XML 25 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating Activities      
Net income (loss) $ 518.0 $ 300.0 $ 220.9
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 56.4 47.2 50.2
Deferred taxes (38.1) (0.6) 1.2
Stock-based compensation expense 43.6 30.3 33.1
Inventory and other non-cash charges 9.4 22.6 39.6
Changes in operating assets and liabilities (net of effects of acquisitions and divestitures):      
Receivables 11.0 (54.7) (139.0)
Inventories (199.6) (206.1) (229.5)
Trade accounts payable 57.5 96.3 173.0
Other assets and liabilities 2.3 37.5 140.7
Foreign exchange and other operating activities, net (1.2) (11.3) 3.2
Net cash provided by (used in) operating activities 459.3 261.2 293.4
Investing Activities      
Capital expenditures (127.2) (109.6) (59.7)
Proceeds from sale of capital assets 33.6 0.2 1.9
Acquisitions, net of cash acquired, and investments (23.8) (50.1) (42.7)
Other investing activities, net 3.0 5.4 (1.7)
Net cash provided by (used in) investing activities (114.4) (154.1) (102.2)
Financing Activities      
Repayments of debt (401.5) (224.4) (1,103.5)
Proceeds from issuance of debt 242.8 320.9 600.1
Share repurchases (62.8) (101.3) (3.0)
Dividends paid (43.2) (35.6) (33.5)
Other financing activities, net (23.1) (14.5) (40.2)
Net cash provided by (used in) financing activities (287.8) (54.9) (580.1)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 9.5 (15.0) (14.3)
Net Increase (Decrease) in Cash and Cash Equivalents 66.6 37.2 (403.2)
Cash and Cash Equivalents at Beginning of Year 304.1 266.9 670.1
Cash and Cash Equivalents at End of Year $ 370.7 $ 304.1 $ 266.9