XML 42 R33.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2010
Acquisitions Disclosure Tables [Abstract]  
Components of Purchase Price Allocation

       The components of the purchase price allocations for 2010 acquisitions are as follows:

(In millions) Ahura Scientific Finnzymes Fermentas Other Total
                
Purchase Price               
 Cash paid $ 164.0 $ 59.0 $ 278.7 $ 145.5 $ 647.2
 Debt assumed   0.6     3.6   1.1   5.3
 Fair value of contingent consideration   19.6       3.9   23.5
 Cash acquired   (17.8)   (0.7)   (21.9)   (5.3)   (45.7)
                  
   $ 166.4 $ 58.3 $ 260.4 $ 145.2 $ 630.3
                
Allocation               
 Current assets $ 22.3 $ 6.1 $ 19.9 $ 29.2 $ 77.5
 Property, plant and equipment   3.3   3.4   9.6   4.1   20.4
 Intangible assets:               
  Customer relationships   46.1   16.1   67.9   40.1   170.2
  Product technology   30.4   18.6   73.5   24.7   147.2
  In-process research and development         4.4   4.4
  Tradenames and other   0.4   0.1   5.3   4.4   10.2
 Goodwill   109.9   24.8   119.9   59.2   313.8
 Other assets   0.1   2.0   3.0   7.4   12.5
 Liabilities assumed   (46.1)   (12.8)   (38.7)   (28.3)   (125.9)
                  
   $ 166.4 $ 58.3 $ 260.4 $ 145.2 $ 630.3

       The components of the purchase price allocations for 2009 acquisitions, as revised in 2010 for finalization of the purchase price allocations are as follows:

(In millions) Biolab B.R.A.H.M.S. Other Analytical Technologies Other Laboratory Products and Services Total
                
Purchase Price               
 Cash paid $ 132.9 $ 454.1 $ 28.5 $ 7.4 $ 622.9
 Debt assumed     32.3   0.4   0.5   33.2
 Fair value of contingent consideration       0.6     0.6
 Cash acquired   (1.3)   (4.8)   (0.2)     (6.3)
 Other       0.9     0.9
                  
   $ 131.6 $ 481.6 $ 30.2 $ 7.9 $ 651.3
                
Allocation               
 Current assets $ 38.2 $ 47.4 $ 3.7 $ 2.8 $ 92.1
 Property, plant and equipment   3.3   32.9   0.7   0.1   37.0
 Intangible assets:               
  Customer relationships   51.4   203.8   4.2   2.5   261.9
  Product technology   0.9   135.2   6.9     143.0
  Tradenames and other   1.3   9.4   0.2     10.9
 Goodwill   62.3   183.4   19.3   4.7   269.7
 Other assets     3.5       3.5
 Liabilities assumed   (25.8)   (134.0)   (4.8)   (2.2)   (166.8)
                  
   $ 131.6 $ 481.6 $ 30.2 $ 7.9 $ 651.3

       The components of the purchase price allocations for 2008 acquisitions, as revised in 2009 for finalization of the purchase price allocations and earned contingent purchase price payments where applicable, are as follows:

 

(In millions) Analytical Technologies Laboratory Products and Services Total
            
Purchase Price         
 Cash paid including transaction costs $ 107.0 $ 91.9 $ 198.9
 Debt assumed   0.1   8.1   8.2
 Purchase price payable   2.0   3.1   5.1
 Cash acquired   (1.5)   (1.9)   (3.4)
            
    $ 107.6 $ 101.2 $ 208.8
            
Allocation         
 Current assets $ 12.7 $ 32.8 $ 45.5
 Property, plant and equipment   3.4   15.3   18.7
 Intangible assets:         
  Customer relationships   23.2   25.3   48.5
  Product technology   25.7   6.3   32.0
  Tradenames and other   5.1   2.9   8.0
 Goodwill   54.0   46.0   100.0
 Other assets   0.4   0.1   0.5
 Liabilities assumed   (16.9)   (27.5)   (44.4)
            
    $ 107.6 $ 101.2 $ 208.8