XML 85 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
3 Months Ended
Mar. 29, 2020
Final Allocation of Purchase Price
The following table represents the final allocation of the purchase price:
 
Purchase Price 
Allocation
 
 
(in thousands)
 
Goodwill
  $
41,223
 
Intangible assets
   
37,660
 
Tangible assets acquired and liabilities assumed:
   
 
Other current assets
   
3,661
 
Non-current assets
   
1,227
 
Accounts payable and current liabilities
   
(1,223
)
Long-term other liabilities
   
(949
)
         
Total purchase price
  $
81,599
 
         
Components of Intangible Assets and Their Estimated Useful Lives at Acquisition Date Components of these intangible assets and their estimated useful lives at the acquisition date are as follows:
                 
 
Fair Value
 
 
Estimated Useful
Life
 
 
(in thousands)
 
 
(in years)
 
Developed technology
  $
24,590
     
6.0
 
Customer relationships
   
7,360
     
6.0
 
Trademarks and tradenames
   
5,450
     
7.0
 
Backlog
   
260
     
0.3
 
                 
Total intangible assets
  $
37,660
     
6.1
 
                 
 
Pro Forma Results Under Acquisitions The unaudited pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the periods presented:
         
 
For the Three Months
Ended
 
 
March 31, 2019
 
 
(in thousands, except
per share amounts)
 
Revenue
s
  $
495,599
 
Net income
 
$
107,289
 
Net income per common share:
   
 
Basic
  $
0.62
 
         
Diluted
  $
0.61