XML 76 R146.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Quarterly Statements of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Sep. 29, 2019
[3]
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Information [Line Items]                        
Total revenues $ 654,650 [1],[2]   $ 582,038 $ 564,178 [4] $ 494,099 [5] $ 519,558 [6],[7] $ 566,848 [8] $ 526,929 [9] $ 487,467 [10]      
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) 271,412 [1],[2]   237,000 240,260 [4] 206,464 [5] 210,023 [6],[7] 233,155 [8] 219,595 [9] 217,635 [10] $ 955,136 $ 880,408 $ 915,153
Gross profit 383,238 [1],[2]   345,038 323,918 [4] 287,635 [5] 309,535 [6],[7] 333,693 [8] 307,334 [9] 269,832 [10] 1,339,829 1,220,394 1,221,453
Selling and administrative 117,092 [1],[2]   109,166 108,811 [4] 102,013 [5] 100,552 [6],[7] 100,202 [8] 99,410 [9] 90,505 [10] 437,084 390,669 348,913
Engineering and development 86,794 [1],[2]   77,804 81,434 [4] 76,791 [5] 74,706 [6],[7] 77,049 [8] 75,342 [9] 74,408 [10] 322,824 301,505 307,305
Acquired intangible assets amortization 9,784 [1],[2]   9,647 10,083 [4] 10,634 [5] 10,558 [6],[7] 11,142 [8] 9,793 [9] 7,698 [10] 40,147 39,191 30,530
Restructuring and other (2,088) $ (6,500)   (10,404) 5,112 11,446 1,710 2,389 (313) (13,880) 15,232 9,362
Total operating expenses 211,582 [1],[2]   190,117 189,924 [4] 194,550 [5] 197,262 [6],[7] 190,103 [8] 186,934 [9] 172,298 [10] 786,175 746,597 696,110
Income from operations 171,656 [1],[2]   154,921 133,994 [4] 93,085 [5] 112,273 [6],[7] 143,590 [8] 120,400 [9] 97,534 [10] 553,654 473,797 525,343
Interest income (6,145) [1],[2]   (5,159) (5,430) [4] (8,052) [5] (9,083) [6],[7] (6,213) [8] (5,427) [9] (5,981) [10] (24,785) (26,704) (17,805)
Interest expense 5,950 [1],[2]   5,682 5,800 [4] 5,713 [5] 13,182 [6],[7] 5,557 [8] 5,639 [9] 6,890 [10] 23,145 31,269 21,663
Other (income) expense, net 22,965 [1],[2]   2,665 2,447 [4] 1,445 [5] (2,954) [6],[7] 3,405 [8] 176 [9] 805 [10] 29,522 1,431 (2,927)
Income before income taxes 148,886 [1],[2]   151,733 131,177 [4] 93,979 [5] 111,128 [6],[7] 140,841 [8] 120,012 [9] 95,820 [10] 525,772 467,801 524,412
Income tax (benefit) provision 23,811 [1],[2]   15,873 33,780 [4] (15,159) [5] (32,662) [6],[7] 20,863 [8] 18,975 [9] 8,846 [10] 58,304 16,022 266,720
Net income $ 125,075 [1],[2]   $ 135,860 $ 97,397 [4] $ 109,138 [5] $ 143,790 [6],[7] $ 119,978 [8] $ 101,037 [9] $ 86,974 [10] $ 467,468 $ 451,779 $ 257,692
Net income per common share—basic $ 0.75 [1],[2]   $ 0.80 $ 0.57 [4] $ 0.63 [5] $ 0.80 [6],[7] $ 0.65 [8] $ 0.53 [9] $ 0.45 [10] $ 2.74 $ 2.41 $ 1.30
Net income per common share—diluted 0.69 [1],[2]   0.75 0.55 [4] 0.62 [5] 0.79 [6],[7] 0.63 [8] 0.52 [9] 0.43 [10] 2.60 2.35 1.28
Cash dividend declared per common share $ 0.09 [1],[2]   $ 0.09 $ 0.09 [4] $ 0.09 [5] $ 0.09 [6],[7] $ 0.09 [8] $ 0.09 [9] $ 0.09 [10] $ 0.36 $ 0.36 $ 0.28
Product [Member]                        
Quarterly Financial Information [Line Items]                        
Total revenues $ 548,552 [1],[2]   $ 488,170 $ 457,511 [4] $ 393,442 [5] $ 420,652 [6],[7] $ 470,994 [8] $ 434,051 [9] $ 403,925 [10]      
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) 226,184 [1],[2]   197,196 193,299 [4] 165,368 [5] 170,064 [6],[7] 195,339 [8] 180,777 [9] 180,958 [10] $ 782,047 $ 727,138 $ 760,967
Service [Member]                        
Quarterly Financial Information [Line Items]                        
Total revenues 106,098 [1],[2]   93,868 106,667 [4] 100,657 [5] 98,906 [6],[7] 95,854 [8] 92,878 [9] 83,542 [10]      
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) $ 45,228 [1],[2]   $ 39,804 $ 46,961 [4] $ 41,096 [5] $ 39,959 [6],[7] $ 37,816 [8] $ 38,818 [9] $ 36,677 [10] $ 173,089 $ 153,270 $ 154,186
[1] Restructuring and other includes a $5.8 million gain for the decrease in the fair value adjustment to the MiR acquisition contingent consideration, partially offset by a $3.0 million fair value adjustment to increase the AutoGuide acquisition contingent consideration, $0.5 million of employee severance charges and $0.2 million of acquisition related expenses and compensation.
[2] Teradyne recorded pension and post retirement net actuarial losses of $7.7 million for the fourth quarter in 2019. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.
[3] Restructuring and other includes a $7.8 million gain for the decrease in the fair value of MiR contingent consideration liability, partially offset by $0.8 million of employee severance charges and $0.5 million of acquisition related expenses and compensation.
[4] Restructuring and other includes a $11.7 million gain for the decrease in the fair value of the MiR contingent consideration liability, partially offset by $0.8 million of employee severance charges and $0.5 million of acquisition related expenses and compensation.
[5] Restructuring and other includes a $3.0 million fair value adjustment to increase the MiR acquisition contingent consideration, $1.3 million of acquisition related expenses and compensation and $0.8 million of employee severance charges.
[6] Restructuring and other includes a $17.7 million fair value adjustment to increase the MiR acquisition contingent consideration, $0.8 million of employee severance charges, and $0.5 million acquisition related expenses and compensation, partially offset by a $7.4 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability.
[7] Teradyne recorded pension and post retirement net actuarial gains of $3.5 million for the fourth quarter in 2018. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.
[8] Restructuring and other includes $1.7 million of employee severance charges, $0.8 million of acquisition related expenses and compensation, partially offset by a $0.8 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability.
[9] Restructuring and other includes a $5.0 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability, partially offset by $3.9 million of employee severance charges and $0.8 million of acquisition related expenses and compensation.
[10] Restructuring and other includes a $3.5 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability, partially offset by $2.5 million of acquisition related expenses and compensation and $2.4 million of employee severance charges.