XML 165 R144.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Quarterly Statements of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
[1],[2]
Sep. 30, 2018
[2],[3]
Jul. 01, 2018
[2],[4]
Apr. 01, 2018
[5]
Dec. 31, 2017
[6],[7]
Oct. 01, 2017
[7],[8]
Jul. 02, 2017
[7],[9]
Apr. 02, 2017
[10]
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Quarterly Financial Information [Line Items]                      
Total revenues $ 519,558 $ 566,848 $ 526,929 $ 487,467 $ 479,415 $ 503,378 $ 696,901 $ 456,913 $ 2,100,802 $ 2,136,606 $ 1,753,250
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) 210,023 233,155 219,595 217,635 208,485 208,509 306,263 191,897 880,408 915,153 794,642
Gross profit 309,535 333,693 307,334 269,832 270,930 294,869 390,638 265,016 1,220,394 1,221,453 958,608
Selling and administrative 100,552 100,202 99,410 90,505 87,880 86,130 90,111 84,792 390,669 348,913 316,544
Engineering and development 74,706 77,049 75,342 74,408 72,070 76,986 82,270 75,978 301,505 307,305 292,159
Acquired intangible assets amortization 10,558 11,142 9,793 7,698 7,384 7,028 8,166 7,952 39,191 30,530 52,648
Restructuring and other 11,446 1,710 2,389 (313) 8,970 (4,407) 2,288 2,511 15,232 9,362 21,942
Total operating expenses 197,262 190,103 186,934 172,298 176,304 165,737 182,835 171,233 746,597 696,110 1,021,578
Income (loss) from operations 112,273 143,590 120,400 97,534 94,626 129,132 207,803 93,783 473,797 525,343 (62,970)
Interest income (9,083) (6,213) (5,427) (5,981) (6,476) (4,517) (3,292) (3,520) (26,704) (17,805) (9,296)
Interest expense 13,182 5,557 5,639 6,890 5,380 5,372 5,509 5,402 31,269 21,663 3,637
Other (income) expense, net (2,954) 3,405 176 805 (2,362) 840 (1,291) (115) 1,431 (2,927) (2,251)
Income (loss) before income taxes 111,128 140,841 120,012 95,820 98,084 127,437 206,877 92,016 467,801 524,412 (55,060)
Income tax provision (benefit) (32,662) 20,863 18,975 8,846 204,007 24,017 31,901 6,795 16,022 266,720 (11,639)
Net income (loss) $ 143,790 $ 119,978 $ 101,037 $ 86,974 $ (105,923) $ 103,420 $ 174,976 $ 85,221 $ 451,779 $ 257,692 $ (43,421)
Net income (loss) per common share-basic $ 0.80 $ 0.65 $ 0.53 $ 0.45 $ (0.54) $ 0.52 $ 0.88 $ 0.43 $ 2.41 $ 1.30 $ (0.21)
Net income (loss) per common share-diluted 0.79 0.63 0.52 0.43 (0.54) 0.52 0.87 0.42 2.35 1.28 (0.21)
Cash dividend declared per common share $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.36 $ 0.28 $ 0.24
Product [Member]                      
Quarterly Financial Information [Line Items]                      
Total revenues $ 420,652 $ 470,994 $ 434,051 $ 403,925 $ 388,282 $ 412,854 $ 610,356 $ 373,204 $ 1,729,621 $ 1,784,695 $ 1,453,248
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) 170,064 195,339 180,777 180,958 168,672 169,661 267,752 154,883 727,138 760,967 660,056
Service [Member]                      
Quarterly Financial Information [Line Items]                      
Total revenues 98,906 95,854 92,878 83,542 91,133 90,524 86,545 83,709 371,181 351,911 300,002
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) $ 39,959 $ 37,816 $ 38,818 $ 36,677 $ 39,813 $ 38,848 $ 38,511 $ 37,014 $ 153,270 $ 154,186 $ 134,586
[1] Restructuring and other includes a $17.7 million fair value adjustment to increase the MiR acquisition contingent consideration, $0.8 million of employee severance charges, and $0.5 million acquisition related expenses and compensation, partially offset by a $7.4 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability.
[2] Teradyne recorded pension and post retirement net actuarial (gains) losses of $(0.1) million, $0.3 million and $(3.5) million for the second, third and fourth quarter in 2018, respectively. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.
[3] Restructuring and other includes $1.7 million of employee severance charges, $0.8 million of acquisition related expenses and compensation, partially offset by a $0.8 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability.
[4] Restructuring and other includes a $5.0 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability, partially offset by $3.9 million of employee severance charges and $0.8 million of acquisition related expenses and compensation.
[5] Restructuring and other includes a $3.5 million gain for the decrease in the fair value of the Universal Robots contingent consideration liability, partially offset by $2.5 million of acquisition related expenses and compensation and $2.4 million of employee severance charges.
[6] Restructuring and other includes a $6.0 million fair value adjustment to increase the Universal Robots acquisition contingent consideration, $1.8 million of employee severance charges, and $1.1 million of charges for impairment of fixed assets.
[7] Teradyne recorded pension and post retirement net actuarial gains of $2.8 million and $3.8 million for the second and fourth quarter in 2017, respectively. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.
[8] Restructuring and other includes $5.1 million of property insurance recovery related to the Japan earthquake, a $0.4 million credit related to previously impaired lease termination of a Wireless Test facility in Sunnyvale, CA, and a $0.3 million credit for the decrease in the fair value of the Universal Robots contingent consideration liability, partially offset by $0.8 million of Japan earthquake related expenses and $0.6 million of employee severance charges.
[9] Restructuring and other includes a $1.5 million charge for a fair value adjustment to increase the Universal Robots acquisition contingent consideration, and $0.8 million of employee severance charges.
[10] Restructuring and other includes a $1.3 million charge for a lease impairment of a Wireless Test facility in Sunnyvale, CA, a $0.6 million fair value adjustment to increase the Universal Robots acquisition contingent consideration, and $0.6 million of employee severance charges.