XML 22 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES      
Net income (loss) $ 113.7 $ 128.7 $ (175.5)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:      
Depreciation and amortization 59.7 66.5 96.7
(Gain) loss on disposition of discontinued operations (2.4) (68.7) (3.5)
Deferred taxes (9.1) 37.6 (137.6)
Goodwill impairment 0.0 0.0 176.0
Asset impairments 9.0 6.8 70.0
(Gain) loss on sale of assets (1.9) (58.0) (5.8)
Loss on early extinguishment of debt 0.7 52.6 0.4
Stock-based compensation expense 36.7 38.5 37.8
Pension plan settlements 67.8 1.5 0.0
Inventory and other non-cash charges 30.3 34.0 60.2
Changes in operating assets and liabilities (net of effects of acquisitions and divestitures):      
Trade receivables (107.9) (0.5) 33.0
Inventories (284.2) (33.5) 97.3
Trade accounts payable 213.2 25.0 (21.0)
Other assets and liabilities (25.1) (46.0) 192.6
Foreign exchange and other operating activities, net (6.3) (31.5) (43.5)
Net cash provided by (used in) operating activities 94.2 153.0 377.1
INVESTING ACTIVITIES      
Capital expenditures (103.8) (43.5) (73.0)
Acquisitions, net of cash acquired (6.9) 0.0 (7.0)
Proceeds from disposition of investments 19.8 0.0 0.0
Proceeds (payments) from disposition of discontinued operations 2.5 775.7 3.5
Proceeds from sale of assets 2.3 803.4 67.2
Other investing activities, net 0.2 0.0 (2.5)
Net cash provided by (used in) investing activities (85.9) 1,535.6 (11.8)
FINANCING ACTIVITIES      
Repayments of debt (1,150.1) (1,594.1) (1,286.3)
Proceeds from issuance of debt 1,382.3 1,010.7 1,097.7
Payment of debt extinguishment costs (0.5) (36.4) 0.0
Share repurchases (427.5) (924.9) (82.7)
Dividends paid (30.0) (29.5) (30.0)
Other financing activities, net (19.1) (32.3) (8.9)
Net cash provided by (used in) financing activities (244.9) (1,606.5) (310.2)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (21.4) 46.1 (19.7)
Net Increase (Decrease) in Cash and Cash Equivalents (258.0) 128.2 35.4
Cash and Cash Equivalents at beginning of period 630.1 501.9 466.5
Cash and Cash Equivalents at end of period $ 372.1 $ 630.1 $ 501.9