UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 26, 2017
TERADYNE, INC.
(Exact Name of Registrant as Specified in Charter)
Massachusetts | 001-06462 | 04-2272148 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
600 Riverpark Drive, North Reading, MA | 01864 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (978) 370-2700
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition. |
On April 26, 2017, Teradyne, Inc. (Teradyne) issued a press release regarding its financial results for the first quarter ended April 2, 2017. Teradynes press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits.
Exhibit |
Description | |
99.1 | Press Release dated April 26, 2017. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TERADYNE, INC. | ||||||
Dated: April 27, 2017 | By: | /S/ GREGORY R. BEECHER | ||||
Name: | Gregory R. Beecher | |||||
Title: | Vice President, Chief Financial Officer and Treasurer |
Exhibit Index
Exhibit |
Description | |
99.1 | Press Release dated April 26, 2017. |
Exhibit 99.1
Teradyne Reports 6% Revenue Growth Year on Year in First Quarter 2017;
Expects Sequential Revenue and Earnings per Share Growth in Second Quarter
| Q117 revenue of $457 million, up 6% from Q116 and 20% from Q416 |
| Semiconductor Test revenue up 4% from Q116 |
| Universal Robots revenue up 117% from Q116 |
Q117 | Q116 | Q416 | Q415 | |||||||||||||
Orders (mil) |
$ | 595 | $ | 389 | $ | 628 | $ | 522 | ||||||||
Revenue (mil) |
$ | 457 | $ | 431 | $ | 380 | $ | 318 | ||||||||
GAAP EPS |
$ | 0.42 | $ | 0.24 | $ | 0.33 | ($ | 0.00 | ) | |||||||
Non-GAAP EPS |
$ | 0.44 | $ | 0.31 | $ | 0.32 | $ | 0.13 |
NORTH READING, Mass. April 26, 2017 Teradyne, Inc. (NYSE: TER) reported revenue of $457 million for the first quarter of 2017 of which $356 million was in Semiconductor Test, $40 million in System Test, $36 million in Industrial Automation, and $25 million in Wireless Test. GAAP net income for the first quarter was $85.2 million or $0.42 per share. On a non-GAAP basis, Teradynes net income in the first quarter was $88.7 million, or $0.44 per diluted share, which excluded acquired intangible asset amortization, restructuring and other charges, non-cash convertible debt interest, discrete income tax adjustments, and included the related tax impact on non-GAAP adjustments.
Orders in the first quarter of 2017 were $595 million of which $476 million were in Semiconductor Test, $46 million in System Test, $45 million in Industrial Automation, and $27 million in Wireless Test.
Were off to a great start in 2017 with year over year quarterly orders up 53%, revenue up 6%, and non-GAAP EPS up 42% to $0.44, said CEO and President Mark Jagiela. Semiconductor Test year over year quarterly orders were up 56% on broad strength in mobile, automotive, industrial analog, and Flash memory end market demand. Universal Robots (UR) year over year quarterly sales were up 117% powered by an expanding range of customers embracing the power of URs collaborative robots to reduce production costs and improve product quality.
With our large backlog and strong first quarter orders, our Q2 revenue is expected to increase 28% year on year at the mid-point of our Q2 guidance. While we expect the familiar seasonality in the second half, were on track for another year of revenue and operating profit growth.
Guidance for the second quarter of 2017 is revenue of $660 million to $700 million, with GAAP net income of $0.77 to $0.86 per diluted share and non-GAAP net income of $0.81 to $0.90 per diluted share. Non-GAAP guidance excludes acquired intangible asset amortization, non-cash convertible debt interest and includes the related tax impact on non-GAAP adjustments.
Webcast
A conference call to discuss the first quarter results, along with managements business outlook, will follow at 10 a.m. ET, Thursday, April 27. Interested investors should access the webcast at www.teradyne.com and click on Investors at least five minutes before the call begins. Presentation materials will be available starting at 10 a.m. ET. A replay will be available on the Teradyne website at www.teradyne.com/investors.
Non-GAAP Results
In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible asset amortization, non-cash convertible debt interest, pension actuarial gains and losses, discrete income tax adjustments and restructuring and other. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations and non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradynes baseline performance before gains, losses or other charges that may not be indicative of Teradynes current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradynes business plan, historical operating results and the operating results of Teradynes competitors. Non-GAAP gross margin excludes pension actuarial gains and losses. GAAP requires that these items be included in determining gross margin. Non-GAAP gross margin dollar amount and percentage are non-GAAP performance measures that management believes provide useful supplemental information for management and the investor. Management uses non-GAAP gross margin as a performance measure for Teradynes current core business and future outlook and for comparison with Teradynes business plan, historical gross margin results and the gross margin results of Teradynes competitors. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradynes financial and operational performance, as well as facilitating meaningful comparisons of Teradynes results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on Investors and then selecting the GAAP to Non-GAAP Reconciliation link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.
About Teradyne
Teradyne (NYSE:TER) is a leading supplier of automation equipment for test and industrial applications. Teradyne Automatic Test Equipment (ATE) is used to test semiconductors, wireless products, data storage and complex electronic systems, which serve consumer, communications, industrial and government customers. Our Industrial Automation products include Collaborative Robots used by global manufacturing and light industrial customers to improve quality and increase manufacturing efficiency. In 2016, Teradyne had revenue of $1.75 billion and currently employs approximately 4,300 people worldwide. For more information, visit www.teradyne.com. Teradyne(R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries.
Safe Harbor Statement
This release contains forward-looking statements regarding Teradynes future business prospects, results of operations, market conditions, earnings per share, the payment of a quarterly dividend, the repurchase of Teradyne common stock pursuant to a share repurchase program, use of proceeds and potential dilution from the senior convertible
Page 2
notes offering and potential borrowings under a senior secured credit facility. Such statements are based on the current assumptions and expectations of Teradynes management and are neither promises nor guarantees of future performance, events, earnings per share, use of cash, payment of dividends, repurchases of common stock, payment of the senior convertible notes or availability of, or borrowing under, the credit facility. There can be no assurance that managements estimates of Teradynes future results or other forward-looking statements will be achieved. Additionally, the current dividend and share repurchase programs may be modified, suspended or discontinued at any time. Important factors that could cause actual results, earnings per share, use of cash, dividend payments, repurchases of common stock, payment of the senior convertible notes or borrowings under the credit facility to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; development, delivery and acceptance of new products; the ability to grow Universal Robots business; increased research and development spending; deterioration of Teradynes financial condition; the consummation and success of any mergers or acquisitions; unexpected cash needs; insufficient cash flow to make required payments and pay the principal amount on the senior convertible notes; the business judgment of the board of directors that a declaration of a dividend, the repurchase of common stock or borrowing under the credit facility is not in the companys best interests; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the Risk Factors section of Teradynes Annual Report on Form 10-K for the fiscal year ended December 31, 2016. The forward-looking statements provided by Teradyne in this press release represent managements views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause managements views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradynes views as of any date subsequent to the date of this release.
Page 3
TERADYNE, INC. REPORT FOR FIRST FISCAL QUARTER OF 2017
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Quarter Ended | ||||||||||||
April 2, 2017 |
December 31, 2016 |
April 3, 2016 |
||||||||||
Net revenues |
$ | 456,913 | $ | 379,989 | $ | 430,994 | ||||||
Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (1) (2) |
191,980 | 160,983 | 200,662 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
264,933 | 219,006 | 230,332 | |||||||||
Operating expenses: |
||||||||||||
Engineering and development (1) |
76,182 | 70,052 | 73,464 | |||||||||
Selling and administrative (1) |
84,906 | 76,289 | 79,174 | |||||||||
Acquired intangible assets amortization |
7,952 | 7,923 | 19,994 | |||||||||
Restructuring and other (3) |
2,511 | 5,570 | 1,587 | |||||||||
|
|
|
|
|
|
|||||||
Operating expenses |
171,551 | 159,834 | 174,219 | |||||||||
Income from operations |
93,382 | 59,172 | 56,113 | |||||||||
Interest and other (4) |
(1,366 | ) | (288 | ) | 1,079 | |||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
92,016 | 58,884 | 57,192 | |||||||||
Income tax provision (benefit) |
6,795 | (7,461 | ) | 7,206 | ||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 85,221 | $ | 66,345 | $ | 49,986 | ||||||
|
|
|
|
|
|
|||||||
Net income per common share: |
||||||||||||
Basic |
$ | 0.43 | $ | 0.33 | $ | 0.24 | ||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | 0.42 | $ | 0.33 | $ | 0.24 | ||||||
|
|
|
|
|
|
|||||||
Weighted average common sharesbasic |
200,005 | 200,810 | 204,271 | |||||||||
|
|
|
|
|
|
|||||||
Weighted average common sharesdiluted |
201,936 | 202,947 | 205,732 | |||||||||
|
|
|
|
|
|
|||||||
Cash dividend declared per common share |
$ | 0.07 | $ | 0.06 | $ | 0.06 | ||||||
|
|
|
|
|
|
|||||||
Net orders |
$ | 594,733 | $ | 628,284 | $ | 389,417 | ||||||
|
|
|
|
|
|
|||||||
(1) Pension actuarial gains included in our operating results were as follows: |
||||||||||||
Quarter Ended | ||||||||||||
April 2, 2017 |
December 31, 2016 |
April 3, 2016 |
||||||||||
Cost of revenues |
$ | | $ | (774 | ) | $ | (393 | ) | ||||
Engineering and development |
| (725 | ) | (394 | ) | |||||||
Selling and administrative |
| (502 | ) | (406 | ) | |||||||
|
|
|
|
|
|
|||||||
$ | | $ | (2,001 | ) | $ | (1,193 | ) | |||||
|
|
|
|
|
|
|||||||
(2) Cost of revenues includes: |
||||||||||||
Quarter Ended | ||||||||||||
April 2, 2017 |
December 31, 2016 |
April 3, 2016 |
||||||||||
Provision for excess and obsolete inventory |
$ | 2,726 | $ | 2,345 | $ | 4,373 | ||||||
Sale of previously written down inventory |
(1,134 | ) | (1,924 | ) | (1,168 | ) | ||||||
|
|
|
|
|
|
|||||||
$ | 1,592 | $ | 421 | $ | 3,205 | |||||||
|
|
|
|
|
|
|||||||
(3) Restructuring and other consists of: |
||||||||||||
Quarter Ended | ||||||||||||
April 2, 2017 |
December 31, 2016 |
April 3, 2016 |
||||||||||
Facility related |
$ | 1,294 | $ | | $ | | ||||||
Contingent consideration fair value adjustment |
634 | 5,445 | 1,173 | |||||||||
Employee severance |
583 | 125 | 414 | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,511 | $ | 5,570 | $ | 1,587 | |||||||
|
|
|
|
|
|
|||||||
(4) Interest and other includes: |
||||||||||||
Quarter Ended | ||||||||||||
April 2, 2017 |
December 31, 2016 |
April 3, 2016 |
||||||||||
Non-cash convertible debt interest expense |
$ | 3,050 | $ | 642 | $ | |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)
April 2, 2017 |
December 31, 2016 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 324,746 | $ | 307,884 | ||||
Marketable securities |
895,578 | 871,024 | ||||||
Accounts receivable |
314,962 | 192,444 | ||||||
Inventories, net |
203,278 | 135,958 | ||||||
Prepayments |
106,987 | 108,454 | ||||||
Other current assets |
8,602 | 8,039 | ||||||
|
|
|
|
|||||
Total current assets |
1,854,153 | 1,623,803 | ||||||
Property, plant and equipment, net |
253,548 | 253,821 | ||||||
Marketable securities |
262,061 | 433,843 | ||||||
Deferred tax assets |
127,918 | 107,405 | ||||||
Other assets |
12,175 | 12,165 | ||||||
Retirement plans assets |
7,517 | 7,712 | ||||||
Intangible assets, net |
94,843 | 100,401 | ||||||
Goodwill |
230,065 | 223,343 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,842,280 | $ | 2,762,493 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Accounts payable |
$ | 121,417 | $ | 95,362 | ||||
Accrued employees compensation and withholdings |
79,018 | 109,944 | ||||||
Deferred revenue and customer advances |
78,794 | 84,478 | ||||||
Other accrued liabilities |
67,651 | 51,382 | ||||||
Contingent consideration |
21,711 | 1,050 | ||||||
Accrued income taxes |
24,466 | 30,480 | ||||||
|
|
|
|
|||||
Total current liabilities |
393,057 | 372,696 | ||||||
Retirement plans liabilities |
110,069 | 106,938 | ||||||
Long-term deferred revenue and customer advances |
25,983 | 23,463 | ||||||
Deferred tax liabilities |
11,255 | 12,144 | ||||||
Long-term other accrued liabilities |
9,921 | 28,642 | ||||||
Long-term contingent consideration |
16,205 | 37,282 | ||||||
Long-term debt |
355,937 | 352,669 | ||||||
|
|
|
|
|||||
Total liabilities |
922,427 | 933,834 | ||||||
Shareholders equity |
1,919,853 | 1,828,659 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 2,842,280 | $ | 2,762,493 | ||||
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)
Quarter Ended | ||||||||
April 2, 2017 |
April 3, 2016 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 85,221 | $ | 49,986 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
16,143 | 16,192 | ||||||
Amortization |
11,070 | 20,470 | ||||||
Stock-based compensation |
8,945 | 7,925 | ||||||
Provision for excess and obsolete inventory |
2,726 | 4,373 | ||||||
Contingent consideration adjustment |
634 | 1,173 | ||||||
Deferred taxes |
(3,477 | ) | (5,496 | ) | ||||
Retirement plans actuarial gains |
| (1,193 | ) | |||||
Other |
2 | 484 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(123,792 | ) | (42,552 | ) | ||||
Inventories |
(62,152 | ) | (702 | ) | ||||
Prepayments and other assets |
1,104 | (1,148 | ) | |||||
Accounts payable and accrued expenses |
(7,553 | ) | 1,346 | |||||
Deferred revenue and customer advances |
(3,333 | ) | (13,836 | ) | ||||
Retirement plans contributions |
(947 | ) | (1,250 | ) | ||||
Accrued income taxes |
14,288 | (52 | ) | |||||
|
|
|
|
|||||
Net cash (used for) provided by operating activities |
(61,121 | ) | 35,720 | |||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(22,066 | ) | (20,334 | ) | ||||
Purchases of available-for-sale marketable securities |
(153,317 | ) | (221,778 | ) | ||||
Proceeds from sales of available-for-sale marketable securities |
213,593 | 239,370 | ||||||
Proceeds from maturities of available-for-sale marketable securities |
88,184 | 73,458 | ||||||
|
|
|
|
|||||
Net cash provided by investing activities |
126,394 | 70,716 | ||||||
Cash flows from financing activities: |
||||||||
Issuance of common stock under stock purchase and stock option plans |
15,084 | 9,140 | ||||||
Repurchase of common stock |
(37,730 | ) | (28,001 | ) | ||||
Dividend payments |
(14,021 | ) | (12,253 | ) | ||||
Payment related to net settlement of employee stock compensation awards |
(12,289 | ) | (8,972 | ) | ||||
Payment of contingent consideration |
(1,050 | ) | (11,697 | ) | ||||
|
|
|
|
|||||
Net cash used for financing activities |
(50,006 | ) | (51,783 | ) | ||||
Effects of exchange rate changes on cash and cash equivalents |
1,595 | | ||||||
Increase in cash and cash equivalents |
16,862 | 54,653 | ||||||
Cash and cash equivalents at beginning of period |
307,884 | 264,705 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 324,746 | $ | 319,358 | ||||
|
|
|
|
GAAP to Non-GAAP Earnings Reconciliation
(In millions, except per share amounts)
Quarter Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
April 2, 2017 |
% of Net Revenues |
December 31, 2016 |
% of Net Revenues |
April 3, 2016 |
% of Net Revenues |
|||||||||||||||||||||||||||||||||||||||||||
Net revenues |
$ | 456.9 | $ | 380.0 | $ | 431.0 | ||||||||||||||||||||||||||||||||||||||||||
Gross profit - GAAP |
$ | 264.9 | 58.0 | % | $ | 219.0 | 57.6 | % | $ | 230.3 | 53.4 | % | ||||||||||||||||||||||||||||||||||||
Pension mark-to-market adjustments (1) |
| | (0.8 | ) | -0.2 | % | (0.4 | ) | -0.1 | % | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Gross profit - non-GAAP |
$ | 264.9 | 58.0 | % | $ | 218.2 | 57.4 | % | $ | 229.9 | 53.3 | % | ||||||||||||||||||||||||||||||||||||
Income from operations - GAAP |
$ | 93.4 | 20.4 | % | $ | 59.2 | 15.6 | % | $ | 56.1 | 13.0 | % | ||||||||||||||||||||||||||||||||||||
Acquired intangible assets amortization |
8.0 | 1.8 | % | 7.9 | 2.1 | % | 20.0 | 4.6 | % | |||||||||||||||||||||||||||||||||||||||
Restructuring and other (2) |
2.5 | 0.5 | % | 5.6 | 1.5 | % | 1.6 | 0.4 | % | |||||||||||||||||||||||||||||||||||||||
Pension mark-to-market adjustments (1) |
| | (2.0 | ) | -0.5 | % | (1.2 | ) | -0.3 | % | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Income from operations - non-GAAP |
$ | 103.9 | 22.7 | % | $ | 70.7 | 18.6 | % | $ | 76.5 | 17.7 | % | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Net Income per Common Share |
Net Income per Common Share |
Net Income per Common Share |
||||||||||||||||||||||||||||||||||||||||||||||
April 2, 2017 |
% of Net Revenues |
Basic | Diluted | December 31, 2016 |
% of Net Revenues |
Basic | Diluted | April 3, 2016 |
% of Net Revenues |
Basic | Diluted | |||||||||||||||||||||||||||||||||||||
Net income - GAAP |
$ | 85.2 | 18.6 | % | $ | 0.43 | $ | 0.42 | $ | 66.3 | 17.4 | % | $ | 0.33 | $ | 0.33 | $ | 50.0 | 11.6 | % | $ | 0.24 | $ | 0.24 | ||||||||||||||||||||||||
Acquired intangible assets amortization |
8.0 | 1.8 | % | 0.04 | 0.04 | 7.9 | 2.1 | % | 0.04 | 0.04 | 20.0 | 4.6 | % | 0.10 | $ | 0.10 | ||||||||||||||||||||||||||||||||
Restructuring and other (2) |
2.5 | 0.5 | % | 0.01 | 0.01 | 5.6 | 1.5 | % | 0.03 | 0.03 | 1.6 | 0.4 | % | 0.01 | $ | 0.01 | ||||||||||||||||||||||||||||||||
Pension mark-to-market adjustments (1) |
| | | | (2.0 | ) | -0.5 | % | (0.01 | ) | (0.01 | ) | (1.2 | ) | -0.3 | % | (0.01 | ) | $ | (0.01 | ) | |||||||||||||||||||||||||||
Interest and other (3) |
3.1 | 0.7 | % | 0.02 | 0.02 | 0.6 | 0.2 | % | 0.00 | 0.00 | | | | $ | | |||||||||||||||||||||||||||||||||
Exclude discrete tax adjustments (4) |
(7.0 | ) | -1.5 | % | (0.04 | ) | (0.03 | ) | (16.2 | ) | -4.3 | % | (0.08 | ) | (0.08 | ) | (2.5 | ) | -0.6 | % | (0.01 | ) | $ | (0.01 | ) | |||||||||||||||||||||||
Non-GAAP tax adjustments (5) |
(3.1 | ) | -0.7 | % | (0.02 | ) | (0.02 | ) | 2.4 | 0.6 | % | 0.01 | 0.01 | (3.5 | ) | -0.8 | % | (0.02 | ) | $ | (0.02 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income - non-GAAP |
$ | 88.7 | 19.4 | % | $ | 0.44 | $ | 0.44 | $ | 64.6 | 17.0 | % | $ | 0.32 | $ | 0.32 | $ | 64.4 | 14.9 | % | $ | 0.32 | $ | 0.31 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
GAAP and non-GAAP weighted average common shares - basic |
200.0 | 200.8 | 204.3 | |||||||||||||||||||||||||||||||||||||||||||||
GAAP and non-GAAP weighted average common shares - diluted |
201.9 | 202.9 | 205.7 | |||||||||||||||||||||||||||||||||||||||||||||
(1) Actuarial (gains) losses recognized under GAAP in accordance with Teradynes mark-to-market pension accounting. |
| |||||||||||||||||||||||||||||||||||||||||||||||
(2) Restructuring and other consists of: |
| |||||||||||||||||||||||||||||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
April 2, 2017 |
December 31, 2016 |
April 3, 2016 |
||||||||||||||||||||||||||||||||||||||||||||||
Facility related |
$ | 1.3 | $ | | $ | | ||||||||||||||||||||||||||||||||||||||||||
Contingent consideration fair value adjustment |
0.6 | 5.4 | 1.2 | |||||||||||||||||||||||||||||||||||||||||||||
Employee severance |
0.6 | 0.1 | 0.4 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
$ | 2.5 | $ | 5.6 | $ | 1.6 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
(3) | For the quarters ended April 2, 2017 and December 31, 2016, interest and other included non-cash convertible debt interest expense. |
(4) | For the quarters ended April 2, 2017, December 31, 2016 and April 3, 2016, adjustment to exclude discrete income tax items. For the quarter ended December 31, 2016, adjustment to treat Wireless Test business segment goodwill and intangible assets impairments as discrete tax items. |
(5) | For periods after December 31, 2016, the non-GAAP annual effective tax rate is based on a with and without calculation with respect to non-GAAP reconciling items. |
Quarter Ended | ||||||||||||
December 31, 2015 |
||||||||||||
Net revenues |
$ | 318.4 | ||||||||||
Net (Loss) Income per Common Share |
||||||||||||
December 31, 2015 |
% of Net Revenues |
Diluted | ||||||||||
Net loss - GAAP |
$ | (0.6 | ) | -0.2 | % | $ | (0.00 | ) | ||||
Acquired intangible assets amortization |
19.9 | 6.3 | % | 0.10 | ||||||||
Restructuring and other (6) |
5.2 | 1.6 | % | 0.03 | ||||||||
Pension mark-to-market adjustments (7) |
17.8 | 5.6 | % | 0.09 | ||||||||
Exclude discrete tax adjustments (8) |
(6.3 | ) | -2.0 | % | (0.03 | ) | ||||||
Non-GAAP tax adjustments |
(9.9 | ) | -3.1 | % | (0.05 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income - non-GAAP |
$ | 26.1 | 8.2 | % | $ | 0.13 | ||||||
|
|
|
|
|
|
|||||||
GAAP weighted average common shares - diluted |
205.1 | |||||||||||
Include dilutive shares |
2.1 | |||||||||||
|
|
|||||||||||
Non-GAAP weighted average common shares - diluted |
207.2 | |||||||||||
(6) Actuarial (gains) losses recognized under GAAP in accordance with Teradynes mark-to-market pension accounting. |
| |||||||||||
(7) Restructuring and other consists of: |
| |||||||||||
December 31, 2015 |
||||||||||||
Contingent consideration fair value adjustment |
$ | 5.1 | ||||||||||
Employee severance |
0.1 | |||||||||||
|
|
|||||||||||
$ | 5.2 | |||||||||||
|
|
|||||||||||
(8) Adjustment to exclude discrete income tax items. |
|
GAAP to Non-GAAP Reconciliation of Second Quarter 2017 guidance:
GAAP and non-GAAP second quarter revenue guidance: |
$ | 660 million | to | $ | 700 million | |||||||
GAAP net income per diluted share |
$ | 0.77 | $ | 0.86 | ||||||||
Exclude acquired intangible assets amortization |
0.04 | 0.04 | ||||||||||
Exclude non-cash convertible debt interest |
0.02 | 0.02 | ||||||||||
Tax effect of non-GAAP adjustments |
(0.02 | ) | (0.02 | ) | ||||||||
|
|
|
|
|||||||||
Non-GAAP net income per diluted share |
$ | 0.81 | $ | 0.90 |
For press releases and other information of interest to investors, please visit Teradynes homepage at http://www.teradyne.com.
Contact: Teradyne, Inc.
Andy Blanchard 978-370-2425
Vice President of Corporate Relations