XML 28 R76.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATING FINANCIAL STATEMENTS (Details 3) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 478.2us-gaap_CashAndCashEquivalentsAtCarryingValue $ 408.1us-gaap_CashAndCashEquivalentsAtCarryingValue $ 678.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 774.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade receivables - net 1,086.4us-gaap_ReceivablesNetCurrent 1,176.8us-gaap_ReceivablesNetCurrent    
Intercompany receivables 0us-gaap_DueFromAffiliateCurrent 0us-gaap_DueFromAffiliateCurrent    
Inventories 1,460.9us-gaap_InventoryNet 1,613.2us-gaap_InventoryNet    
Prepaid assets 248.0us-gaap_PrepaidExpenseCurrent 220.9us-gaap_PrepaidExpenseCurrent    
Other current assets 82.7us-gaap_OtherAssetsCurrent 91.1us-gaap_OtherAssetsCurrent    
Current assets – discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 129.3us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent    
Total current assets 3,356.2us-gaap_AssetsCurrent 3,639.4us-gaap_AssetsCurrent    
Property, plant and equipment – net 690.3us-gaap_PropertyPlantAndEquipmentNet 789.4us-gaap_PropertyPlantAndEquipmentNet    
Goodwill 1,131.0us-gaap_Goodwill 1,245.6us-gaap_Goodwill 1,245.3us-gaap_Goodwill  
Non-current intercompany receivables 0us-gaap_DueFromAffiliateNoncurrent 0us-gaap_DueFromAffiliateNoncurrent    
Investment in and advances to (from) subsidiaries 106.3us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue 90.0us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue    
Other assets 644.2tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates 756.7tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates    
Non-current assets – discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets 15.6us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets    
Total assets 5,928.0us-gaap_Assets 6,536.7us-gaap_Assets    
Current liabilities        
Notes payable and current portion of long-term debt 152.5us-gaap_DebtCurrent 86.8us-gaap_DebtCurrent    
Trade accounts payable 736.1us-gaap_AccountsPayableCurrent 689.1us-gaap_AccountsPayableCurrent    
Intercompany payables 0us-gaap_DueToAffiliateCurrent 0us-gaap_DueToAffiliateCurrent    
Accruals and other current liabilities 754.5tex_AccrualsAndOtherLiabilitiesCurrent 902.7tex_AccrualsAndOtherLiabilitiesCurrent    
Current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 46.1us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent    
Total current liabilities 1,643.1us-gaap_LiabilitiesCurrent 1,724.7us-gaap_LiabilitiesCurrent    
Long-term debt, less current portion 1,636.3us-gaap_LongTermDebtAndCapitalLeaseObligations 1,889.9us-gaap_LongTermDebtAndCapitalLeaseObligations    
Non-current intercompany payables 0us-gaap_DueToAffiliateNoncurrent 0us-gaap_DueToAffiliateNoncurrent    
Other non-current liabilities 609.5tex_PensionsAndOtherNoncurrentLiabilities 647.7tex_PensionsAndOtherNoncurrentLiabilities    
Non-current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent 5.7us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent    
Redeemable noncontrolling interest 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 53.9us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 246.9us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount  
Total stockholders’ equity 2,039.1us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,214.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,031.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,188.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities, redeemable noncontrolling interest and stockholders’ equity 5,928.0us-gaap_LiabilitiesAndStockholdersEquity 6,536.7us-gaap_LiabilitiesAndStockholdersEquity    
Terex Corporation        
Current assets        
Cash and cash equivalents 99.0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16.3us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
39.6us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
264.0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Trade receivables - net 7.7us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
34.9us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany receivables 55.3us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52.8us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Inventories 0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
28.6us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Prepaid assets 100.8us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
47.9us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other current assets 65.7us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
42.5us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current assets – discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
21.3us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current assets 328.5us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
244.3us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Property, plant and equipment – net 65.4us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
72.5us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Goodwill 0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Non-current intercompany receivables 1,501.4us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,586.4us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investment in and advances to (from) subsidiaries 3,564.2us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,874.9us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other assets 43.8tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
36.7tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Non-current assets – discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1.2us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total assets 5,503.3us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,816.0us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current liabilities        
Notes payable and current portion of long-term debt 125.0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3.7us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Trade accounts payable 18.0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14.0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany payables 19.8us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
46.9us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accruals and other current liabilities 74.6tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
68.1tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3.9us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current liabilities 237.4us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
136.6us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Long-term debt, less current portion 1,150.0us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,271.0us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Non-current intercompany payables 2,047.1us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,143.2us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other non-current liabilities 62.9tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
75.1tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Non-current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Redeemable noncontrolling interest 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total stockholders’ equity 2,005.9us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,190.1us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities, redeemable noncontrolling interest and stockholders’ equity 5,503.3us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,816.0us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Wholly-owned Guarantors        
Current assets        
Cash and cash equivalents 1.9us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3.9us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0.4us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2.3us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Trade receivables - net 307.4us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
328.2us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany receivables 85.9us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
121.8us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Inventories 374.5us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
392.6us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Prepaid assets 32.9us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
40.3us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other current assets 0.1us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0.4us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current assets – discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current assets 802.7us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
887.2us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property, plant and equipment – net 117.0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
118.6us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Goodwill 170.1us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
170.1us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non-current intercompany receivables 2,059.9us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,157.8us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investment in and advances to (from) subsidiaries 199.3us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
191.7us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other assets 142.7tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
178.2tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non-current assets – discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total assets 3,491.7us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3,703.6us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current liabilities        
Notes payable and current portion of long-term debt 2.0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0.7us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Trade accounts payable 212.6us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
221.7us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany payables 117.8us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
97.2us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accruals and other current liabilities 118.1tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
130.9tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current liabilities 450.5us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
450.5us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term debt, less current portion 7.6us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
4.8us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non-current intercompany payables 41.8us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
41.8us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other non-current liabilities 27.2tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
27.1tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non-current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Redeemable noncontrolling interest 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total stockholders’ equity 2,964.6us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3,179.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities, redeemable noncontrolling interest and stockholders’ equity 3,491.7us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3,703.6us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non-guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 377.3us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
387.9us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
638.0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
507.8us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Trade receivables - net 771.3us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
813.7us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany receivables 136.3us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
124.0us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inventories 1,086.4us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,192.0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Prepaid assets 114.3us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
132.7us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other current assets 16.9us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
48.2us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current assets – discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
108.0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current assets 2,502.5us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,806.5us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Property, plant and equipment – net 507.9us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
598.3us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Goodwill 960.9us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,075.5us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Non-current intercompany receivables 41.9us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
42.0us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Investment in and advances to (from) subsidiaries 152.0us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
162.3us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other assets 457.7tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
541.8tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Non-current assets – discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
14.4us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total assets 4,622.9us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,240.8us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current liabilities        
Notes payable and current portion of long-term debt 25.5us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
82.4us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Trade accounts payable 505.5us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
453.4us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany payables 139.9us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
154.5us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accruals and other current liabilities 561.8tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
703.7tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
42.2us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current liabilities 1,232.7us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,436.2us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term debt, less current portion 478.7us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
614.1us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Non-current intercompany payables 1,514.3us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,601.2us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other non-current liabilities 519.4tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
545.5tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Non-current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5.7us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Redeemable noncontrolling interest 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
53.9us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total stockholders’ equity 877.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
984.2us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities, redeemable noncontrolling interest and stockholders’ equity 4,622.9us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,240.8us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany Eliminations        
Current assets        
Cash and cash equivalents 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Trade receivables - net 0us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Intercompany receivables (277.5)us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(298.6)us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Inventories 0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Prepaid assets 0us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other current assets 0us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Current assets – discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current assets (277.5)us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(298.6)us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Property, plant and equipment – net 0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Goodwill 0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Non-current intercompany receivables (3,603.2)us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(3,786.2)us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Investment in and advances to (from) subsidiaries (3,809.2)us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(4,138.9)us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other assets 0tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0tex_OtherNoncurrentAssetsAndDeferredTaxesExcludingInvestmentInAndAdvancesToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Non-current assets – discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total assets (7,689.9)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(8,223.7)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Current liabilities        
Notes payable and current portion of long-term debt 0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Trade accounts payable 0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Intercompany payables (277.5)us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(298.6)us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Accruals and other current liabilities 0tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0tex_AccrualsAndOtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current liabilities (277.5)us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(298.6)us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-term debt, less current portion 0us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Non-current intercompany payables (3,603.2)us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(3,786.2)us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other non-current liabilities 0tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0tex_PensionsAndOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Non-current liabilities – discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Redeemable noncontrolling interest 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total stockholders’ equity (3,809.2)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(4,138.9)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities, redeemable noncontrolling interest and stockholders’ equity $ (7,689.9)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ (8,223.7)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember