XML 81 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments
3 Months Ended
Mar. 29, 2020
Financial Instruments
F
. FINANCIAL INSTRUMENTS
Cash Equivalents
Teradyne considers all highly liquid investments with maturities of three months or less at the date of acquisition to be cash equivalents.
Marketable Securities
Teradyne’s
available-for-sale
debt securities are classified as Level 2
and equity and debt mutual funds are classified
as Level 1. Contingent consideration is classified as Level 3. The vast majority of Level 2 securities are fixed income securities priced by third party pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available, use other observable inputs like market transactions involving identical or comparable securities.
During the three months ended March 29, 2020 and March 31, 2019, there were no transfers in or out of Level 1, Level 2, or Level 3 financial instruments.
Realized gains recorded in the three months ended March 29, 2020 and March 31, 2019 were $1.4 million and $0.1 million, respectively. Realized losses recorded in the three months ended March 29, 2020 and March 31, 2019 were $0.1
 
million. Realized gains and losses are included in other (income) expense, net.
Unrealized losses on equity securities recorded in the three months ended March 29, 2020 were
$6.0 
million. Unrealized gains on equity securities recorded in the three months ended March 31, 2019 were
 $2.8 million.
Unrealized gains and losses on equity securities are included in other (income) expense, net. Unrealized gains and losses on
available-for-sale
debt securities are included in accumulated other comprehensive income (loss).
The cost of securities sold is based on the specific identification method.
The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of March 29, 2020 and December 31, 2019.
                                 
 
March 29, 2020
 
 
Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Total
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash
  $
270,460
    $
 —  
    $
 —  
    $
270,460
 
Cash equivalents
   
244,176
     
78,858
     
—  
     
323,034
 
Available-for-sale
securities:
                               
Commercial paper
   
—  
     
101,947
     
—  
     
101,947
 
U.S. Treasury securities
   
—  
     
85,632
     
—  
     
85,632
 
Corporate debt securities
   
—  
     
67,467
     
—  
     
67,467
 
Certificates of deposit and time deposits
   
—  
     
25,776
     
—  
     
25,776
 
Debt mutual funds
   
5,237
     
—  
     
—  
     
5,237
 
U.S. government agency securities
   
—  
     
4,402
     
—  
     
4,402
 
Non-U.S.
government securities
   
—  
     
589
     
—  
     
589
 
Equity securities:
   
     
     
     
 
Mutual funds
   
20,464
     
—  
     
—  
     
20,464
 
                                 
  $
540,337
    $
364,671
    $
 —  
    $
905,008
 
Derivative assets
   
—  
     
344
     
—  
     
344
 
                                 
Total
  $
540,337
    $
365,015
    $
 —  
    $
905,352
 
                                 
Liabilities
   
     
     
     
 
Contingent consideration
  $
 —  
    $
 —  
    $
20,472
    $
20,472
 
Derivative liabilities
   
—  
     
254
     
—  
     
254
 
                                 
Total
  $
 —  
    $
254
    $
20,472
    $
20,726
 
                                 
                                 
Reported as follows:
   
 
     
 
     
 
     
 
 
                         
 
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash and cash equivalents
  $
514,636
    $
78,858
    $
 —  
    $
593,494
 
Marketable securities
   
—  
     
211,001
     
—  
     
211,001
 
Long-term marketable securities
   
25,701
     
74,812
     
—  
     
100,513
 
Prepayments and other current assets
   
—  
     
344
     
—  
     
344
 
                                 
Total
  $
     540,337
    $
365,015
    $
 —  
    $
905,352
 
                                 
Liabilities
   
     
     
     
 
Other current liabilities
  $
 —  
    $
254
    $
 —  
    $
254
 
Contingent consideration
   
—  
     
—  
     
662
     
662
 
Long-term contingent consideration
   
—  
     
—  
     
19,810
     
19,810
 
                                 
                                 
Total
  $
 —  
    $
254
    $
       20,472
    $
20,726
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
December 31, 2019
 
 
Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Total
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash
  $
311,975
    $
 —  
    $
 —  
     
311,975
 
Cash equivalents
   
410,285
     
51,664
     
—  
     
461,949
 
Available-for-sale
securities:
   
     
     
     
 
 
Corporate debt securities
   
—  
     
97,307
     
—  
     
97,307
 
Commercial paper
   
—  
     
54,149
     
—  
     
54,149
 
U.S. Treasury securities
   
—  
     
42,382
     
—  
     
42,382
 
U.S. government agency securities
   
—  
     
9,952
     
—  
     
9,952
 
Debt mutual funds
   
6,888
     
—  
     
—  
     
6,888
 
Certificates of deposit and time deposits
   
—  
     
4,751
     
—  
     
4,751
 
Non-U.S.
government securities
   
—  
     
592
     
—  
     
592
 
Equity securities:
   
     
     
     
 
Equity mutual funds
   
25,772
     
—  
     
—  
     
25,772
 
                                 
  $
754,920
    $
260,797
    $
 —  
    $
1,015,717
 
Derivative assets
   
—  
     
528
     
—  
     
528
 
                                 
Total
  $
754,920
    $
261,325
    $
 —  
    $
1,016,245
 
                                 
Liabilities
   
     
     
     
 
Contingent consideration
  $
 —  
    $
 —  
    $
39,705
    $
39,705
 
Derivative liabilities
   
—  
     
203
     
—  
     
203
 
                                 
                                 
Total
  $
 —  
    $
203
    $
39,705
    $
39,908
 
                                 
                                 
Reported as follows:
   
 
     
 
     
 
     
 
 
                         
 
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash and cash equivalents
  $
722,260
    $
51,664
    $
 —  
    $
773,924
 
Marketable securities
   
—  
     
137,303
     
—  
     
137,303
 
Long-term marketable securities
   
32,660
     
71,830
     
—  
     
104,490
 
Prepayments and other current assets
   
—  
     
528
     
—  
     
528
 
                                 
Total
  $
      754,920
    $
261,325
    $
 —  
    $
1,016,245
 
                                 
Liabilities
   
     
     
     
 
Other accrued liabilities
  $
 —  
    $
203
    $
 —  
    $
203
 
Contingent consideration
   
—  
     
—  
     
9,106
     
9,106
 
Long-term contingent consideration
   
—  
     
—  
     
30,599
     
30,599
 
                                 
Total
  $
 —  
    $
203
    $
       39,705
    $
39,908
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in the fair value of Level 3 contingent consideration for the three months ended March 29, 2020 and March 31, 2019 were as follows:
                 
 
For the Three Months
Ended
 
 
March 29,
 
 
March 31,
 
 
2020
 
 
2019
 
 
(in thousands)
 
Balance at beginning of period
  $
39,705
    $
70,543
 
Foreign currency impact
   
(361
)    
(610
)
Payments (a)(b)
   
(8,852
)    
(34,590
)
Fair value adjustment (c)(d)
   
(10,020
)    
2,970
 
                 
Balance at end of period
  $
20,472
    $
38,313
 
                 
 
 
 
 
 
 
 
 
(a)
In the three months ended March 29, 2020, Teradyne paid $8.9 million of contingent consideration for the
earn-out
in connection with the acquisition of MiR.
 
 
(b)
In the three months ended March 31, 2019, Teradyne paid $30.8 million and $3.8 million of contingent consideration for the earn-outs in connection with the acquisitions of MiR and Universal Robots A/S (“Universal Robots”), respectively.
 
 
(c)
In the three months ended March 29, 2020, the fair value of contingent consideration for the earn-outs in connection with the acquisitions of MiR and AutoGuide decreased by $2.9 million and $7.1 million, respectively, due to lower forecasted results.
 
(d)
In the three months ended March 31, 2019, the fair value of contingent consideration for the
earn-out
in connection with the acquisition of MiR increased by $3.0 million.
 
The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:
                                 
Liability
 
March 29, 
2020 Fair
 
Value
 
 
Valuation
Technique
 
 
Unobservable Inputs
 
 
Weighted
Average
 
 
(in thousands)
 
 
 
 
 
 
 
Contingent consideration
(AutoGuide)
  $
19,810
     
Monte Carlo 
Simulation
     
Revenue volatility
     
14.0
%
   
     
     
Discount Rate
     
4.4
%
Contingent consideration
(MiR)
  $
662
     
Monte Carlo
Simulation
     
Revenue volatility
     
16.0
%
   
     
     
Discount Rate
     
2.2
%
 
 
 
 
 
 
 
As of March 29, 2020, the significant unobservable inputs used in the Monte Carlo simulation to fair value the AutoGuide and MiR contingent consideration include forecasted revenues, revenue volatility, earnings before interest and taxes, and discount rate. Increases or decreases in the inputs would result in a higher or lower fair value measurement.
As of March 29, 2020, the maximum amount of contingent consideration that could be paid in connection with the acquisition of AutoGuide is $106.9 million. The
earn-out
periods end on December
 
31, 2020, December 31, 2021 and December 31, 2022.
As of March 29, 2020, the maximum amount of contingent consideration that could be paid in connection with the acquisition of MiR is $61.4 million. The remaining
earn-out
period ends on December 31, 2020.
The carrying amounts and fair values of Teradyne’s financial instruments at March 29, 2020 and December 31, 2019 were as follows:
                                 
 
March 29, 2020
   
December 31, 2019
 
 
Carrying Value
 
 
Fair Value
 
 
Carrying Value
 
 
Fair Value
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash and cash equivalents
  $
593,494
    $
593,494
    $
773,924
    $
773,924
 
Marketable securities
   
311,514
     
311,514
     
241,793
     
241,793
 
Derivative assets
   
344
     
344
     
528
     
528
 
Liabilities
   
     
     
     
 
Contingent consideration
   
20,472
     
20,472
     
39,705
     
39,705
 
Derivative liabilities
   
254
     
254
     
203
     
203
 
Convertible debt (1)
   
398,466
     
829,438
     
394,687
     
1,010,275
 
 
 
 
 
 
 
 
 
(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note, which includes the equity conversion features.
 
 
 
 
 
 
 
The fair values of accounts receivable, net and accounts payable approximate the carrying value due to the short-term nature of these instruments.
The following table summarizes the composition of
available-for-sale
marketable securities at March 29, 2020:
                                         
 
March 29, 2020
 
 
Available-for-Sale
   
 
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of
Investments
with Unrealized
Losses
 
 
(in thousands)
 
Commercial paper
  $
101,915
    $
33
    $
(1
)   $
101,947
    $
1,296
 
U.S. Treasury securities
   
82,680
     
2,958
     
(6
)    
85,632
     
96
 
Corporate debt securities
   
65,696
     
2,951
     
(1,180
)    
67,467
     
40,891
 
Certificates of deposit and time deposits
   
25,769
     
7
     
—  
     
25,776
     
—  
 
Debt mutual funds
   
5,089
     
148
     
—  
     
5,237
     
—  
 
U.S. government agency securities
   
4,335
     
67
     
—  
     
4,402
     
—  
 
Non-U.S.
government securities
   
589
     
—  
     
—  
     
589
     
—  
 
                                         
  $
286,073
    $
6,164
    $
(1,187
)   $
291,050
    $
42,283
 
                                         
 
 
 
 
 
 
 
Reported as follows:
                                         
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of
Investments
with Unrealized
Losses
 
 
(in thousands)
 
Marketable securities
  $
210,722
    $
430
    $
(151
)   $
211,001
    $
32,037
 
Long-term marketable securities
   
75,351
     
5,734
     
(1,036
)    
80,049
     
10,246
 
                                         
  $
286,073
    $
6,164
    $
(1,187
)   $
291,050
    $
42,283
 
                                         
 
 
 
 
 
 
 
 
 
 
Reported as follows:
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of
Investments
with Unrealized
Losses
 
 
(in thousands)
 
Marketable securities
  $
137,144
    $
160
    $
(1
)   $
137,303
    $
2,922
 
Long-term marketable securities
   
74,452
     
4,527
     
(261
)    
78,718
     
21,077
 
                                         
  $
211,596
    $
4,687
    $
(262
)   $
216,021
    $
23,999
 
                                         
As of March 29, 2020 and December 31, 2019, the fair market value of investments with unrealized losses less than one year totaled $42.3 million and $23.6 million, respectively.
Teradyne reviews its investments to identify and evaluate investments that have an indication of possible impairment. Based on this review, Teradyne determined that the unrealized losses related to these investments at March 29, 2020 and December 31, 2019 were not other than temporary.
The contractual maturities of investments in
available-for-sale
securities held at March 29, 2020 were as follows:
 
March 29, 2020
 
 
Cost
 
 
Fair Market
Value
 
 
(in thousands)
 
Due within one year
  $
210,722
    $
211,001
 
Due after 1 year through 5 years
   
18,933
     
19,465
 
Due after 5 years through 10 years
   
12,440
     
13,160
 
Due after 10 years
   
38,889
     
42,187
 
                 
Total
  $
280,984
    $
285,813
 
                 
Contractual maturities of investments in
available-for-sale
securities held at March 29, 2020 exclude $5.2 million of debt mutual funds as they do not have a contractual maturity date.
Derivatives
Teradyne conducts business in a number of foreign countries, with certain transactions denominated in local currencies. The purpose of Teradyne’s foreign currency management is to minimize the effect of exchange rate fluctuations on certain foreign currency denominated monetary assets and liabilities. Teradyne does not use derivative financial instruments for trading or speculative purposes.
To minimize the effect of exchange rate fluctuations associated with the remeasurement of monetary assets and liabilities denominated in foreign currencies, Teradyne enters into foreign currency forward contracts. The change in fair value of these derivatives is recorded directly in earnings, and is used to offset the change in value of monetary assets and liabilities denominated in foreign currencies.
The notional amount of foreign currency forward contracts at March 29, 2020 and December 31, 2019 was $132.1 million and $144.9 million, respectively.
Gains and losses on foreign currency forward contracts and foreign currency remeasurement gains and losses on monetary assets and liabilities are included in other (income) expense, net.
The following table summarizes the fair value of derivative instruments as of March 29, 2020 and December 31, 2019:
 
Balance Sheet
Location
 
 
March 29,
2020
 
 
December 31,
2019
 
 
 
 
(in thousands)
 
Derivatives not designated as hedging instruments:
   
     
     
 
Foreign exchange contracts
   
Prepayments
    $
344
    $
528
 
Foreign exchange contracts
   
Other current liabilities
     
(254
)    
(203
)
                         
Total derivatives
   
    $
90
    $
325
 
                         
The following table summarizes the effect of derivative instruments recognized in the statement of operations for the three months ended March 29, 2020 and March 31, 2019:
 
Location of Losses
 
For the Three Months 
Ended
 
 
 
 
 
 
 
Recognized in
 
March 29,
 
 
 
March 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
 
 
2019
 
 
 
(in thousands)
 
Derivatives not designated as hedging instruments:
   
     
 
Foreign exchange contracts
 
Other (income) expense, net
  $
4,011
 
 
 
 
 
 
$
3,934
 
 
(1) The table does not reflect the corresponding gains and losses from the remeasurement of
the
monetary assets and liabilities denominated in foreign currencies.
(2) For the three months ended March 29, 2020 and March 31, 2019, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $2.0
 
million and $3.2 million, respectively.
See Note
G
: “Debt” regarding derivatives related to the convertible senior notes.