XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCE RECEIVABLES
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
FINANCE RECEIVABLES
FINANCE RECEIVABLES

TFS leases equipment and provides financing to customers for the purchase and use of Terex equipment. In the normal course of business, TFS assesses credit risk, establishes structure and pricing of financing transactions, documents the finance receivable, records and funds the transactions. TFS bills and collects cash from the end customer.

TFS primarily conducts on-book business in the U.S., with limited business in China, the United Kingdom, and Germany. TFS does business with various types of customers consisting of rental houses, end user customers, and Terex equipment dealers.

The Company’s net finance receivable balances include both sales-type leases and commercial loans. Finance receivables that management intends to hold until maturity are stated at their outstanding unpaid principal balances, net of an allowance for loan losses as well as any deferred fees and costs. Finance receivables originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value, in the aggregate. During the three and six months ended June 30, 2016 the Company sold finance receivables of $76.3 million and $110.2 million, respectively, to third party financial institutions. During the three and six months ended June 30, 2015 the Company sold finance receivables of $18.5 million and $21.4 million, respectively, to third party financial institutions.

Revenue attributable to finance receivables is recognized on the accrual basis using the effective interest method. TFS bills customers and accrues interest income monthly on the unpaid principal balance. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has significant doubts about further collectibility of the contractual payments, even though the loan may be currently performing. A receivable may remain on accrual status if it is in the process of collection and is either guaranteed or secured. Interest received on non-accrual finance receivables is typically applied against principal. Finance receivables are generally restored to accrual status when the obligation is brought current and the borrower has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectibility of the total contractual principal and interest is no longer in doubt. The Company has a history of enforcing the terms of these separate financing agreements.

Finance receivables, net consisted of the following (in millions):
 
June 30,
2016
 
December 31,
2015
Commercial loans
$
314.6

 
$
331.4

Sales-type leases
18.9

 
21.9

Total finance receivables, gross
333.5

 
353.3

Allowance for credit losses
(7.4
)
 
(7.3
)
Total finance receivables, net
$
326.1

 
$
346.0



Credit losses are charged against the allowance for credit losses when management ceases active collection efforts. Subsequent recoveries, if any, are credited to earnings. The allowance for credit losses is maintained at a level set by management which represents evaluation of known and inherent risks in the portfolio at the consolidated balance sheet date. Management’s periodic evaluation of the adequacy of the allowance is based on the Company’s past loan loss experience, market-based loss experience, specific customer situations, estimated value of any underlying collateral, current economic conditions, and other relevant factors. This evaluation is inherently subjective, since it requires estimates that may be susceptible to significant change. Although specific and general loss allowances are established in accordance with management’s best estimate, actual losses are dependent upon future events and, as such, further additions to or decreases from the level of loss allowances may be necessary.

The following table presents an analysis of the allowance for credit losses:

 
 
Three Months Ended
June 30, 2016
 
Three Months Ended
June 30, 2015
 
 
Commercial Loans
 
Sales-Type Leases
 
Total
 
Commercial Loans
 
Sales-Type Leases
 
Total
Balance, beginning of period
 
$
6.4

 
$
1.1

 
$
7.5

 
$
2.6

 
$
1.2

 
$
3.8

Provision for credit losses
 
0.5

 
(0.6
)
 
(0.1
)
 
1.1

 

 
1.1

Charge offs
 

 

 

 

 

 

Recoveries
 

 

 

 

 

 

Balance, end of period
 
$
6.9

 
$
0.5

 
$
7.4

 
$
3.7

 
$
1.2

 
$
4.9


 
 
Six Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2015
 
 
Commercial Loans
 
Sales-Type Leases
 
Total
 
Commercial Loans
 
Sales-Type Leases
 
Total
Balance, beginning of period
 
$
6.5

 
0.8

 
$
7.3

 
$
1.9

 
$
1.1

 
$
3.0

Provision for credit losses
 
0.4

 
(0.3
)
 
0.1

 
1.8

 
0.1

 
1.9

Charge offs
 

 

 

 

 

 

Recoveries
 

 

 

 

 

 

Balance, end of period
 
$
6.9

 
$
0.5

 
$
7.4

 
$
3.7

 
$
1.2

 
$
4.9



The Company utilizes a two tier approach to set allowances: (1) identification of impaired finance receivables and establishment of specific loss allowances on such receivables; and (2) establishment of general loss allowances on the remainder of its portfolio. Specific loss allowances are established based on circumstances and factors of specific receivables. The Company regularly reviews the portfolio which allows for early identification of potentially impaired receivables. The process takes into consideration, among other things, delinquency status, type of collateral and other factors specific to the borrower.

General loss allowance levels are determined based upon a combination of factors including, but not limited to, TFS experience, general market loss experience, performance of the portfolio, current economic conditions, and management's judgment. The two primary risk characteristics inherent in the portfolio are (1) the customer's ability to meet contractual payment terms, and (2) the liquidation values of the underlying primary and secondary collaterals. The Company records a general or unallocated loss allowance that is calculated by applying the reserve rate to its portfolio, including the unreserved balance of accounts that have been specifically reserved for. All delinquent accounts are reviewed for potential impairment. A receivable is deemed to be impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The amount of impairment is measured as the difference between the balance outstanding and the underlying collateral value of the equipment being financed, as well as any other collateral. All finance receivables identified as impaired are evaluated individually. The Company does not aggregate impaired finance receivables for evaluation purposes. Generally, the Company does not change the terms and conditions of existing finance receivables.

The following tables present individually impaired finance receivables (in millions):

 
 
June 30, 2016
 
December 31, 2015
 
 
Commercial Loans
 
Sales-Type Leases
 
Total
 
Commercial Loans
 
Sales-Type Leases
 
Total
Recorded investment
 
$
1.5

 
$
0.6

 
$
2.1

 
$
1.9

 
$
1.8

 
$
3.7

Related allowance
 
1.5

 

 
1.5

 
1.9

 
0.5

 
2.4

Average recorded investment
 
1.7

 
1.2

 
2.9

 
1.0

 
2.5

 
3.5



The average recorded investment for impaired finance receivables was $1.7 million for sales-type leases at June 30, 2015, which was fully reserved. There were no impaired commercial loans at June 30, 2015.

The allowance for credit losses and finance receivables by portfolio, segregated by those amounts that are individually evaluated for impairment and those that are collectively evaluated for impairment, was as follows (in millions):

 
 
June 30, 2016
 
December 31, 2015
Allowance for credit losses, ending balance:
 
Commercial Loans
 
Sales-Type Leases
 
Total
 
Commercial Loans
 
Sales-Type Leases
 
Total
Individually evaluated for impairment
 
$
1.5

 
$

 
$
1.5

 
$
1.9

 
$
0.5

 
$
2.4

Collectively evaluated for impairment
 
5.4

 
0.5

 
5.9

 
4.6

 
0.3

 
4.9

Total allowance for credit losses
 
$
6.9

 
$
0.5

 
$
7.4

 
$
6.5

 
$
0.8

 
$
7.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Finance receivables, ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1.5

 
$
0.6

 
$
2.1

 
$
1.9

 
$
1.8

 
$
3.7

Collectively evaluated for impairment
 
313.1

 
18.3

 
331.4

 
329.5

 
20.1

 
349.6

Total finance receivables
 
$
314.6

 
$
18.9

 
$
333.5

 
$
331.4

 
$
21.9

 
$
353.3



Accounts are considered delinquent when the billed periodic payments of the finance receivables exceed 30 days past the due date.

The following table presents analysis of aging of recorded investment in finance receivables (in millions):

 
June 30, 2016
 
Current
 
31-60 days past due
 
61-90 days past due
 
Greater than 90 days past due
 
Total past due
 
Total Finance Receivables
Commercial loans
$
312.9

 
$
1.6

 
$

 
$
0.1

 
$
1.7

 
$
314.6

Sales-type leases
18.2

 
0.1

 

 
0.6

 
0.7

 
18.9

Total finance receivables
$
331.1

 
$
1.7

 
$

 
$
0.7

 
$
2.4

 
$
333.5


 
December 31, 2015
 
Current
 
31-60 days past due
 
61-90 days past due
 
Greater than 90 days past due
 
Total past due
 
Total Finance Receivables
Commercial loans
$
329.6

 
$
0.8

 
$

 
$
1.0

 
$
1.8

 
$
331.4

Sales-type leases
20.2

 
0.5

 

 
1.2

 
1.7

 
21.9

Total finance receivables
$
349.8

 
$
1.3

 
$

 
$
2.2

 
$
3.5

 
$
353.3




At June 30, 2016 and December 31, 2015, $0.1 million and $1.0 million, respectively, of commercial loans were 90 days or more past due. Commercial loans in the amount of $3.1 million and $4.8 million were on non-accrual status as of June 30, 2016 and December 31, 2015, respectively.

At June 30, 2016 and December 31, 2015 there were $0.6 million and $1.2 million, respectively, of sales-type lease receivables which were 90 days or more past due. Sales-type leases in the amount of $0.7 million and $1.3 million were on non-accrual status as of June 30, 2016 and December 31, 2015, respectively.

Credit Quality Information

Credit quality is reviewed on a monthly basis based on customers’ payment status. In addition to the delinquency status, any information received regarding a customer (such as bankruptcy filings, etc.) will also be considered to determine the credit quality of the customer. Collateral asset values are also monitored regularly to determine the potential loss exposures on any given transaction.

The Company uses the following internal credit quality indicators, based on an internal risk rating system, using certain external credit data, listed from the lowest level of risk to highest level of risk. The internal rating system considers factors affecting specific borrowers’ ability to repay.

Finance receivables by risk rating (in millions):

Rating
 
June 30, 2016
 
December 31, 2015
Superior
 
$
17.5

 
$
21.5

Above Average
 
152.7

 
159.4

Average
 
118.3

 
117.9

Below Average
 
40.6

 
44.2

Sub Standard
 
4.4

 
10.3

Total
 
$
333.5


$
353.3