XML 22 R9.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 03, 2021
Sep. 27, 2020
Cash flows from operating activities:    
Net income $ 790,549 $ 587,815
Adjustments to reconcile net income from operations to net cash provided by operating activities:    
Depreciation 67,866 58,111
Stock-based compensation 34,649 33,028
Amortization 27,626 36,577
Loss on convertible debt conversion 25,397  
Provision for excess and obsolete inventory 11,775 13,116
Deferred taxes (10,732) (4,547)
Contingent consideration adjustment (7,227) (7,967)
Gains on investments (4,750) (3,515)
Retirement plan actuarial (gains) losses (627) 2,589
Other 243 750
Changes in operating assets and liabilities, net of businesses acquired:    
Accounts receivable (103,299) (222,015)
Inventories 21,943 16,998
Prepayments and other assets (138,564) (40,751)
Accounts payable and other liabilities 65,064 81,557
Deferred revenue and customer advances 8,699 36,589
Retirement plans contributions (4,123) (3,884)
Income taxes (17,406) 24,060
Net cash provided by operating activities 767,083 608,511
Cash flows from investing activities:    
Purchases of property, plant and equipment (103,162) (146,872)
Purchases of marketable securities (509,470) (488,428)
Proceeds from maturities of marketable securities 571,277 309,407
Proceeds from sales of marketable securities 209,437 32,611
Purchase of investment and acquisition of businesses (12,000) 149
Proceeds from life insurance   546
Net cash provided by (used for) investing activities 156,082 (292,587)
Cash flows from financing activities:    
Issuance of common stock under stock purchase and stock option plans 32,590 26,528
Repurchase of common stock (406,180) (88,465)
Payments of convertible debt principal (301,997)  
Dividend payments (49,711) (49,870)
Payments related to net settlement of employee stock compensation awards (32,045) (22,735)
Payments of contingent consideration   (8,852)
Net cash used for financing activities (757,343) (143,394)
Effects of exchange rate changes on cash and cash equivalents (489) (1,274)
Increase in cash and cash equivalents 165,333 171,256
Cash and cash equivalents at beginning of period 914,121 773,924
Cash and cash equivalents at end of period 1,079,454 945,180
Non-cash investing activities:    
Capital expenditures incurred but not yet paid $ 2,286 $ 3,119