XML 162 R143.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Quarterly Statements of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
[1],[2]
Sep. 27, 2020
[2],[3]
Jun. 28, 2020
[2],[4]
Mar. 31, 2020
[5]
Mar. 29, 2020
[6]
Dec. 31, 2019
[7],[8],[9]
Sep. 30, 2019
[10]
Jun. 30, 2019
[11]
Mar. 31, 2019
[5]
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Quarterly Financial Information [Line Items]                        
Total revenues $ 758,968 $ 819,484 $ 838,661 $ 494,099 $ 704,355 $ 654,650 $ 582,038 $ 564,178        
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) 309,179 360,556 367,188   298,805 271,412 237,000 240,260 $ 206,464 $ 1,335,728 $ 955,136 $ 880,408
Gross profit 449,789 458,928 471,473   405,550 383,238 345,038 323,918 287,635 1,785,741 1,339,829 1,220,394
Selling and administrative 124,279 115,840 113,259   111,388 117,092 109,166 108,811 102,013 464,769 437,084 390,669
Engineering and development 100,795 94,909 94,102   85,159 86,794 77,804 81,434 76,791 374,964 322,824 301,505
Acquired intangible assets amortization 5,752 6,219 8,941   9,891 9,784 9,647 10,083 10,634 30,803 40,147 39,191
Restructuring and other (15,117) (27,701) 37,222   (7,606) (2,088) (6,500) (10,404) 5,112 (13,202) (13,880) 15,232
Total operating expenses 215,709 189,267 253,524   198,832 211,582 190,117 189,924 194,550 857,334 786,175 746,597
Income from operations 234,080 269,661 217,949   206,718 171,656 154,921 133,994 93,085 928,407 553,654 473,797
Interest income (793) (1,071) (1,368)   (2,751) (3,185) (4,433) (4,384) (4,989) (5,982) (16,990) (20,458)
Interest expense 6,351 6,237 6,043   5,551 5,441 5,463 5,800 5,520 24,182 22,224 21,780
Other (income) expense, net 5,597 764 (4,017)   6,849 20,514 2,158 1,401 (1,425) 9,192 22,648 4,674
Income before income taxes 222,925 263,731 217,291   197,069 148,886 151,733 131,177 93,979 901,015 525,772 467,801
Income tax provision (benefit) 26,595 41,013 28,383   20,878 23,811 15,873 33,780 (15,159) 116,868 58,304 16,022
Net income $ 196,330 $ 222,718 $ 188,908   $ 176,191 $ 125,075 $ 135,860 $ 97,397 $ 109,138 $ 784,147 $ 467,468 $ 451,779
Net income per common share—basic $ 1.18 $ 1.34 $ 1.14   $ 1.06 $ 0.75 $ 0.80 $ 0.57 $ 0.63 $ 4.72 $ 2.74 $ 2.41
Net income per common share—diluted 1.05 1.21 1.05   0.97 0.69 0.75 0.55 0.62 $ 4.28 $ 2.60 $ 2.35
Cash dividend declared per common share $ 0.10 $ 0.10 $ 0.10   $ 0.10 $ 0.09 $ 0.09 $ 0.09 $ 0.09      
Product [Member]                        
Quarterly Financial Information [Line Items]                        
Total revenues $ 647,625 $ 697,745 $ 734,630 393,442 $ 610,906 $ 548,552 $ 488,170 $ 457,511        
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) 274,574 300,174 322,732   259,996 226,184 197,196 193,299 $ 165,368 $ 1,157,476 $ 782,047 $ 727,138
Service [Member]                        
Quarterly Financial Information [Line Items]                        
Total revenues 111,343 121,739 104,031 $ 100,657 93,449 106,098 93,868 106,667        
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) $ 34,605 $ 60,382 $ 44,456   $ 38,809 $ 45,228 $ 39,804 $ 46,961 $ 41,096 $ 178,252 $ 173,089 $ 153,270
[1] Restructuring and other includes a $15.3 million gain for the decrease in the fair value adjustment to the AutoGuide acquisition contingent consideration liability, and a $0.9 million gain for the decrease in acquisition related compensation liability, partially offset by $1.1 million of employee severance charges primarily in Industrial Automation.
[2] Teradyne recorded pension and post retirement net actuarial (gains) losses of $(0.1) million, $2.7 million, $7.7 million for the second, third and fourth quarter in 2020, respectively. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.
[3] Restructuring and other includes a $27.2 million gain for the decrease in the fair value of AutoGuide contingent consideration liability, and a $1.1 million gain for the decrease in acquisition related compensation liability, partially offset by $0.5 million recorded for employee severance charges primarily in Industrial Automation.
[4] Restructuring and other includes a $29.9 million charge for the increase in the fair value of the AutoGuide contingent consideration liability, a $4.0 million contract termination settlement charge, $3.1 million of acquisition related compensation and expense and $0.8 million of other expenses, partially offset by a $0.6 million gain for the decrease in the fair value of MiR contingent consideration liability.
[5] Restructuring and other includes a $3.0 million fair value adjustment to increase the MiR acquisition contingent consideration, $1.3 million of acquisition related expenses and compensation and $0.8 million of employee severance charges.
[6] Restructuring and other includes a $10.0 million gain for the decrease in the fair value of the AutoGuide and MiR contingent consideration liabilities, partially offset by $1.4 million of acquisition related compensation and expenses and $0.7 million of severance charges related to headcount reductions primarily in Industrial Automation and Semiconductor Test.
[7] Other (income) expense, net includes a $15.0 million charge for the impairment of the investment in RealWear.
[8] Restructuring and other includes a $5.8 million gain for the decrease in the fair value adjustment to the MiR acquisition contingent consideration, partially offset by a $3.0 million fair value adjustment to increase the AutoGuide acquisition contingent consideration, $0.5 million of employee severance charges and $0.2 million of acquisition related expenses and compensation.
[9] Teradyne recorded pension and post retirement net actuarial losses of $7.7 million for the fourth quarter in 2019. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.
[10] Restructuring and other includes a $7.8 million gain for the decrease in the fair value of MiR contingent consideration liability, partially offset by $0.8 million of employee severance charges and $0.5 million of acquisition related expenses and compensation.
[11] Restructuring and other includes a $11.7 million gain for the decrease in the fair value of the MiR contingent consideration liability, partially offset by $0.8 million of employee severance charges and $0.5 million of acquisition related expenses and compensation.