XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Business Segments  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
(In millions) 2012 2011 2010
            
Revenues          
 Analytical Technologies $ 4,017.9 $ 3,739.7 $ 3,137.1
 Specialty Diagnostics   2,962.3   2,469.9   2,149.0
 Laboratory Products and Services   6,053.7   5,831.2   5,539.8
 Eliminations   (524.0)   (482.0)   (432.8)
            
  Consolidated revenues   12,509.9   11,558.8   10,393.1
            
Segment Income         
 Analytical Technologies (a)   749.1   694.8   525.0
 Specialty Diagnostics (a)   761.2   598.4   487.9
 Laboratory Products and Services (a)   869.6   836.1   806.3
            
  Subtotal reportable segments (a)   2,379.9   2,129.3   1,819.2
            
 Cost of revenues charges   (55.6)   (72.6)   (13.2)
 Selling, general and administrative charges, net   (12.5)   (61.5)   (3.0)
 Restructuring and other costs, net   (82.1)   (96.5)   (60.2)
 Amortization of acquisition-related intangible assets   (747.6)   (647.9)   (554.7)
            
  Consolidated operating income   1,482.1   1,250.8   1,188.1
 Other expense, net (b)   (212.7)   (118.0)   (100.4)
            
 Income from continuing operations before income taxes $ 1,269.4 $ 1,132.8 $ 1,087.7
            
Depreciation         
 Analytical Technologies $ 64.0 $ 59.9 $ 53.9
 Specialty Diagnostics   73.0   50.1   37.3
 Laboratory Products and Services   99.1   101.7   93.8
          
  Consolidated depreciation $ 236.1 $ 211.7 $ 185.0
            
(a)Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
           
(b)The company does not allocate other expense, net to its segments.

            
(In millions) 2012 2011 2010
            
Total Assets         
 Analytical Technologies $ 5,676.2 $ 6,085.0 $ 4,100.6
 Specialty Diagnostics   9,841.0   8,319.6   4,575.9
 Laboratory Products and Services   11,275.8   10,891.7   10,933.9
 Corporate/Other (c)    651.6   1,537.4   1,739.0
            
  Consolidated total assets $ 27,444.6 $ 26,833.7 $ 21,349.4
            
Capital Expenditures         
 Analytical Technologies $ 75.1 $ 69.5 $ 43.2
 Specialty Diagnostics   97.6   63.2   51.0
 Laboratory Products and Services   106.4   115.7   125.8
 Corporate/Other   36.0   12.5   25.4
            
  Consolidated capital expenditures $ 315.1 $ 260.9 $ 245.4
            
(c) Corporate assets consist primarily of cash and cash equivalents, short-term investments, property and equipment at the company's corporate offices and assets of the discontinued operations.
           
            
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
(In millions) 2012 2011 2010
            
Revenues          
 Analytical Technologies $ 4,017.9 $ 3,739.7 $ 3,137.1
 Specialty Diagnostics   2,962.3   2,469.9   2,149.0
 Laboratory Products and Services   6,053.7   5,831.2   5,539.8
 Eliminations   (524.0)   (482.0)   (432.8)
            
  Consolidated revenues   12,509.9   11,558.8   10,393.1
            
Segment Income         
 Analytical Technologies (a)   749.1   694.8   525.0
 Specialty Diagnostics (a)   761.2   598.4   487.9
 Laboratory Products and Services (a)   869.6   836.1   806.3
            
  Subtotal reportable segments (a)   2,379.9   2,129.3   1,819.2
            
 Cost of revenues charges   (55.6)   (72.6)   (13.2)
 Selling, general and administrative charges, net   (12.5)   (61.5)   (3.0)
 Restructuring and other costs, net   (82.1)   (96.5)   (60.2)
 Amortization of acquisition-related intangible assets   (747.6)   (647.9)   (554.7)
            
  Consolidated operating income   1,482.1   1,250.8   1,188.1
 Other expense, net (b)   (212.7)   (118.0)   (100.4)
            
 Income from continuing operations before income taxes $ 1,269.4 $ 1,132.8 $ 1,087.7
            
Depreciation         
 Analytical Technologies $ 64.0 $ 59.9 $ 53.9
 Specialty Diagnostics   73.0   50.1   37.3
 Laboratory Products and Services   99.1   101.7   93.8
          
  Consolidated depreciation $ 236.1 $ 211.7 $ 185.0
            
(a)Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
           
(b)The company does not allocate other expense, net to its segments.
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
            
(In millions) 2012 2011 2010
            
Revenues (d)         
 United States $ 6,424.4 $ 6,023.9 $ 5,806.8
 China   735.8   559.6   405.3
 Germany   681.5   698.3   592.9
 United Kingdom   507.1   472.3   409.6
 Other   4,161.1   3,804.7   3,178.5
            
    $ 12,509.9 $ 11,558.8 $ 10,393.1
            
Long-lived Assets (e)         
 United States $ 862.4 $ 797.9 $ 708.5
 United Kingdom   223.9   209.2   170.4
 Germany   165.2   158.6   121.7
 Other   474.9   445.6   319.3
            
    $ 1,726.4 $ 1,611.3 $ 1,319.9
            
(d)Revenues are attributed to countries based on customer location.
(e)Includes property, plant and equipment, net.