XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments
6 Months Ended
Jul. 01, 2018
Financial Instruments

F. FINANCIAL INSTRUMENTS

Cash Equivalents

Teradyne considers all highly liquid investments with maturities of three months or less at the date of acquisition to be cash equivalents.

Marketable Securities

Effective January 1, 2018, Teradyne adopted ASU 2016-01,Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” using the modified retrospective approach. This guidance requires that changes in fair value of equity securities be accounted for directly in earnings. Prior to 2018, the changes in fair value of equity securities were recorded in accumulated other comprehensive income on the balance sheet.

On a quarterly basis, Teradyne reviews its investments to identify and evaluate those that have an indication of a potential other-than-temporary impairment. Factors considered in determining whether a loss is other-than-temporary include:

 

   

The length of time and the extent to which the market value has been less than cost;

 

   

The financial condition and near-term prospects of the issuer; and

 

   

The intent and ability to retain the investment in the issuer for a period of time sufficient to allow for any anticipated recovery in market value.

Teradyne uses the market and income approach techniques to value its financial instruments and there were no changes in valuation techniques during the three and six months ended July 1, 2018 and July 2, 2017. As defined in ASC 820-10,Fair Value Measurements and Disclosures,” fair value is the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820-10 requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

Level 1: Quoted prices in active markets for identical assets as of the reporting date;

Level 2: Inputs other than Level 1, that are observable either directly or indirectly as of the reporting date. For example, a common approach for valuing fixed income securities is the use of matrix pricing. Matrix pricing is a mathematical technique used to value securities by relying on the securities’ relationship to other benchmark quoted prices, and is considered a Level 2 input; or

Level 3: Unobservable inputs that are not supported by market data. Unobservable inputs are developed based on the best information available, which might include Teradyne’s own data.

Teradyne’s available-for-sale debt securities are classified as Level 2, and equity securities are classified as Level 1. Acquisition-related contingent consideration is classified as Level 3. Teradyne determines the fair value of acquisition-related contingent consideration using a Monte Carlo simulation model. Assumptions utilized in the model include forecasted revenues, revenue volatility, earnings before interest and taxes, and discount rate. The vast majority of Level 2 securities are fixed income securities priced by third party pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available, use other observable inputs like market transactions involving identical or comparable securities.

Realized gains recorded in the three and six months ended July 1, 2018 were $0.1 million and $0.4 million, respectively. Realized losses recorded in the three and six months ended July 1, 2018 were $0.0 million and $1.5 million, respectively. Realized gains recorded in the three and six months ended July 2, 2017 were $0.2 million and $0.5 million, respectively. Realized losses recorded in the three and six months ended July 2, 2017 were $0.1 million and $0.2 million, respectively. Realized gains are included in interest income and realized losses are included in interest expense.

Unrealized gains and losses on available-for-sale debt securities are included in accumulated other comprehensive income (loss). Changes in fair value of equity securities are included in other (income) expense, net. The cost of securities sold is based on the specific identification method.

During the three and six months ended July 1, 2018 and July 2, 2017, there were no transfers in or out of Level 1, Level 2 or Level 3 financial instruments.

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of July 1, 2018 and December 31, 2017.

 

     July 1, 2018  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 209,827      $ —        $ —        $ 209,827  

Cash equivalents

     247,525        23,032        —          270,557  

Available-for-sale securities:

           

U.S. Treasury securities

     —          528,857        —          528,857  

Commercial paper

     —          218,520        —          218,520  

Corporate debt securities

     —          38,372        —          38,372  

U.S. government agency securities

     —          10,009        —          10,009  

Certificates of deposit and time deposits

     —          1,318        —          1,318  

Debt mutual funds

     2,810        —          —          2,810  

Non-U.S. government securities

     —          551        —          551  

Equity securities:

           

Mutual funds

     23,289        —          —          23,289  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 483,451      $ 820,659      $ —        $ 1,304,110  

Derivative assets

     —          7        —          7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 483,451      $ 820,666      $ —        $ 1,304,117  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 60,914      $ 60,914  

Derivative liabilities

     —          253        —          253  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 253      $ 60,914      $ 61,167  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 457,352      $ 23,032      $ —        $ 480,384  

Marketable securities

     —          712,309        —          712,309  

Long-term marketable securities

     26,099        85,318        —          111,417  

Prepayments

     —          7        —          7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 483,451      $ 820,666      $ —        $ 1,304,117  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

     .           

Other current liabilities

   $ —        $ 253      $ —        $ 253  

Contingent consideration

     —          —          35,911        35,911  

Long-term contingent consideration

     —          —          25,003        25,003  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 253      $ 60,914      $ 61,167  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2017  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 197,955      $ —        $ —        $ 197,955  

Cash equivalents

     206,335        25,553        —          231,888  

Available for sale securities:

           

U.S. Treasury securities

     —          855,795        —          855,795  

Commercial paper

     —          282,840        —          282,840  

Certificates of deposit and time deposits

     —          167,342        —          167,342  

Corporate debt securities

     —          133,186        —          133,186  

Equity and debt mutual funds

     23,430        —          —          23,430  

U.S. government agency securities

     —          10,726        —          10,726  

Non-U.S. government securities

     —          586        —          586  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 427,720      $ 1,476,028      $ —        $ 1,903,748  

Derivative assets

     —          389        —          389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 427,720      $ 1,476,417      $ —        $ 1,904,137  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 45,102      $ 45,102  

Derivative liabilities

     —          446        —          446  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 446      $ 45,102      $ 45,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 404,290      $ 25,553      $ —        $ 429,843  

Marketable securities

     —          1,347,979        —          1,347,979  

Long-term marketable securities

     23,430        102,496        —          125,926  

Prepayments

     —          389        —          389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 427,720      $ 1,476,417      $ —        $ 1,904,137  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other accrued liabilities

   $ —        $ 446      $ —        $ 446  

Contingent consideration

     —          —          24,497        24,497  

Long-term contingent consideration

     —          —          20,605        20,605  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 446      $ 45,102      $ 45,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

Changes in the fair value of Level 3 contingent consideration for the three and six months ended July 1, 2018 and July 2, 2017 were as follows:

 

     For the Three Months
Ended
     For the Six Months
Ended
 
     July 1,
2018
     July 2,
2017
     July 1,
2018
     July 2,
2017
 
     (in thousands)  

Balance at beginning of period

   $ 15,581      $ 37,916      $ 45,102      $ 38,332  

Acquisition of MiR

     51,399        —          51,399        —    

Foreign currency impact

     (2,566      —          (2,566      —    

Payments (a)

     —          —          (24,553      (1,050

Fair value adjustment (b)

     (3,500      1,499        (8,468      2,133  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 60,914      $ 39,415      $ 60,914      $ 39,415  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

In the six months ended July 1, 2018, Teradyne paid $24.6 million of contingent consideration for the earn-out in connection with the acquisition of Universal Robots A/S (“Universal Robots”). In the six months ended July 2, 2017, Teradyne paid $1.1 million of contingent consideration for the earn-out in connection with the acquisition of Avionics Interface Technology, LLC (“AIT”).

(b)

In the three and six months ended July 1, 2018, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was decreased by $3.5 million and $8.5 million, respectively, primarily due to a decrease in forecasted revenue. In the three and six months ended July 2, 2017, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $1.5 million and $2.1 million, respectively, primarily due to a decrease in the discount rate.

 

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:

 

Liability            

   July 1,
2018 Fair
Value
   Valuation
Technique
  

Unobservable Inputs

     (in thousands)                    

Contingent consideration

(Universal Robots)

   $12,081    Monte Carlo

Simulation

   Revenue volatility       11.4%
         Discount Rate       3.2%

Contingent consideration

(MiR)

   $48,833    Monte Carlo

Simulation

   Revenue volatility       18.0%
         Discount Rate       0.5%

As of July 1, 2018, the significant unobservable inputs used in the Monte Carlo simulation to fair value the Universal Robots contingent consideration include forecasted revenue, revenue volatility and discount rate. Increases or decreases in the inputs would result in a higher or lower fair value measurement. The maximum payment for the remaining Universal Robots revenue earn-out is $25.0 million.

As of July 1, 2018, the significant unobservable inputs used in the Monte Carlo simulation to fair value the MiR contingent consideration include forecasted revenue, revenue volatility, and discount rate. Increases or decreases in the inputs would result in a higher or lower fair value measurement. As of July 1, 2018, the maximum amount of contingent consideration that could be paid in connection with the acquisition of MiR is $117.0 million. The earn-out periods in connection with the MiR acquisition end on December 31, 2018, December 31, 2019 and December 31, 2020.

The carrying amounts and fair values of Teradyne’s financial instruments at July 1, 2018 and December 31, 2017 were as follows:

 

     July 1, 2018      December 31, 2017  
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 480,384      $ 480,384      $ 429,843      $ 429,843  

Marketable securities

     823,726        823,726        1,473,905        1,473,905  

Derivative assets

     7        7        389        389  

Liabilities

           

Contingent consideration

     60,914        60,914        45,102        45,102  

Derivative liabilities

     253        253        446        446  

Convertible debt (1)

     372,897        612,693        365,987        659,525  

 

(1)

The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note, which includes the equity conversion features.

The fair values of accounts receivable, net and accounts payable approximate the carrying value due to the short-term nature of these instruments.

 

The following table summarizes the composition of available-for-sale marketable securities at July 1, 2018:

 

     July 1, 2018  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
 
     (in thousands)  

U.S. Treasury securities

   $ 530,944      $ 29      $ (2,116   $ 528,857      $ 477,385  

Commercial paper

     218,594        9        (83     218,520        184,349  

Corporate debt securities

     38,709        668        (1,005     38,372        20,956  

U.S. government agency securities

     10,066        1        (58     10,009        7,034  

Debt mutual funds

     2,878        —          (68     2,810        1,681  

Certificates of deposit and time deposits

     1,318        —          —         1,318        —    

Non-U.S. government securities

     552        —          (1     551        179  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 803,061      $ 707      $ (3,331   $ 800,437      $ 691,584  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 712,732      $ 68      $ (491   $ 712,309      $ 620,327  

Long-term marketable securities

     90,329        639        (2,840     88,128        71,257  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 803,061      $ 707      $ (3,331   $ 800,437      $ 691,584  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

The following table summarizes the composition of available-for-sale marketable securities at December 31, 2017:

 

     December 31, 2017  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
 
     (in thousands)  

U.S. Treasury securities

   $ 858,258      $ 72      $ (2,535   $ 855,795      $ 850,163  

Commercial paper

     283,009        18        (187     282,840        258,933  

Certificates of deposit and time deposits

     167,523        6        (187     167,342        138,340  

Corporate debt securities

     131,179        2,380        (373     133,186        91,010  

Equity and debt mutual funds

     19,403        4,102        (75     23,430        1,723  

U.S. government agency securities

     10,775        —          (49     10,726        10,726  

Non-U.S. government securities

     582        4        —         586        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,470,729      $ 6,582      $ (3,406   $ 1,473,905      $ 1,350,895  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair
Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 1,349,970      $ 38      $ (2,029   $ 1,347,979      $ 1,288,844  

Long-term marketable securities

     120,759        6,544        (1,377     125,926        62,051  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,470,729      $ 6,582      $ (3,406   $ 1,473,905      $ 1,350,895  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

As of July 1, 2018, the fair market value of investments in available-for-sale debt securities with unrealized losses totaled $691.6 million. Of this value, $32.7 million had unrealized losses of $1.6 million for greater than one year and $658.9 million had unrealized losses of $1.7 million for less than one year.

As of December 31, 2017, the fair market value of investments with unrealized losses totaled $1,350.9 million. Of this value, $141.0 million had unrealized losses of $1.2 million for greater than one year and $1,209.9 million had unrealized losses of $2.2 million for less than one year.

Teradyne reviews its investments to identify and evaluate investments that have an indication of possible impairment. Based on this review, Teradyne determined that the unrealized losses related to these investments at July 1, 2018 and December 31, 2017 were temporary.

The contractual maturities of investments in debt securities held at July 1, 2018 were as follows:

 

     July 1, 2018  
     Cost      Fair Market
Value
 
     (in thousands)  

Due within one year

   $ 712,732      $ 712,309  

Due after 1 year through 5 years

     32,201        32,080  

Due after 5 years through 10 years

     15,455        14,587  

Due after 10 years

     39,795        38,651  
  

 

 

    

 

 

 

Total

   $ 800,183      $ 797,627  
  

 

 

    

 

 

 

Contractual maturities of investments in debt securities held at July 1, 2018 exclude $2.8 million of debt mutual funds as they do not have a contractual maturity date.

Derivatives

Teradyne conducts business in a number of foreign countries, with certain transactions denominated in local currencies. The purpose of Teradyne’s foreign currency management is to minimize the effect of exchange rate fluctuations on certain foreign currency denominated monetary assets and liabilities. Teradyne does not use derivative financial instruments for trading or speculative purposes.

To minimize the effect of exchange rate fluctuations associated with the remeasurement of monetary assets and liabilities denominated in foreign currencies, Teradyne enters into foreign currency forward contracts. The change in fair value of these derivatives is recorded directly in earnings, and is used to offset the change in value of monetary assets and liabilities denominated in foreign currencies.

The notional amount of foreign currency forward contracts at July 1, 2018 and December 31, 2017 was $93.4 million and $116.8 million, respectively.

 

Gains and losses on foreign currency forward contracts and foreign currency remeasurement gains and losses on monetary assets and liabilities are included in other (income) expense, net.

The following table summarizes the fair value of derivative instruments as of July 1, 2018 and December 31, 2017:

 

     Balance Sheet Location    July 1,
2018
    December 31,
2017
 
          (in thousands)  

Derivatives not designated as hedging instruments:

       

Foreign currency forward contracts assets

   Prepayments    $ 7     $ 389  

Foreign currency forward contracts liabilities

   Other current liabilities      (253     (446
     

 

 

   

 

 

 

Total derivatives

      $ (246   $ (57
     

 

 

   

 

 

 

The following table summarizes the effect of derivative instruments recognized in the statement of operations for the three and six months ended July 1, 2018 and July 2, 2017.

 

    Location of Losses (Gains)
Recognized in
Statement of Operations
    For the Three Months
Ended
    For the Six Months
Ended
 
    July 1,
2018
    July 2,
2017
    July 1,
2018
    July 2,
2017
 
          (in thousands)  

Derivatives not designated as hedging instruments:

         

Foreign currency forward contracts

    Other (income) expense, net     $ 1,826     $ (1,586   $ 3,401     $ (575

 

(1)

The table does not reflect the corresponding gains and losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies.

(2)

For the three and six months ended July 1, 2018, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.9 million and $2.5 million, respectively.

(3)

For the three and six months ended July 2, 2017, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $2.4 million and $0.9 million, respectively.

See Note G: “Debt” regarding derivatives related to the convertible senior notes.