XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments (Tables)
6 Months Ended
Jul. 02, 2017
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of July 2, 2017 and December 31, 2016.

 

     July 2, 2017  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 295,337      $ —        $ —        $ 295,337  

Cash equivalents

     179,293        123,719        —          303,012  

Available-for-sale securities:

           

U.S. Treasury securities

     —          812,477        —          812,477  

Commercial paper

     —          73,275        —          73,275  

Corporate debt securities

     —          64,453        —          64,453  

U.S. government agency securities

     —          28,121        —          28,121  

Certificates of deposit and time deposits

     —          22,253        —          22,253  

Equity and debt mutual funds

     20,675        —          —          20,675  

Non-U.S. government securities

     —          585        —          585  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 495,305      $ 1,124,883      $ —        $ 1,620,188  

Derivative assets

     —          23        —          23  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 495,305      $ 1,124,906      $ —        $ 1,620,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 39,415      $ 39,415  

Derivative liabilities

     —          304        —          304  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 304      $ 39,415      $ 39,719  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 474,630      $ 123,719      $ —        $ 598,349  

Marketable securities

     —          809,338        —          809,338  

Long-term marketable securities

     20,675        191,826        —          212,501  

Prepayments

     —          23        —          23  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 495,305      $ 1,124,906      $ —        $ 1,620,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

     .           

Other current liabilities

   $ —        $ 304      $ —        $ 304  

Contingent consideration

     —          —          22,432        22,432  

Long-term contingent consideration

     —          —          16,983        16,983  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 304      $ 39,415      $ 39,719  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 214,722      $ —        $ —        $ 214,722  

Cash equivalents

     37,458        55,704        —          93,162  

Available for sale securities:

           

U.S. Treasury securities

     —          900,038        —          900,038  

Commercial paper

     —          161,630        —          161,630  

Corporate debt securities

     —          100,153        —          100,153  

Certificates of deposit and time deposits

     —          82,133        —          82,133  

U.S. government agency securities

     —          42,014        —          42,014  

Equity and debt mutual funds

     18,171        —          —          18,171  

Non-U.S. government securities

     —          728        —          728  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,400      $ —        $ 1,612,751  

Derivative assets

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 38,332      $ 38,332  

Derivative liabilities

     —          131        —          131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 252,180      $ 55,704      $ —        $ 307,884  

Marketable securities

     —          871,024        —          871,024  

Long-term marketable securities

     18,171        415,672        —          433,843  

Prepayments

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other accrued liabilities

   $ —        $ 131      $ —        $ 131  

Contingent consideration

     —          —          1,050        1,050  

Long-term contingent consideration

     —          —          37,282        37,282  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration

Changes in the fair value of Level 3 contingent consideration for the three and six months ended July 2, 2017 and July 3, 2016 were as follows:

 

     For the Three Months
Ended
     For the Six Months
Ended
 
     July 2,
2017
     July 3,
2016
     July 2,
2017
     July 3,
2016
 
     (in thousands)  

Balance at beginning of period

   $ 37,916      $ 23,609      $ 38,332      $ 37,436  

Payments (a)

     —          —          (1,050      (15,000

Fair value adjustment (b)(c)

     1,499        1,305        2,133        2,478  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 39,415      $ 24,914      $ 39,415      $ 24,914  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) In the six months ended July 2, 2017, Teradyne paid $1.1 million of contingent consideration for the earn-out in connection with the acquisition of Avionics Interface Technology, LLC (“AIT”). In the six months ended July 3, 2016, based on Universal Robot’s calendar year 2015 EBITA results, Teradyne paid $15.0 million or 100% of the eligible EBITA contingent consideration amount in connection with the acquisition of Universal Robots.
(b) In the three and six months ended July, 2, 2017, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $1.5 million and $2.1 million, respectively, primarily due to a decrease in the discount rate. In the three and six months ended July 3, 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $0.8 million and $1.9 million, respectively, primarily due to a decrease in the discount rate.
(c) In the three and six months ended July 3, 2016, the fair value of contingent consideration for the earn-out in connection with acquisition of AIT was increased by $0.6 million due to an increase in forecasted revenue.
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:

 

Liability            

  July 2,
2017 Fair
Value
  Valuation
Technique
 

Unobservable Inputs

      Weighted
Average
 
    (in thousands)                  

Contingent consideration

(Universal Robots)

  $22,432   Monte Carlo

Simulation

 

Revenue for the period July 1, 2015—

December 31, 2017 volatility

      12.8
      Discount Rate       2.9
         
  $16,983   Monte Carlo

Simulation

 

Revenue for the period July 1, 2015—

December 31, 2018 volatility

      12.8
      Discount Rate       2.9
Schedule of Carrying Amounts and Fair Values of Financial Instruments

The carrying amounts and fair values of Teradyne’s financial instruments at July 2, 2017 and December 31, 2016 were as follows:

 

     July 2, 2017      December 31, 2016  
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 598,349      $ 598,349      $ 307,884      $ 307,884  

Marketable securities

     1,021,839        1,021,839        1,304,867        1,304,867  

Derivative assets

     23        23        1        1  

Liabilities

           

Contingent consideration

     39,415        39,415        38,332        38,332  

Derivative liabilities

     304        304        131        131  

Convertible debt (1)

     359,245        526,976        352,669        486,754  

 

(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities

The following tables summarize the composition of available-for-sale marketable securities at July 2, 2017 and December 31, 2016:

 

     July 2, 2017  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair
Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 814,699      $ 69      $ (2,291   $ 812,477      $ 808,057  

Commercial paper

     73,291        —          (16     73,275        65,401  

Corporate debt securities

     62,766        1,954        (267     64,453        33,059  

U.S. government agency securities

     28,135        7        (21     28,121        20,800  

Certificates of deposit and time deposits

     22,245        8        —         22,253        —    

Equity and debt mutual funds

     17,570        3,122        (17     20,675        1,371  

Non-U.S. government securities

     578        7        —         585        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,019,284      $ 5,167      $ (2,612   $ 1,021,839      $ 928,688  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 810,544      $ 15      $ (1,221   $ 809,338      $ 770,963  

Long-term marketable securities

     208,740        5,152        (1,391     212,501        157,725  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,019,284      $ 5,167      $ (2,612   $ 1,021,839      $ 928,688  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2016  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair
Market

Value
    
     (in thousands)  

U.S. Treasury securities

   $ 901,975      $ 97      $ (2,034   $ 900,038      $ 572,284  

Commercial paper

     161,672        24        (66     161,630        84,034  

Corporate debt securities

     99,708        1,065        (620     100,153        53,642  

Certificates of deposit and time deposits

     82,080        54        (1     82,133        7,760  

U.S. government agency securities

     42,026        7        (19     42,014        13,461  

Equity and debt mutual funds

     16,505        1,724        (58     18,171        1,661  

Non-U.S. government securities

     745        6        (23     728        137  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair
Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 871,321      $ 134      $ (431   $ 871,024      $ 423,128  

Long-term marketable securities

     433,390        2,843        (2,390     433,843        309,851  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Contractual Maturities of Investments Held

The contractual maturities of investments held at July 2, 2017 were as follows:

 

     July 2, 2017  
     Cost      Fair Market
Value
 
     (in thousands)  

Due within one year

   $ 810,544      $ 809,338  

Due after 1 year through 5 years

     139,051        138,811  

Due after 5 years through 10 years

     14,062        13,731  

Due after 10 years

     38,057        39,284  
  

 

 

    

 

 

 

Total

   $ 1,001,714      $ 1,001,164  
  

 

 

    

 

 

 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value

The following table summarizes the fair value of derivative instruments at July 2, 2017 and December 31, 2016:

 

     Balance Sheet Location      July 2,
2017
    December 31,
2016
 
            (in thousands)  

Derivatives not designated as hedging instruments:

       

Foreign exchange contracts assets

     Prepayments      $ 23     $ 1  

Foreign exchange contracts liabilities

     Other current liabilities        (304     (131
     

 

 

   

 

 

 

Total derivatives

      $ (281   $ (130
     

 

 

   

 

 

 
Schedule of Effect of Derivative Instruments on Statement of Operations Recognized

The following table summarizes the effect of derivative instruments recognized in the statement of operations during the three and six months ended July 2, 2017 and July 3, 2016.

 

    Location of (Gains) Losses
Recognized in
Statement of Operations
    For the Three Months
Ended
    For the Six Months
Ended
 
      July 2,
2017
    July 3,
2016
    July 2,
2017
    July 3,
2016
 
          (in thousands)  

Derivatives not designated as hedging instruments:

         

Foreign exchange contracts

    Other (income) expense, net     $ (1,586   $ 6,901     $ (575   $ 10,199  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivatives

    $ (1,586   $ 6,901     $ (575   $ 10,199