0001193125-17-140716.txt : 20170427 0001193125-17-140716.hdr.sgml : 20170427 20170427060533 ACCESSION NUMBER: 0001193125-17-140716 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20170426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170427 DATE AS OF CHANGE: 20170427 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TERADYNE, INC CENTRAL INDEX KEY: 0000097210 STANDARD INDUSTRIAL CLASSIFICATION: INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS [3825] IRS NUMBER: 042272148 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06462 FILM NUMBER: 17786059 BUSINESS ADDRESS: STREET 1: 600 RIVERPARK DRIVE CITY: NORTH READING STATE: MA ZIP: 01864 BUSINESS PHONE: 978-370-2700 MAIL ADDRESS: STREET 1: 600 RIVERPARK DRIVE CITY: NORTH READING STATE: MA ZIP: 01864 FORMER COMPANY: FORMER CONFORMED NAME: TERADYNE INC DATE OF NAME CHANGE: 19920703 8-K 1 d360513d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): April 26, 2017

 

 

TERADYNE, INC.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Massachusetts   001-06462   04-2272148

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

600 Riverpark Drive, North Reading, MA   01864
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (978) 370-2700

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On April 26, 2017, Teradyne, Inc. (“Teradyne”) issued a press release regarding its financial results for the first quarter ended April 2, 2017. Teradyne’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

  

Description

99.1    Press Release dated April 26, 2017.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    TERADYNE, INC.
Dated: April 27, 2017     By:  

/S/ GREGORY R. BEECHER

    Name:   Gregory R. Beecher
    Title:   Vice President, Chief Financial Officer and Treasurer


Exhibit Index

 

Exhibit
No.

  

Description

99.1    Press Release dated April 26, 2017.
EX-99.1 2 d360513dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Teradyne Reports 6% Revenue Growth Year on Year in First Quarter 2017;

Expects Sequential Revenue and Earnings per Share Growth in Second Quarter

 

    Q1’17 revenue of $457 million, up 6% from Q1’16 and 20% from Q4’16

 

    Semiconductor Test revenue up 4% from Q1’16

 

    Universal Robots revenue up 117% from Q1’16

 

     Q1’17      Q1’16      Q4’16      Q4’15  

Orders (mil)

   $ 595      $ 389      $ 628      $ 522  

Revenue (mil)

   $ 457      $ 431      $ 380      $ 318  

GAAP EPS

   $ 0.42      $ 0.24      $ 0.33      ($ 0.00

Non-GAAP EPS

   $ 0.44      $ 0.31      $ 0.32      $ 0.13  

NORTH READING, Mass. – April 26, 2017 – Teradyne, Inc. (NYSE: TER) reported revenue of $457 million for the first quarter of 2017 of which $356 million was in Semiconductor Test, $40 million in System Test, $36 million in Industrial Automation, and $25 million in Wireless Test. GAAP net income for the first quarter was $85.2 million or $0.42 per share. On a non-GAAP basis, Teradyne’s net income in the first quarter was $88.7 million, or $0.44 per diluted share, which excluded acquired intangible asset amortization, restructuring and other charges, non-cash convertible debt interest, discrete income tax adjustments, and included the related tax impact on non-GAAP adjustments.

Orders in the first quarter of 2017 were $595 million of which $476 million were in Semiconductor Test, $46 million in System Test, $45 million in Industrial Automation, and $27 million in Wireless Test.

“We’re off to a great start in 2017 with year over year quarterly orders up 53%, revenue up 6%, and non-GAAP EPS up 42% to $0.44,” said CEO and President Mark Jagiela. “Semiconductor Test year over year quarterly orders were up 56% on broad strength in mobile, automotive, industrial analog, and Flash memory end market demand. Universal Robots’ (UR) year over year quarterly sales were up 117% powered by an expanding range of customers embracing the power of UR’s collaborative robots to reduce production costs and improve product quality.

“With our large backlog and strong first quarter orders, our Q2 revenue is expected to increase 28% year on year at the mid-point of our Q2 guidance. While we expect the familiar seasonality in the second half, we’re on track for another year of revenue and operating profit growth.”

Guidance for the second quarter of 2017 is revenue of $660 million to $700 million, with GAAP net income of $0.77 to $0.86 per diluted share and non-GAAP net income of $0.81 to $0.90 per diluted share. Non-GAAP guidance excludes acquired intangible asset amortization, non-cash convertible debt interest and includes the related tax impact on non-GAAP adjustments.

Webcast

A conference call to discuss the first quarter results, along with management’s business outlook, will follow at 10 a.m. ET, Thursday, April 27. Interested investors should access the webcast at www.teradyne.com and click on “Investors” at least five minutes before the call begins. Presentation materials will be available starting at 10 a.m. ET. A replay will be available on the Teradyne website at www.teradyne.com/investors.


Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible asset amortization, non-cash convertible debt interest, pension actuarial gains and losses, discrete income tax adjustments and restructuring and other. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations and non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP gross margin excludes pension actuarial gains and losses. GAAP requires that these items be included in determining gross margin. Non-GAAP gross margin dollar amount and percentage are non-GAAP performance measures that management believes provide useful supplemental information for management and the investor. Management uses non-GAAP gross margin as a performance measure for Teradyne’s current core business and future outlook and for comparison with Teradyne’s business plan, historical gross margin results and the gross margin results of Teradyne’s competitors. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investors” and then selecting the “GAAP to Non-GAAP Reconciliation” link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NYSE:TER) is a leading supplier of automation equipment for test and industrial applications. Teradyne Automatic Test Equipment (ATE) is used to test semiconductors, wireless products, data storage and complex electronic systems, which serve consumer, communications, industrial and government customers. Our Industrial Automation products include Collaborative Robots used by global manufacturing and light industrial customers to improve quality and increase manufacturing efficiency. In 2016, Teradyne had revenue of $1.75 billion and currently employs approximately 4,300 people worldwide. For more information, visit www.teradyne.com. Teradyne(R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries.

Safe Harbor Statement

This release contains forward-looking statements regarding Teradyne’s future business prospects, results of operations, market conditions, earnings per share, the payment of a quarterly dividend, the repurchase of Teradyne common stock pursuant to a share repurchase program, use of proceeds and potential dilution from the senior convertible

 

Page 2


notes offering and potential borrowings under a senior secured credit facility. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance, events, earnings per share, use of cash, payment of dividends, repurchases of common stock, payment of the senior convertible notes or availability of, or borrowing under, the credit facility. There can be no assurance that management’s estimates of Teradyne’s future results or other forward-looking statements will be achieved. Additionally, the current dividend and share repurchase programs may be modified, suspended or discontinued at any time. Important factors that could cause actual results, earnings per share, use of cash, dividend payments, repurchases of common stock, payment of the senior convertible notes or borrowings under the credit facility to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; development, delivery and acceptance of new products; the ability to grow Universal Robots’ business; increased research and development spending; deterioration of Teradyne’s financial condition; the consummation and success of any mergers or acquisitions; unexpected cash needs; insufficient cash flow to make required payments and pay the principal amount on the senior convertible notes; the business judgment of the board of directors that a declaration of a dividend, the repurchase of common stock or borrowing under the credit facility is not in the company’s best interests; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management’s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne’s views as of any date subsequent to the date of this release.

 

Page 3


TERADYNE, INC. REPORT FOR FIRST FISCAL QUARTER OF 2017

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

 

     Quarter Ended  
     April 2,
2017
    December 31,
2016
    April 3,
2016
 

Net revenues

   $ 456,913     $ 379,989     $ 430,994  

Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (1) (2)

     191,980       160,983       200,662  
  

 

 

   

 

 

   

 

 

 

Gross profit

     264,933       219,006       230,332  

Operating expenses:

      

Engineering and development (1)

     76,182       70,052       73,464  

Selling and administrative (1)

     84,906       76,289       79,174  

Acquired intangible assets amortization

     7,952       7,923       19,994  

Restructuring and other (3)

     2,511       5,570       1,587  
  

 

 

   

 

 

   

 

 

 

Operating expenses

     171,551       159,834       174,219  

Income from operations

     93,382       59,172       56,113  

Interest and other (4)

     (1,366     (288     1,079  
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     92,016       58,884       57,192  

Income tax provision (benefit)

     6,795       (7,461     7,206  
  

 

 

   

 

 

   

 

 

 

Net income

   $ 85,221     $ 66,345     $ 49,986  
  

 

 

   

 

 

   

 

 

 

Net income per common share:

      

Basic

   $ 0.43     $ 0.33     $ 0.24  
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.42     $ 0.33     $ 0.24  
  

 

 

   

 

 

   

 

 

 

Weighted average common shares—basic

     200,005       200,810       204,271  
  

 

 

   

 

 

   

 

 

 

Weighted average common shares—diluted

     201,936       202,947       205,732  
  

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.07     $ 0.06     $ 0.06  
  

 

 

   

 

 

   

 

 

 

Net orders

   $ 594,733     $ 628,284     $ 389,417  
  

 

 

   

 

 

   

 

 

 

(1) Pension actuarial gains included in our operating results were as follows:

      
     Quarter Ended  
     April 2,
2017
    December 31,
2016
    April 3,
2016
 

Cost of revenues

   $ —       $ (774   $ (393

Engineering and development

     —         (725     (394

Selling and administrative

     —         (502     (406
  

 

 

   

 

 

   

 

 

 
   $ —       $ (2,001   $ (1,193
  

 

 

   

 

 

   

 

 

 

(2)    Cost of revenues includes:

      
     Quarter Ended  
     April 2,
2017
    December 31,
2016
    April 3,
2016
 

Provision for excess and obsolete inventory

   $ 2,726     $ 2,345     $ 4,373  

Sale of previously written down inventory

     (1,134     (1,924     (1,168
  

 

 

   

 

 

   

 

 

 
   $ 1,592     $ 421     $ 3,205  
  

 

 

   

 

 

   

 

 

 

(3)    Restructuring and other consists of:

      
     Quarter Ended  
     April 2,
2017
    December 31,
2016
    April 3,
2016
 

Facility related

   $ 1,294     $ —       $ —    

Contingent consideration fair value adjustment

     634       5,445       1,173  

Employee severance

     583       125       414  
  

 

 

   

 

 

   

 

 

 
   $ 2,511     $ 5,570     $ 1,587  
  

 

 

   

 

 

   

 

 

 

(4)    Interest and other includes:

      
     Quarter Ended  
     April 2,
2017
    December 31,
2016
    April 3,
2016
 

Non-cash convertible debt interest expense

   $ 3,050     $ 642     $ —    


CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

 

 

     April 2,
2017
     December 31,
2016
 

Assets

     

Cash and cash equivalents

   $ 324,746      $ 307,884  

Marketable securities

     895,578        871,024  

Accounts receivable

     314,962        192,444  

Inventories, net

     203,278        135,958  

Prepayments

     106,987        108,454  

Other current assets

     8,602        8,039  
  

 

 

    

 

 

 

Total current assets

     1,854,153        1,623,803  

Property, plant and equipment, net

     253,548        253,821  

Marketable securities

     262,061        433,843  

Deferred tax assets

     127,918        107,405  

Other assets

     12,175        12,165  

Retirement plans assets

     7,517        7,712  

Intangible assets, net

     94,843        100,401  

Goodwill

     230,065        223,343  
  

 

 

    

 

 

 

Total assets

   $ 2,842,280      $ 2,762,493  
  

 

 

    

 

 

 

Liabilities

     

Accounts payable

   $ 121,417      $ 95,362  

Accrued employees’ compensation and withholdings

     79,018        109,944  

Deferred revenue and customer advances

     78,794        84,478  

Other accrued liabilities

     67,651        51,382  

Contingent consideration

     21,711        1,050  

Accrued income taxes

     24,466        30,480  
  

 

 

    

 

 

 

Total current liabilities

     393,057        372,696  

Retirement plans liabilities

     110,069        106,938  

Long-term deferred revenue and customer advances

     25,983        23,463  

Deferred tax liabilities

     11,255        12,144  

Long-term other accrued liabilities

     9,921        28,642  

Long-term contingent consideration

     16,205        37,282  

Long-term debt

     355,937        352,669  
  

 

 

    

 

 

 

Total liabilities

     922,427        933,834  

Shareholders’ equity

     1,919,853        1,828,659  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,842,280      $ 2,762,493  
  

 

 

    

 

 

 


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)

 

 

     Quarter Ended  
     April 2,
2017
    April 3,
2016
 

Cash flows from operating activities:

    

Net income

   $ 85,221     $ 49,986  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     16,143       16,192  

Amortization

     11,070       20,470  

Stock-based compensation

     8,945       7,925  

Provision for excess and obsolete inventory

     2,726       4,373  

Contingent consideration adjustment

     634       1,173  

Deferred taxes

     (3,477     (5,496

Retirement plans actuarial gains

     —         (1,193

Other

     2       484  

Changes in operating assets and liabilities:

    

Accounts receivable

     (123,792     (42,552

Inventories

     (62,152     (702

Prepayments and other assets

     1,104       (1,148

Accounts payable and accrued expenses

     (7,553     1,346  

Deferred revenue and customer advances

     (3,333     (13,836

Retirement plans contributions

     (947     (1,250

Accrued income taxes

     14,288       (52
  

 

 

   

 

 

 

Net cash (used for) provided by operating activities

     (61,121     35,720  

Cash flows from investing activities:

    

Purchases of property, plant and equipment

     (22,066     (20,334

Purchases of available-for-sale marketable securities

     (153,317     (221,778

Proceeds from sales of available-for-sale marketable securities

     213,593       239,370  

Proceeds from maturities of available-for-sale marketable securities

     88,184       73,458  
  

 

 

   

 

 

 

Net cash provided by investing activities

     126,394       70,716  

Cash flows from financing activities:

    

Issuance of common stock under stock purchase and stock option plans

     15,084       9,140  

Repurchase of common stock

     (37,730     (28,001

Dividend payments

     (14,021     (12,253

Payment related to net settlement of employee stock compensation awards

     (12,289     (8,972

Payment of contingent consideration

     (1,050     (11,697
  

 

 

   

 

 

 

Net cash used for financing activities

     (50,006     (51,783

Effects of exchange rate changes on cash and cash equivalents

     1,595       —    

Increase in cash and cash equivalents

     16,862       54,653  

Cash and cash equivalents at beginning of period

     307,884       264,705  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 324,746     $ 319,358  
  

 

 

   

 

 

 


GAAP to Non-GAAP Earnings Reconciliation

(In millions, except per share amounts)

 

    Quarter Ended              
    April 2,
2017
    % of Net
Revenues
                December 31,
2016
    % of Net
Revenues
                April 3,
2016
    % of Net
Revenues
             

Net revenues

  $ 456.9           $ 380.0           $ 431.0        

Gross profit - GAAP

  $ 264.9       58.0       $ 219.0       57.6       $ 230.3       53.4    

Pension mark-to-market adjustments (1)

    —         —             (0.8     -0.2         (0.4     -0.1    
 

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

Gross profit - non-GAAP

  $ 264.9       58.0       $ 218.2       57.4       $ 229.9       53.3    

Income from operations - GAAP

  $ 93.4       20.4       $ 59.2       15.6       $ 56.1       13.0    

Acquired intangible assets amortization

    8.0       1.8         7.9       2.1         20.0       4.6    

Restructuring and other (2)

    2.5       0.5         5.6       1.5         1.6       0.4    

Pension mark-to-market adjustments (1)

    —         —             (2.0     -0.5         (1.2     -0.3    
 

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

Income from operations - non-GAAP

  $ 103.9       22.7       $ 70.7       18.6       $ 76.5       17.7    
 

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     
                Net Income
per Common
Share
                Net Income
per Common
Share
                Net Income
per Common
Share
 
    April 2,
2017
    % of Net
Revenues
    Basic     Diluted     December 31,
2016
    % of Net
Revenues
    Basic     Diluted     April 3,
2016
    % of Net
Revenues
    Basic     Diluted  

Net income - GAAP

  $ 85.2       18.6   $ 0.43     $ 0.42     $ 66.3       17.4   $ 0.33     $ 0.33     $ 50.0       11.6   $ 0.24     $ 0.24  

Acquired intangible assets amortization

    8.0       1.8     0.04       0.04       7.9       2.1     0.04       0.04       20.0       4.6     0.10     $ 0.10  

Restructuring and other (2)

    2.5       0.5     0.01       0.01       5.6       1.5     0.03       0.03       1.6       0.4     0.01     $ 0.01  

Pension mark-to-market adjustments (1)

    —         —         —         —         (2.0     -0.5     (0.01     (0.01     (1.2     -0.3     (0.01   $ (0.01

Interest and other (3)

    3.1       0.7     0.02       0.02       0.6       0.2     0.00       0.00       —         —         —       $ —    

Exclude discrete tax adjustments (4)

    (7.0     -1.5     (0.04     (0.03     (16.2     -4.3     (0.08     (0.08     (2.5     -0.6     (0.01   $ (0.01

Non-GAAP tax adjustments (5)

    (3.1     -0.7     (0.02     (0.02     2.4       0.6     0.01       0.01       (3.5     -0.8     (0.02   $ (0.02
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income - non-GAAP

  $ 88.7       19.4   $ 0.44     $ 0.44     $ 64.6       17.0   $ 0.32     $ 0.32     $ 64.4       14.9   $ 0.32     $ 0.31  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP and non-GAAP weighted average common shares - basic

    200.0             200.8             204.3        

GAAP and non-GAAP weighted average common shares - diluted

    201.9             202.9             205.7        

(1)    Actuarial (gains) losses recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.

     

(2)    Restructuring and other consists of:

     

    Quarter Ended                    
    April 2,
2017
                      December 31,
2016
                      April 3,
2016
                   

   Facility related

  $ 1.3           $ —             $ —          

   Contingent consideration fair value adjustment

    0.6             5.4             1.2        

   Employee severance

    0.6             0.1             0.4        
 

 

 

         

 

 

         

 

 

       
  $ 2.5           $ 5.6           $ 1.6        
 

 

 

         

 

 

         

 

 

       

 

(3) For the quarters ended April 2, 2017 and December 31, 2016, interest and other included non-cash convertible debt interest expense.

 

(4) For the quarters ended April 2, 2017, December 31, 2016 and April 3, 2016, adjustment to exclude discrete income tax items. For the quarter ended December 31, 2016, adjustment to treat Wireless Test business segment goodwill and intangible assets impairments as discrete tax items.

 

(5) For periods after December 31, 2016, the non-GAAP annual effective tax rate is based on a with and without calculation with respect to non-GAAP reconciling items.

 

    Quarter Ended  
    December 31,
2015
             

Net revenues

  $ 318.4      
                Net (Loss)
Income

per Common
Share
 
    December 31,
2015
    % of Net
Revenues
    Diluted  

Net loss - GAAP

  $ (0.6     -0.2   $ (0.00

Acquired intangible assets amortization

    19.9       6.3     0.10  

Restructuring and other (6)

    5.2       1.6     0.03  

Pension mark-to-market adjustments (7)

    17.8       5.6     0.09  

Exclude discrete tax adjustments (8)

    (6.3     -2.0     (0.03

Non-GAAP tax adjustments

    (9.9     -3.1     (0.05
 

 

 

   

 

 

   

 

 

 

Net income - non-GAAP

  $ 26.1       8.2   $ 0.13  
 

 

 

   

 

 

   

 

 

 

GAAP weighted average common shares - diluted

    205.1      

Include dilutive shares

    2.1      
 

 

 

     

Non-GAAP weighted average common shares - diluted

    207.2      

(6)    Actuarial (gains) losses recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.

     

(7)    Restructuring and other consists of:

     

    December 31,
2015
             

   Contingent consideration fair value adjustment

  $ 5.1      

   Employee severance

    0.1      
 

 

 

     
  $ 5.2      
 

 

 

     

(8)    Adjustment to exclude discrete income tax items.

     

GAAP to Non-GAAP Reconciliation of Second Quarter 2017 guidance:

 

GAAP and non-GAAP second quarter revenue guidance:

   $ 660 million       to      $ 700 million  

GAAP net income per diluted share

   $ 0.77        $ 0.86  

Exclude acquired intangible assets amortization

     0.04          0.04  

Exclude non-cash convertible debt interest

     0.02          0.02  

Tax effect of non-GAAP adjustments

     (0.02        (0.02
  

 

 

      

 

 

 

Non-GAAP net income per diluted share

   $ 0.81        $ 0.90  

For press releases and other information of interest to investors, please visit Teradyne’s homepage at http://www.teradyne.com.

Contact: Teradyne, Inc.

              Andy Blanchard 978-370-2425

              Vice President of Corporate Relations