XML 11 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Instruments
9 Months Ended
Sep. 29, 2019
Financial Instruments
G. FINANCIAL INSTRUMENTS
Cash Equivalents
Teradyne considers all highly liquid investments with maturities of three months or less at the date of acquisition to be cash equivalents.
Marketable Securities
Teradyne’s
available-for-sale
debt securities are classified as Level 2 and equity securities are classified as Level 1. Contingent consideration is classified as Level 3. The vast majority of Level 2 securities are fixed income securities priced by third party pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available, use other observable inputs like market transactions involving identical or comparable securities.
During the three and nine months ended September 29, 2019 and September 30, 2018, there were no transfers in or out of Level 1, Level 2, or Level 3 financial instruments.
Realized gains recorded in the three and nine months ended September 29, 2019 were $0.5 million and $0.7 million, respectively. Realized losses recorded in the nine months ended September 29, 2019 were $0.2 million. Realized gains recorded in the three and nine months ended September 30, 2018 were $0.2 million and $0.6 million, respectively. Realized losses recorded in the nine months ended September 30, 2018 were $1.6 million. Realized gains are included in interest income and realized losses are included in interest expense.
Unrealized gains on equity securities recorded in the three and nine months ended September 29, 2019 were $0.1 million and $3.8 million, respectively. Unrealized losses on equity securities recorded in the three and nine months ended September 29, 2019 were $0.2 million. Unrealized gains on equity securities recorded in the three and nine months ended September 30, 2018 were $1.0 million and $1.4 million, respectively. Unrealized gains on equity securities are included in interest income and unrealized losses are included in interest expense.
Unrealized gains and losses on
available-for-sale
debt securities are included in accumulated other comprehensive income (loss) on the balance sheet.
The cost of securities sold is based on the specific identification method.
The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of September 29, 2019 and December 31, 2018.
                                 
 
September 29, 2019
 
 
Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Total
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash
  $
257,235
    $
—  
    $
—  
    $
257,235
 
Cash equivalents
   
198,519
     
138,185
     
—  
     
336,704
 
Available-for-sale
securities:
   
     
     
     
 
U.S. Treasury securities
   
—  
     
185,025
     
—  
     
185,025
 
Commercial paper
   
—  
     
117,714
     
—  
     
117,714
 
Corporate debt securities
   
—  
     
90,898
     
—  
     
90,898
 
Certificates of deposit and time deposits
   
—  
     
14,086
     
—  
     
14,086
 
U.S. government agency securities
   
—  
     
8,024
     
—  
     
8,024
 
Debt mutual funds
   
3,968
     
—  
     
—  
     
3,968
 
Non-U.S.
government securities
   
—  
     
380
     
—  
     
380
 
Equity securities:
   
     
     
     
 
Mutual funds
   
26,001
     
—  
     
—  
     
26,001
 
                                 
  $
485,723
    $
554,312
    $
—  
    $
1,040,035
 
Derivative assets
   
—  
     
119
     
—  
     
119
 
                                 
Total
  $
485,723
    $
554,431
    $
—  
    $
1,040,154
 
                                 
Liabilities
   
     
     
     
 
Contingent consideration
  $
—  
    $
—  
    $
18,080
    $
18,080
 
Derivative liabilities
   
—  
     
489
     
—  
     
489
 
                                 
Total
  $
—  
    $
489
    $
18,080
    $
18,569
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported as follows:
                                 
 
(Level 1)
   
(Level 2)
 
 
(Level 3)
   
Total
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
455,754
    $
 
138,185
    $
—  
    $
593,939
 
Marketable securities
   
—  
     
342,538
     
—  
     
342,538
 
Long-term marketable securities
   
29,969
     
73,589
     
—  
     
103,558
 
Prepayments
   
—  
     
119
     
—  
     
119
 
                                 
Total
  $
 
 
 
 
485,723
    $
554,431
    $
 
 
 
 
 
 
—  
    $
1,040,154
 
                                 
Liabilities
   
 
     
     
     
 
Other current liabilities
  $
—  
    $
489
    $
—  
    $
489
 
Contingent consideration
   
—  
     
—  
     
6,297
     
6,297
 
Long-term contingent consideration
   
—  
     
—  
     
11,783
     
11,783
 
                                 
Total
  $
—  
    $
489
    $
18,080
    $
18,569
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
December 31, 2018
 
 
Quoted
 
Prices
in Active
Markets for
Identical
Instruments
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Total
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash
  $
312,512
    $
—  
    $
—  
    $
312,512
 
Cash equivalents
   
253,525
     
360,715
     
—  
     
614,240
 
Available-for-sale
securities:
   
     
     
     
 
U.S. Treasury securities
   
—  
     
109,721
     
—  
     
109,721
 
Commercial paper
   
—  
     
86,117
     
—  
     
86,117
 
Corporate debt securities
   
—  
     
40,020
     
—  
     
40,020
 
U.S. government agency securities
   
—  
     
9,611
     
—  
     
9,611
 
Certificates of deposit and time deposits
   
—  
     
7,604
     
—  
     
7,604
 
Debt mutual funds
   
3,187
     
—  
     
—  
     
3,187
 
Non-U.S.
government securities
   
—  
     
376
     
—  
     
376
 
Equity securities:
   
     
     
     
—  
 
Mutual funds
   
21,191
     
—  
     
—  
     
21,191
 
                                 
  $
590,415
    $
614,164
    $
—  
    $
1,204,579
 
Derivative assets
   
—  
     
79
     
—  
     
79
 
                                 
Total
  $
590,415
    $
614,243
    $
—  
    $
1,204,658
 
                                 
Liabilities
   
     
     
     
 
Contingent consideration
  $
—  
    $
—  
    $
70,543
    $
70,543
 
Derivative liabilities
   
—  
     
514
     
—  
     
514
 
                                 
Total
  $
—  
    $
514
    $
70,543
    $
71,057
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported as follows:
                                 
 
 
 
 
 
 
(Level 1)
 
 
 
 
 
 
 
 
 
 
 
(Level 2)
 
 
 
 
   
 
 
 
(Level 3
)
 
 
 
   
Total
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash and cash equivalents
  $
 
 
 
566,037
    $
 
360,715
    $
—  
    $
926,752
 
Marketable securities
   
—  
     
190,096
     
—  
     
190,096
 
Long-term marketable securities
   
24,378
     
63,353
     
—  
     
87,731
 
Prepayments
   
—  
     
79
     
—  
     
79
 
                                 
Total
  $
590,415
    $
614,243
    $
—  
    $
1,204,658
 
                                 
Liabilities
   
     
     
     
 
Other accrued liabilities
  $
—  
    $
514
    $
—  
    $
514
 
Contingent consideration
   
—  
     
—  
     
34,865
     
34,865
 
Long-term contingent consideration
   
—  
     
—  
     
35,678
     
35,678
 
                                 
Total
  $
—  
    $
514
    $
 
 
70,543
    $
71,057
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in the fair value of Level 3 contingent consideration for the three and nine months ended September 29, 2019 and September 30, 2018 were as follows:
                                 
 
For the Three Months
Ended
   
For the Nine Months
Ended
 
 
September 29,
2019
 
 
September 30,
2018
 
 
September 29,
2019
 
 
September 30,
2018
 
 
(in thousands)
 
Balance at beginning of period
  $
26,847
    $
60,914
    $
70,543
    $
45,102
 
Fair value adjustment (a)
   
(7,759
)    
(768
)    
(16,460
)    
(9,236
)
Foreign currency impact
   
(1,008
)    
796
     
(1,413
)    
(1,770
)
Payments (b)
   
—  
     
—  
     
(34,590
)    
(24,553
)
Acquisition of MiR
   
—  
     
—  
     
—  
     
51,399
 
                                 
Balance at end of period
  $
18,080
    $
60,942
    $
18,080
    $
60,942
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) In the three and nine months ended September 29, 2019, the fair value of contingent consideration for the
earn-out
in connection with the acquisition of MiR was decreased by $7.8 million and $16.5 million, respectively, primarily due to a decrease in the forecasted revenue
, partially offset by impact from the modification, in the three months ended September 29, 2019, of the earn-out structure
. In the three and nine months ended September 30, 2018, the fair value of contingent consideration for the
earn-out
in connection with the acquisition of Universal Robots A/S (“Universal Robots”) was decreased by $0.8 million and $9.2 million, respectively, primarily due to a decrease in forecasted revenue.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) In the nine months ended September 29, 2019, Teradyne paid $30.8 million and $3.8 million of contingent consideration for the earn-outs in connection with the acquisition of MiR and Universal Robots, respectively. In the nine months ended September 30, 2018, Teradyne paid $24.6 million of contingent consideration for the
earn-out
in connection with the acquisition of Universal Robots.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:
                         
Liability
 
September 29,
2019 Fair Value
 
 
 
 
Valuation
Technique
 
 
 
 
Unobservable Inputs
 
 
 
Weighted
Average
 
 
(in thousands)
 
 
 
 
 
Contingent consideration
(MiR)
  $
18,080
   
Monte Carl
o
s
imulation
 
Revenue volatility 
   
15.0
%
   
   
 
Discount
r
ate
   
0.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 29, 2019, the significant unobservable inputs used in the Monte Carlo simulation to fair value the MiR contingent consideration include forecasted revenues, revenue volatility, earnings before interest and taxes, and discount rate. Increases or decreases in the inputs would result in a higher or lower fair value measurement. As of September 29, 2019, the maximum amount of contingent consideration that could be paid in connection with the acquisition of MiR is $81.0 million. The remaining
earn-out
periods end on December 31, 2019 and December 31, 2020.
The carrying amounts and fair values of Teradyne’s financial instruments at September 29, 2019 and December 31, 2018 were as follows:
                                 
 
September 29, 2019
   
December 31, 2018
 
 
Carrying Value
 
 
Fair Value
 
 
Carrying Value
 
 
Fair Value
 
 
(in thousands)
 
Assets
   
     
     
     
 
Cash and cash equivalents
  $
593,939
    $
593,939
    $
926,752
    $
926,752
 
Marketable securities
   
446,096
     
446,096
     
277,827
     
277,827
 
Derivative assets
   
119
     
119
     
79
     
79
 
Liabilities
   
     
     
     
 
Contingent consideration
   
18,080
     
18,080
     
70,543
     
70,543
 
Derivative liabilities
   
489
     
489
     
514
     
514
 
Convertible debt (1)
   
390,942
     
867,388
     
379,981
     
547,113
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note, which includes the equity conversion features.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The fair values of accounts receivable, net and accounts payable approximate the carrying value due to the short-term nature of these instruments.
The following table summarizes the composition of
available-for-sale
marketable securities at September 29, 2019:
                                         
 
September 29, 2019
 
 
Available-for-Sale
   
 
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of
Investments
with Unrealized
Losses
 
 
(in thousands)
 
U.S. Treasury securities
  $
184,229
    $
847
    $
(51
)   $
185,025
    $
25,814
 
Commercial paper
   
117,618
     
99
     
(3
)    
117,714
     
30,704
 
Corporate debt securities
   
86,718
     
4,229
     
(49
)    
90,898
     
3,079
 
Certificates of deposit and time deposits
   
14,083
     
3
     
—  
     
14,086
     
—  
 
U.S. government agency securities
   
8,009
     
17
     
(2
)    
8,024
     
1,150
 
Debt mutual funds
   
3,820
     
148
     
—  
     
3,968
     
—  
 
Non-U.S.
government securities
   
380
     
—  
     
—  
     
380
     
—  
 
                                         
  $
414,857
    $
5,343
    $
(105
)   $
420,095
    $
60,747
 
                                         
 
 
 
 
 
Reported as follows:
                                         
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of
Investments
with Unrealized
Losses
 
 
(in thousands)
 
Marketable securities
  $
342,234
    $
313
    $
(9
)   $
342,538
    $
46,115
 
Long-term marketable securities
   
72,623
     
5,030
     
(96
)    
77,557
     
14,632
 
                                         
  $
414,857
    $
5,343
    $
(105
)   $
420,095
    $
60,747
 
                                         
 
 
 
 
 
The following table summarizes the composition of
available-for-sale
marketable securities at December 31, 2018:
                                         
 
December 31, 2018
 
 
Available-for-Sale
   
 
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of
Investments
with Unrealized
Losses
 
 
(in thousands)
 
U.S. Treasury securities
  $
110,969
    $
112
    $
(1,360
)   $
109,721
    $
75,040
 
Commercial paper
   
86,130
     
13
     
(26
)    
86,117
     
85,094
 
Corporate debt securities
   
41,133
     
432
     
(1,545
)    
40,020
     
24,767
 
U.S. government agency securities
   
9,646
     
1
     
(36
)    
9,611
     
7,077
 
Certificates of deposit and time deposits
   
7,604
     
—  
     
—  
     
7,604
     
—  
 
Debt mutual funds
   
3,153
     
34
     
—  
     
3,187
     
—  
 
Non-U.S.
government securities
   
376
     
—  
     
—  
     
376
     
—  
 
                                         
  $
259,011
    $
592
    $
(2,967
)   $
256,636
    $
191,978
 
                                         
 
 
 
Reported as follows:
                                         
 
Cost
 
 
Unrealized
Gain
 
 
Unrealized
(Loss)
 
 
Fair Market
Value
 
 
Fair Market
Value of
Investments
with Unrealized
Losses
 
 
(in thousands)
 
Marketable securities
  $
190,100
    $
88
    $
(92
)   $
190,096
    $
140,262
 
Long-term marketable securities
   
68,911
     
504
     
(2,875
)    
66,540
     
51,716
 
                                         
  $
259,011
    $
592
    $
(2,967
)   $
256,636
    $
191,978
 
                                         
 
 
 
As of September 29, 2019, the fair market value of investments in
available-for-sale
securities with unrealized losses totaled $60.7 million. Of this value, $4.9 million had unrealized losses of $0.1 million for greater than one year and $55.8 million had unrealized losses of $0.1 million for less than one year.
As of December 31, 2018, the fair market value of investments with unrealized losses totaled $192.0 million. Of this value, $28.5 million had unrealized losses of $1.6 million greater than one year and $163.5 million had unrealized losses of $1.4 million for less than one year.
Teradyne reviews its investments to identify and evaluate investments that have an indication of possible impairment. Based on this review, Teradyne determined that the unrealized losses related to these investments at September 29, 2019 and December 31, 2018 were temporary.
The contractual maturities of investments in
available-for-sale
securities held at September 29, 2019 were as follows:
                 
 
September 29, 2019
 
 
Cost
 
 
Fair Market
Value
 
 
(in thousands)
 
Due within one year
  $
342,234
    $
342,538
 
Due after 1 year through 5 years
   
16,609
     
16,718
 
Due after 5 years through 10 years
   
15,002
     
15,297
 
Due after 10 years
   
37,192
     
41,574
 
                 
Total
  $
411,037
    $
416,127
 
                 
 
 
 
Contractual maturities of investments in
available-for-sale
securities held at September 29, 2019 exclude $4.0 million of debt mutual funds as they do not have a contractual maturity date.
Derivatives
Teradyne conducts business in a number of foreign countries, with certain transactions denominated in local currencies. The purpose of Teradyne’s foreign currency management is to minimize the effect of exchange rate fluctuations on certain foreign currency denominated monetary assets and liabilities. Teradyne does not use derivative financial instruments for trading or speculative purposes.
To minimize the effect of exchange rate fluctuations associated with the remeasurement of monetary assets and liabilities denominated in foreign currencies, Teradyne enters into foreign currency forward contracts. The change in fair value of these derivatives is recorded directly in earnings, and is used to offset the change in value of monetary assets and liabilities denominated in foreign currencies.
The notional amount of foreign currency forward contracts at September 29, 2019 and December 31, 2018 was $114.9 million and $163.1 million, respectively.
Gains and losses on foreign currency forward contracts and foreign currency remeasurement gains and losses on monetary assets and liabilities are included in other (income) expense, net.
The following table summarizes the fair value of derivative instruments as of September 29, 2019 and December 31, 2018:
                         
 
Balance Sheet
Location
 
 
September 29,
2019
 
 
December 31,
2018
 
 
 
 
(in thousands)
 
Derivatives not designated as hedging instruments:
   
     
     
 
Foreign exchange contracts - derivative assets
   
Prepayments
    $
119
    $
79
 
Foreign exchange contracts - derivative liabilities
   
Other current liabilities
     
(489
)    
(514
)
                         
Total derivatives
   
    $
(370
)   $
(435
)
                         
 
 
 
 
 
 
 
 
 
The following table summarizes the effect of derivative instruments recognized in the statement of operations for the three and nine months ended September 29, 2019 and September 30, 2018.
                                     
 
Location of Losses (Gains)
Recognized in
Statement of Operations
 
 
 
 
For the Three Months
Ended
   
For the Nine Months
Ended
 
September 29,
2019
 
 
 
 
September 30,
2018
 
 
 
 
September 29,
2019
 
 
September 30,
2018
 
 
 
(in thousands)
 
Derivatives not designated as hedging instruments:
 
   
     
     
     
 
Foreign exchange contracts
 
Other (income) expense, net
  $
3,699
    $
(899
)   $
7,872
    $
2,502
 
 
 
 
 
 
 
 
 
 
 
 
(1) The table does not reflect the corresponding gains and losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies.
 
 
 
 
 
 
 
 
 
 
(2) For the three months ended September 29, 2019, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.5 million. For the nine months ended September 29, 2019, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $3.4 million.
 
 
 
 
 
 
 
 
 
 
(3) For the three and nine months ended September 30, 2018, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $3.7 million and $1.2 million, respectively.
 
 
 
 
 
 
 
 
 
See Note I: “Debt” regarding derivatives related to the convertible senior notes.