XML 110 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets

I.    GOODWILL AND INTANGIBLE ASSETS

Goodwill

Teradyne performs its annual goodwill impairment test as required under the provisions of ASC 350-10, “Intangibles—Goodwill and Other” on December 31 of each fiscal year unless interim indicators of impairment exist. Goodwill is considered to be impaired when the net book value of a reporting unit exceeds its estimated fair value.

Goodwill impairment is determined using a two-step process. The first step involves a comparison of the estimated fair value of a reporting unit to its carrying amount, including goodwill. In performing the first step, Teradyne determines the fair value of a reporting unit using a discounted cash flow (“DCF”) analysis. Determining fair value requires the exercise of significant judgment, including judgments about appropriate discount rates, perpetual growth rates, and the amount and timing of expected future cash flows. Discount rates are based on a weighted average cost of capital (“WACC”), which represents the average rate a business must pay its providers of debt and equity, plus a risk premium. The WACC used to test goodwill is derived from a group of comparable companies. The cash flows employed in the DCF analysis are derived from internal forecasts and external market forecasts. If the estimated fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not impaired and the second step of the impairment test is not necessary. If the carrying amount of a reporting unit exceeds its estimated fair value, then the second step of the goodwill impairment test must be performed. The second step of the goodwill impairment test compares the implied fair value of the reporting unit’s goodwill with its carrying amount of goodwill to measure the amount of impairment loss, if any. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination, whereby the estimated fair value of the reporting unit is allocated to all of the assets and liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.

 

As a result of decreased projected demand attributable to an estimated smaller future wireless test market due to reuse of wireless test equipment, price competition and different testing techniques, Teradyne determined that for its Wireless Test reporting unit, the carrying amount of its net assets exceeded its respective fair value, indicating that a potential impairment existed. After completing the second step of the goodwill impairment test, Teradyne recorded a $98.9 million goodwill impairment charge in the fourth quarter of 2014.

The fourth quarter 2014 goodwill impairment test of Teradyne’s Defense/Aerospace reporting unit, which is included in Teradyne’s System Test reportable segment, did not identify any goodwill impairment.

Teradyne performed step one of the two step impairment test for 2013 and 2012. No goodwill impairment was identified in 2013 and 2012.

The changes in the carrying amount of goodwill by reportable segments for the years ended December 31, 2014 and 2013 are as follows:

 

     Semiconductor
Test
    System
Test
    Wireless
Test
    Total  
     (in thousands)  

Balance at December 31, 2012:

        

Goodwill

   $ 260,540      $ 148,183      $ 349,272      $ 757,995   

Accumulated impairment losses

     (260,540     (148,183     —          (408,723
  

 

 

   

 

 

   

 

 

   

 

 

 
     —          —          349,272        349,272   

ZTEC acquisition

     —          —          12,520        12,520   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013:

        

Goodwill

     260,540        148,183        361,792        770,515   

Accumulated impairment losses

     (260,540     (148,183     —          (408,723
  

 

 

   

 

 

   

 

 

   

 

 

 
     —          —          361,792        361,792   

ZTEC adjustment

     —          —          27        27   

AIT acquisition

     —          10,516       —          10,516   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014:

        

Goodwill

     260,540        158,699        361,819        781,058   

Accumulated impairment losses

     (260,540     (148,183     (98,897     (507,620
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ —        $ 10,516     $ 262,922      $ 273,438   
  

 

 

   

 

 

   

 

 

   

 

 

 

Intangible Assets

Amortizable intangible assets consist of the following and are included in intangible assets, net on the balance sheets:

 

     December 31, 2014  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Weighted
Average
Useful Life
 
     (in thousands)  

Developed technology

   $ 345,513       $ 224,059       $ 121,454         6.2 years   

Customer relationships

     146,635         93,998         52,637         7.7 years   

Tradenames and trademarks

     30,414         14,205         16,209         9.0 years   

Non-competes

     320         20         300         4.0 years   

Customer backlog

     170         170         —           0.0 years   
  

 

 

    

 

 

    

 

 

    

Total intangible assets

   $ 523,052       $ 332,452       $ 190,600         6.8 years   
  

 

 

    

 

 

    

 

 

    

 

     December 31, 2013  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Weighted
Average
Useful Life
 
     (in thousands)  

Developed technology

   $ 342,933       $ 174,563       $ 168,370         6.2 years   

Customer relationships

     141,497         76,963         64,534         8.0 years   

Tradenames and trademarks

     30,034         10,647         19,387         9.1 years   

Customer backlog

     1,000         1,000         —           0.4 years   
  

 

 

    

 

 

    

 

 

    

Total intangible assets

   $ 515,464       $ 263,173       $ 252,291         6.9 years   
  

 

 

    

 

 

    

 

 

    

During the year ended December 31, 2014, Teradyne recorded intangible assets in the amount of $9.1 million related to its AIT acquisition.

During the year ended December 31, 2013, Teradyne recorded intangible assets in the amount of $4.9 million related to its ZTEC acquisition.

Aggregate intangible assets amortization expense for the years ended December 31, 2014, 2013 and 2012 was $70.8 million, $72.4 million, and $73.5 million, respectively. Estimated intangible assets amortization expense for each of the five succeeding fiscal years is as follows:

 

Year

   Amortization Expense  
     (in thousands)  

2015

   $ 55,231   

2016

     55,231   

2017

     49,046   

2018

     24,405   

2019

     4,889