XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments (Tables)
3 Months Ended
Apr. 04, 2021
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis
The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of April 4, 2021 and December 31, 2020.​​​​​​​
    
April 4,

2021
 
    
Quoted Prices

in Active

Markets for

Identical

Instruments

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
    
Total
 
    
(in thousands)
 
Assets
                                   
Cash
   $ 417,888               $ —        $ 417,888  
Cash equivalents
     386,694        26,567        —          413,261  
Available-for-sale
securities:
                                   
Commercial paper
     —          306,715        —          306,715  
U.S. Treasury securities
     —          155,190        —          155,190  
Corporate debt securities
     —          83,372        —          83,372  
Debt mutual funds
     9,288        —          —          9,288  
U.S. government agency securities
     —          4,612        —          4,612  
Certificates of deposit and time deposits
     —          966        —          966  
Non-U.S.
government securities
     —          619        —          619  
Equity securities:
                                   
Mutual funds
     33,151        —          —          33,151  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 847,021      $ 578,041      $ —        $ 1,425,062  
Derivative assets
     —          16        —          16  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 847,021      $ 578,057      $ —        $ 1,425,078  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Derivative liabilities
   $ —        $ 393      $ —        $ 393  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 393      $ —        $ 393  
    
 
 
    
 
 
    
 
 
    
 
 
 
Reported as follows:
 
    
    (Level 1)    
    
    (Level 2)    
    
    (Level 3)    
    
      Total      
 
    
(in thousands)
 
Assets
                                   
Cash and cash equivalents
   $ 804,582      $ 26,567      $ —        $ 831,149  
Marketable securities
     —          478,293        —          478,293  
Long-term marketable securities
     42,439        73,181        —          115,620  
Prepayments and other current assets
     —          16        —          16  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 847,021      $ 578,057      $ —        $ 1,425,078  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Other current liabilities
   $ —        $ 393      $ —        $ 393  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 393      $ —        $ 393  
    
 
 
    
 
 
    
 
 
    
 
 
 
    
December 31,

2020
 
    
Quoted Prices

in Active

Markets for

Identical

Instruments

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
    
Total
 
    
(in thousands)
 
Assets
                                   
Cash
   $ 443,166      $ —        $ —          443,166  
Cash equivalents
     347,768        123,187        —          470,955  
Available-for-sale
securities:
                                —    
U.S. Treasury securities
     —          258,304        —          258,304  
Commercial paper
     —          254,413        —          254,413  
Corporate debt securities
     —          83,615        —          83,615  
Debt mutual funds
     8,565        —          —          8,565  
U.S. government agency securities
     —          4,339        —          4,339  
Certificates of deposit and time deposits
     —          979        —          979  
Non-U.S.
government securities
     —          625        —          625  
Equity securities:
                                   
Equity mutual funds
     29,420        —          —          29,420  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 828,919      $ 725,462      $ —        $ 1,554,381  
Derivative assets
     —          95        —          95  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 828,919      $ 725,557      $ —        $ 1,554,476  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Contingent consideration
   $ —        $ —        $ 7,227      $ 7,227  
Derivative liabilities
     —          504        —          504  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ —        $ 504      $ 7,227      $ 7,731  
    
 
 
    
 
 
    
 
 
    
 
 
 
Reported as follows:
 
 
  
    (Level 1)    
 
  
    (Level 2)    
 
  
    (Level 3)    
 
  
      Total      
 
 
  
(in thousands)
 
Assets
  
     
  
     
  
     
  
     
Cash and cash equivalents
  
$
790,934
 
  
$
123,187
 
  
$
—  
 
  
$
914,121
 
Marketable securities
  
 
—  
 
  
 
522,280
 
  
 
—  
 
  
 
522,280
 
Long-term marketable securities
  
 
37,985
 
  
 
79,995
 
  
 
—  
 
  
 
117,980
 
Prepayments and other current assets
  
 
—  
 
  
 
95
 
  
 
—  
 
  
 
95
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
$
828,919
 
  
$
725,557
 
  
$
—  
 
  
$
1,554,476
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Liabilities
  
     
  
     
  
     
  
     
Other accrued liabilities
  
$
—  
 
  
$
504
 
  
$
—  
 
  
$
504
 
Long-term contingent consideration
  
 
—  
 
  
 
—  
 
  
 
7,227
 
  
 
7,227
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
$
—  
 
  
$
504
 
  
$
7,227
 
  
$
7,731
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration
Changes in the fair value of Level 3 contingent consideration for the three months ended April 4, 2021, and March 29, 2020 were as follows:
 
 
  
For the Three Months Ended
 
 
  
April 4,
 
  
March 29,
 
 
  
2021
 
  
2020
 
 
  
(in thousands)
 
Balance at beginning of period
  
$
7,227
 
  
$
39,705
 
Fair value adjustment (a)(b)
  
 
(7,227
  
 
(10,020
Foreign currency impact
  
 
—  
 
  
 
(361
Payments (c)
  
 
—  
 
  
 
(8,852
 
  
 
 
 
  
 
 
 
Balance at end of period
  
$
—  
 
  
$
20,472
 
 
  
 
 
 
  
 
 
 
 
 
(a)
In the three months ended April 4, 2021, the fair value of contingent consideration for the earn-outs in connection with the acquisition of AutoGuide was reduced to zero, which resulted in a benefit of $7.2 million, primarily due to a decrease in forecasted revenues and earnings before interest and taxes. As of April 4, 2021, the maximum amount of contingent consideration that could be paid in connection with the acquisition of AutoGuide is $100.2 million. The remaining
earn-out
periods end on December 31, 2021 and December 31, 2022. The sellers of AutoGuide have filed an arbitration claim against Teradyne related to the
earn-out
alleging
non-compliance
with the
earn-out
provisions of the AutoGuide acquisition agreement. Teradyne disputes the allegations of
non-compliance.
The ultimate amount of contingent consideration for the earn-outs in connection with the acquisition of AutoGuide may be affected by the outcome of the dispute.
(b)
In the three months ended March 29, 2020, the fair value of contingent consideration for the earn-outs in connection with the acquisitions of Mobile Industrial Robots Aps (“MiR”) and AutoGuide decreased by $2.9 million and $7.1 million, respectively, due to lower forecasts.
(c)
In the three months ended March 29, 2020, Teradyne paid $8.9 million of contingent consideration for the
earn-out
in connection with the acquisition of MiR.
Schedule of Carrying Amounts and Fair Values of Financial Instruments
The carrying amounts and fair values of Teradyne’s financial instruments at April 4, 2021 and December 31, 2020 were as follows:
 
    
April 4,

2021
    
December 31,

2020
 
    
Carrying Value
    
Fair Value
    
Carrying Value
    
Fair Value
 
    
(in thousands)
 
Assets
                                   
Cash and cash equivalents
   $ 831,149      $ 831,149      $ 914,121      $ 914,121  
Marketable securities
     593,913        593,913        640,260        640,260  
Derivative assets
     16        16        95        95  
Liabilities
                                   
Contingent consideration
     —          —          7,227        7,227  
Derivative liabilities
     393        393        504        504  
Convertible debt (1)
     367,934        1,664,667        410,111        1,739,553  
 
(1)
The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note, which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities
The following table summarizes the composition of
available-for-sale
marketable securities at April 4, 2021:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Commercial paper
   $ 306,707      $ 8      $ —       $ 306,715      $ 13,996  
U.S. Treasury securities
     155,337        644        (791     155,190        24,492  
Corporate debt securities
     79,190        4,340        (158     83,372        25,553  
Debt mutual funds
     9,242        46        —         9,288        —    
U.S. government agency securities
     4,581        34        (3     4,612        1,413  
Certificates of deposit and time deposits
     966        —          —         966        —    
Non-U.S.
government securities
     619        —          —         619        —    
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
     $ 556,642      $ 5,072      $ (952   $ 560,762      $ 65,454  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Reported as follows:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Marketable securities
   $ 478,221      $ 95      $ (23   $ 478,293      $ 47,468  
Long-term marketable securities
     78,421        4,977        (929     82,469        17,986  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
     $ 556,642      $ 5,072      $ (952   $ 560,762      $ 65,454  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
The following table summarizes the composition of
available-for-sale
marketable securities at December 31, 2020:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
U.S. Treasury securities
   $ 257,132      $ 1,330      $ (158   $ 258,304      $ 17,243  
Commercial paper
     254,404        10        (1     254,413        12,173  
Corporate debt securities
     76,129        7,539        (53     83,615        39,896  
Debt mutual funds
     8,413        152        —         8,565        —    
U.S. government agency securities
     4,294        46        (1     4,339        1,106  
Certificates of deposit and time deposits
     979        —          —         979        —    
Non-U.S.
government securities
     625        —          —         625        —    
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
     $ 601,976      $ 9,077      $ (213   $ 610,840      $ 70,418  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Reported as follows:
 
    
Cost
    
Unrealized

Gain
    
Unrealized

(Loss)
   
Fair Market

Value
    
Fair Market

Value of

Investments

with Unrealized

Losses
 
    
(in thousands)
 
Marketable securities
   $ 522,228      $ 92      $ (40   $ 522,280      $ 61,806  
Long-term marketable securities
     79,748        8,985        (173     88,560        8,612  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
     $ 601,976      $ 9,077      $ (213   $ 610,840      $ 70,418  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Contractual Maturities of Investments Held
The contractual maturities of investments in
available-for-sale
securities held at April 4, 2021 were as follows:
 
    
April 4,

2021
 
    
Cost
    
Fair Market

Value
 
    
(in thousands)
 
Due within one year
   $ 478,221      $ 478,293  
Due after 1 year through 5 years
     28,597        29,038  
Due after 5 years through 10 years
     6,103        6,484  
Due after 10 years
     34,479        37,659  
    
 
 
    
 
 
 
Total
   $ 547,400      $ 551,474  
    
 
 
    
 
 
 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value
The following table summarizes the fair value of derivative instruments as of April 4, 2021 and December 31, 2020:
 
    
Balance Sheet

Location
  
April 4,
2021
    
December 31,
2020
 
         
(in thousands)
 
Derivatives not designated as hedging instruments:
                      
Foreign exchange contracts
   Prepayments    $ 16      $ 95  
Foreign exchange contracts
   Other current liabilities      (393      (504
         
 
 
    
 
 
 
Total derivatives
        $ (377    $ (409
         
 
 
    
 
 
 
Schedule of Effect of Derivative Instruments on Statement of Operations Recognized
The following table summarizes the effect of derivative instruments recognized in the statement of operations for the three months ended April 4, 2021 and March 29, 2020:
 
    
Location of Losses
Recognized in
Statement of Operations
  
For the Three Months Ended
 
    
April 4,
2021
    
March 29,
2020
 
         
(in thousands)
 
Derivatives not designated as hedging instruments:
                 
Foreign exchange contracts
   Other (income) expense, net    $ 2,118      $ 4,011  
 
(1)
The table does not reflect the corresponding gains and losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies.
(2)
For the three months ended April 4, 2021 and March 29, 2020, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $0.2 million and $2.0 million, respectively.