XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Net sales $ 1,810.6 $ 1,822.0 $ 5,441.9 $ 5,652.9
Cost of goods sold (1,423.5) (1,443.4) (4,370.8) (4,514.9)
Gross profit 387.1 378.6 1,071.1 1,138.0
Selling, general and administrative expenses (246.2) (246.7) (776.5) (767.3)
Income (loss) from operations 140.9 131.9 294.6 370.7
Other income (expense)        
Interest income 1.5 1.3 5.0 6.4
Interest expense (31.8) (42.6) (96.6) (130.0)
Loss on early extinguishment of debt 0 (49.9) (5.2) (52.3)
Other income (expense) – net (1.2) (3.6) (6.1) (2.7)
Income (loss) from continuing operations before income taxes 109.4 37.1 191.7 192.1
(Provision for) benefit from income taxes (20.8) (8.8) (64.2) (61.7)
Income (loss) from continuing operations 88.6 28.3 127.5 130.4
Income (loss) from discontinued operations – net of tax 5.5 0 5.5 2.5
Gain (loss) on disposition of discontinued operations – net of tax (0.4) 0 2.6 2.3
Net income (loss) 93.7 28.3 135.6 135.2
Net loss (income) attributable to noncontrolling interest 0.7 1.9 4.0 3.9
Net income (loss) attributable to Terex Corporation 94.4 30.2 139.6 139.1
Amounts attributable to Terex Corporation common stockholders:        
Income (loss) from continuing operations 89.3 30.2 131.5 134.3
Income (loss) from discontinued operations – net of tax 5.5 0 5.5 2.5
Gain (loss) on disposition of discontinued operations – net of tax (0.4) 0 2.6 2.3
Net income (loss) attributable to Terex Corporation 94.4 30.2 139.6 139.1
Basic Earnings (Loss) per Share Attributable to Terex Corporation Common Stockholders:        
Income (loss) from continuing operations (in dollars per share) $ 0.80 $ 0.27 $ 1.19 $ 1.22
Income (loss) from discontinued operations - net of tax (in dollars per share) $ 0.05 $ 0.00 $ 0.05 $ 0.02
Gain (loss) on disposition of discontinued operations - net of tax (in dollars per share) $ 0.00 $ 0.00 $ 0.02 $ 0.02
Net income (loss) attributable to Terex Corporation (in dollars per share) $ 0.85 $ 0.27 $ 1.26 $ 1.26
Diluted Earnings (Loss) per Share Attributable to Terex Corporation Common Stockholders:        
Income (loss) from continuing operations (in dollars per share) $ 0.77 $ 0.27 $ 1.13 $ 1.19
Income (loss) from discontinued operations - net of tax (in dollars per share) $ 0.04 $ 0.00 $ 0.05 $ 0.02
Gain (loss) on disposition of discontinued operations - net of tax (in dollars per share) $ 0.00 $ 0.00 $ 0.02 $ 0.02
Net income (loss) attributable to Terex Corporation (in dollars per share) $ 0.81 $ 0.27 $ 1.20 $ 1.23
Weighted average number of shares outstanding in per share calculation        
Basic (in shares) 111.3 110.5 111.1 110.3
Diluted (in shares) 116.2 113.3 116.0 113.2
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 183.3 71.8 113.5 152.1
Comprehensive loss (income), Net of Tax, Attributable to Noncontrolling Interest 0.7 1.9 4.0 3.9
Comprehensive income (loss) attributable to Terex Corporation $ 184.0 $ 73.7 $ 117.5 $ 156.0