XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Basis of Presentation and Significant Accounting Policies and Practices (Tables)
6 Months Ended
Jun. 30, 2017
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Earnings per Share, Basic and Diluted

Computation and reconciliation of earnings per common share are as follows (shares in millions):

 

 

For Three Months Ended June 30,

 

 

2017

 

 

2016

 

 

Net

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

Income

 

 

Shares

 

 

EPS

 

 

Income

 

 

Shares

 

 

EPS

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

1,056

 

 

 

 

 

 

 

 

 

 

 

$

 

819

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for basic EPS calculation

$

 

1,046

 

 

 

994

 

 

$

 

1.05

 

 

$

 

809

 

 

 

1,004

 

 

$

 

.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation plans

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

1,056

 

 

 

 

 

 

 

 

 

 

 

$

 

819

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for diluted EPS calculation

$

 

1,046

 

 

 

1,015

 

 

$

 

1.03

 

 

$

 

809

 

 

 

1,020

 

 

$

 

.79

 

 

 

For Six Months Ended June 30,

 

 

2017

 

 

2016

 

 

Net

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

Income

 

 

Shares

 

 

EPS

 

 

Income

 

 

Shares

 

 

EPS

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

2,053

 

 

 

 

 

 

 

 

 

 

 

$

 

1,530

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

(19

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for basic EPS calculation

$

 

2,033

 

 

 

996

 

 

$

 

2.04

 

 

$

 

1,511

 

 

 

1,005

 

 

$

 

1.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation plans

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

2,053

 

 

 

 

 

 

 

 

 

 

 

$

 

1,530

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

(19

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for diluted EPS calculation

$

 

2,033

 

 

 

1,017

 

 

$

 

2.00

 

 

$

 

1,511

 

 

 

1,021

 

 

$

 

1.48

 

 

Effects on Consolidated Statements of Income

While the adoption of this standard did not impact Revenue, Net income, Earnings per common share or Cash flows from operating activities, the following components on the Consolidated Statements of Income for the three and six months ended June 30, 2016, were affected:

 

For Three Months Ended

June 30, 2016

 

 

For Six Months Ended

June 30, 2016

 

 

Reported

 

 

Recast

 

 

Reported

 

 

Recast

 

COR

$

 

1,270

 

 

$

 

1,266

 

 

$

 

2,454

 

 

$

 

2,445

 

Gross profit

 

 

2,003

 

 

 

 

2,007

 

 

 

 

3,827

 

 

 

 

3,836

 

R&D

 

 

345

 

 

 

 

341

 

 

 

 

671

 

 

 

 

663

 

SG&A

 

 

460

 

 

 

 

454

 

 

 

 

908

 

 

 

 

895

 

Operating profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analog

 

 

771

 

 

 

 

781

 

 

 

 

1,450

 

 

 

 

1,469

 

Embedded Processing

 

 

189

 

 

 

 

192

 

 

 

 

371

 

 

 

 

379

 

Other

 

 

157

 

 

 

 

158

 

 

 

 

264

 

 

 

 

267

 

Total operating profit

 

 

1,117

 

 

 

 

1,131

 

 

 

 

2,085

 

 

 

 

2,115

 

OI&E

 

 

6

 

 

 

 

(8

)

 

 

 

10

 

 

 

 

(20

)