0001193125-14-155723.txt : 20140424 0001193125-14-155723.hdr.sgml : 20140424 20140424061034 ACCESSION NUMBER: 0001193125-14-155723 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20140423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140424 DATE AS OF CHANGE: 20140424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TERADYNE, INC CENTRAL INDEX KEY: 0000097210 STANDARD INDUSTRIAL CLASSIFICATION: INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS [3825] IRS NUMBER: 042272148 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06462 FILM NUMBER: 14780036 BUSINESS ADDRESS: STREET 1: 600 RIVERPARK DRIVE CITY: NORTH READING STATE: MA ZIP: 01864 BUSINESS PHONE: 978-370-2700 MAIL ADDRESS: STREET 1: 600 RIVERPARK DRIVE CITY: NORTH READING STATE: MA ZIP: 01864 FORMER COMPANY: FORMER CONFORMED NAME: TERADYNE INC DATE OF NAME CHANGE: 19920703 8-K 1 d713875d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): April 23, 2014

 

 

TERADYNE, INC.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Massachusetts   001-06462   04-2272148

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

600 Riverpark Drive, North Reading, MA   01864
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (978) 370-2700

 

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On April 23, 2014, Teradyne, Inc. (“Teradyne”) issued a press release regarding its financial results for the first quarter ended March 30, 2014. Teradyne’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

  

Description

99.1    Press Release dated April 23, 2014.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    TERADYNE, INC.
Dated: April 24, 2014     By:  

/S/ GREGORY R. BEECHER

    Name:   Gregory R. Beecher
    Title:   V.P., Chief Financial Officer and Treasurer


Exhibit Index

 

Exhibit
No.

  

Description

99.1    Press Release dated April 23, 2014.
EX-99.1 2 d713875dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Teradyne Reports 55% Sequential Growth in First Quarter 2014 Orders;

Expects Revenue Growth in Second Quarter of 2014

Q1’14 orders increased 55% from Q4’13

Q1’14 revenue of $321 million, up 13% from Q4’13 and up 14% from Q1’13

Q1’14 diluted non-GAAP net income of $0.11 per share, up from $0.07 per share in Q4’13 and $0.09 per share from Q1’13; Q1’14 diluted GAAP net income of $0.00 per share

Q2’14 guidance: Revenue of $460 million to $490 million; Diluted non-GAAP net income of $0.36 to $0.43 per share; Diluted GAAP net income of $0.29 to $0.36 per share

Initial quarterly cash dividend of $0.06 per share to be paid June 2, 2014

NORTH READING, Mass. – April 23, 2014 – Teradyne, Inc. (NYSE: TER) reported revenue of $321 million for the first quarter of 2014 of which $262 million was in Semiconductor Test, $38 million in System Test and $21 million in Wireless Test. On a non-GAAP basis, Teradyne’s net income in the first quarter was $22.4 million, or $0.11 per diluted share, which excluded acquired intangible asset amortization, retired CEO equity charge, non-cash convertible debt interest and excluded discrete income tax adjustments. GAAP net income for the first quarter was $0.9 million or $0.00 per diluted share.

Bookings in the first quarter of 2014 were $450 million of which $366 million were in Semiconductor Test, $57 million in Wireless Test, and $27 million in System Test.

“First quarter Semiconductor Test orders were the highest in nearly four years driving a 55% increase in overall company orders,” said CEO and President Mark Jagiela. “UltraFLEX and J750 products recorded strong demand for applications processor and microcontroller test driven primarily by mobile end markets. Our flexible manufacturing capability is designed to respond to this type of order surge and we are ramping second quarter production to meet the increasing demand. Meanwhile, although Wireless Test orders more than tripled from the Q4 trough, near term visibility remains limited with a more cautious outlook from customers.”

Guidance for the second quarter of 2014 is revenue of $460 million to $490 million, with diluted non-GAAP net income of $0.36 to $0.43 per share and diluted GAAP net income of $0.29 to $0.36 per share. Non-GAAP guidance excludes acquired intangible asset amortization and the related tax impact.

As previously announced in our press release dated January 22, 2014, our initial quarterly cash dividend is payable on June 2, 2014 to shareholders of record as of the close of business on May 9, 2014. Payment dates for future quarterly cash dividends, subject to Board of Director approval, are expected to be in March, June, September and December of each year.

Webcast

A conference call to discuss the first quarter 2014 results, along with management’s business outlook, will follow at 10 a.m. EDT, Thursday, April 24. The call will be broadcast simultaneously over the Internet. Interested investors should access the webcast at www.teradyne.com and click on “Investors” at least five minutes before the call begins. Presentation materials will be available at www.teradyne.com at 10 a.m. EDT.


A replay will be available approximately two hours after the completion of the call. The replay number in the U.S. & Canada is 855-859-2056. The replay number outside the U.S. & Canada is 404-537-3406. The pass code for both numbers is 16506628. A replay will also be available on the Teradyne website at www.teradyne.com. Click on “Investors” for a link to the replay. The replay will be available via phone and website through May 11, 2014.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible asset amortization, retired CEO equity charge, non-cash convertible debt interest, discrete income tax adjustments, pension and post retirement actuarial gains and losses, restructuring and other, and a gain from the sale of an equity investment, and, prior to January 1, 2014, included income taxes on a cash basis [cash taxes reflects the usage of prior year favorable tax attributes (e.g. NOLs and credits) against current year tax liability]. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations and non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP gross margin excludes pension and post retirement actuarial gains and losses. GAAP requires that this item be included in determining gross margin. Non-GAAP gross margin dollar amount and percentage are non-GAAP measures that management believes provide useful supplemental information for management and the investor. Management uses non-GAAP gross margin as a performance measure for Teradyne’s current core business and future outlook and for comparison with Teradyne’s business plan, historical gross margin results and the gross margin results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investors” and then selecting the “GAAP to Non-GAAP Reconciliation” link. The non-GAAP financial measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NYSE:TER) is a leading supplier of Automatic Test Equipment used to test semiconductors, wireless products, data storage and complex electronic systems which serve consumer, communications, industrial and government customers. In 2013, Teradyne had sales of $1.43 billion and currently employs approximately 3,800 people worldwide. For more information, visit www.teradyne.com.Teradyne (R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries.

 

Page 2


Safe Harbor Statement

This release contains forward-looking statements regarding future business prospects, Teradyne’s results of operations, market conditions and the payment of a quarterly dividend. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance or future payment of dividends. You can identify these forward-looking statements based on the context of the statements and by the fact that they use words such as “will,” “anticipate,” “expect,” “project,” “intend,” “plan,” “believe,” “target” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. There can be no assurance that management’s estimates of Teradyne’s future results or other forward looking statements will be achieved or that dividends will be declared in the future. Important factors that could cause actual results or dividend payments to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand; increased research and development spending; deterioration of Teradyne’s financial condition, the business judgment of the board of directors that a declaration of a dividend is not in the company’s best interests and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management’s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne’s views as of any date subsequent to the date of this release.

 

Page 3


TERADYNE, INC. REPORT FOR FIRST FISCAL QUARTER OF 2014

 

 

CONDENSED CONSOLIDATED OPERATING STATEMENTS

(In thousands, except per share amounts)

 

 

     Quarter Ended  
     March 30, 2014     December 31, 2013      March 31, 2013  

Net revenues

   $ 321,010      $ 285,301       $ 280,367   

Cost of revenues (1) (2)

     153,963        125,444         126,950   
  

 

 

   

 

 

    

 

 

 

Gross profit

     167,047        159,857         153,417   

Operating expenses:

       

Engineering and development (1)

     67,085        64,613         62,751   

Selling and administrative (1) (3)

     78,003        69,523         67,890   

Acquired intangible asset amortization

     18,271        18,284         18,036   

Restructuring and other (4)

     —          600         332   
  

 

 

   

 

 

    

 

 

 

Operating expenses

     163,359        153,020         149,009   

Income from operations

     3,688        6,837         4,408   

Interest and other (5)

     (5,561     28,602         (5,834
  

 

 

   

 

 

    

 

 

 

(Loss) income before income taxes

     (1,873     35,439         (1,426

Income tax (benefit) provision

     (2,802     13,096         (8,015
  

 

 

   

 

 

    

 

 

 

Net income

   $ 929      $ 22,343       $ 6,589   
  

 

 

   

 

 

    

 

 

 

Net income per common share:

       

Basic

   $ 0.00      $ 0.12       $ 0.03   
  

 

 

   

 

 

    

 

 

 

Diluted

   $ 0.00      $ 0.09       $ 0.03   
  

 

 

   

 

 

    

 

 

 

Weighted average common shares - basic

     193,311        191,525         189,686   
  

 

 

   

 

 

    

 

 

 

Weighted average common shares - diluted (6)

     236,484        236,903         234,757   
  

 

 

   

 

 

    

 

 

 

Cash dividend declared per common share

   $ 0.06      $ —         $ —     
  

 

 

   

 

 

    

 

 

 

Net orders

   $ 449,826      $ 289,653       $ 400,082   
  

 

 

   

 

 

    

 

 

 

 

(1) In the first quarter of 2012, we changed our accounting method from delayed recognition of actuarial gains and losses for our defined benefit pension plans and other post retirement benefit plans to immediate recognition. We elected to immediately recognize net actuarial gains and losses and the change in the fair value of plan assets in our operating results in the year in which they occur. Below are the pension (gains) and losses included in our operating results:

 

     Quarter Ended  
     March 30, 2014      December 31, 2013     March 31, 2013  

Cost of revenues

   $ —         $ (2,742   $ —     

Engineering and development

     —           (3,782     —     

Selling and administrative

     —           (2,540     —     
  

 

 

    

 

 

   

 

 

 
   $ —         $ (9,064   $ —     
  

 

 

    

 

 

   

 

 

 

 

(2) Cost of revenues includes:

 

     Quarter Ended  
     March 30, 2014     December 31, 2013     March 31, 2013  

Provision for excess and obsolete inventory

   $ 10,039      $ 6,976      $ 3,800   

Sale of previously written down inventory

     (1,380     (861     (1,783
  

 

 

   

 

 

   

 

 

 
   $ 8,659      $ 6,115      $ 2,017   
  

 

 

   

 

 

   

 

 

 

 

(3) For the quarter ended March 30, 2014, selling and administrative expenses include an equity charge of $6,598 for the modification of Teradyne’s retired CEO’s outstanding equity awards to allow continued vesting and maintain the original term in connection with his January 31, 2014 retirement.

 

(4) Restructuring and other consists of:

 

     Quarter Ended  
     March 30, 2014      December 31, 2013      March 31, 2013  

Employee severance

   $ —         $ 600       $ 332   

 

(5) Interest and other includes:

 

     Quarter Ended  
     March 30, 2014      December 31, 2013     March 31, 2013  

Gain from the sale of an equity investment

   $ —         $ (34,212   $ —     

Non-cash convertible debt interest expense

     4,290         4,158        3,754   

 

(6) Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended March 30, 2014, December 31, 2013 and March 31, 2013, 20.1 million, 23.5 million and 23.4 million shares, respectively, have been included in diluted shares.

 


CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

 

 

     March 30, 2014      December 31, 2013  

Assets

     

Cash and cash equivalents

   $ 232,626       $ 341,638   

Marketable securities

     462,150         586,882   

Accounts receivable

     216,524         157,642   

Inventories

     137,434         137,939   

Deferred tax assets

     68,780         72,478   

Prepayments

     131,484         136,374   

Other current assets

     12,249         7,324   
  

 

 

    

 

 

 

Total current assets

     1,261,247         1,440,277   

Net property, plant and equipment

     278,727         275,236   

Marketable securities

     272,068         271,078   

Deferred tax assets

     5,551         5,217   

Other assets

     10,574         14,591   

Retirement plans assets

     9,443         9,342   

Intangible assets

     234,020         252,291   

Goodwill

     361,819         361,792   
  

 

 

    

 

 

 

Total assets

   $ 2,433,449       $ 2,629,824   
  

 

 

    

 

 

 

Liabilities

     

Accounts payable

   $ 70,597       $ 62,874   

Accrued employees’ compensation and withholdings

     58,687         95,619   

Deferred revenue and customer advances

     64,811         55,404   

Dividend payable (1)

     11,648         —     

Other accrued liabilities

     65,561         63,712   

Accrued income taxes

     1,749         11,360   

Current debt

     —           186,663   
  

 

 

    

 

 

 

Total current liabilities

     273,053         475,632   

Long-term deferred revenue and customer advances

     13,526         13,306   

Retirement plans liabilities

     92,530         91,517   

Deferred tax liabilities

     50,532         40,686   

Long-term other accrued liabilities

     13,978         23,589   
  

 

 

    

 

 

 

Total liabilities

     443,619         644,730   

Shareholders’ equity

     1,989,830         1,985,094   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,433,449       $ 2,629,824   
  

 

 

    

 

 

 

 

(1) In January 2014, the Board declared an initial quarterly cash dividend of $0.06 per share to be paid on June 2, 2014 to shareholders of record as of May 9, 2014.


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)

 

 

     Quarter Ended  
     March 30, 2014     March 31, 2013  

Cash flows from operating activities:

    

Net income

   $ 929      $ 6,589   

Adjustments to reconcile net income to net cash used for operating activities:

    

Depreciation

     15,259        14,115   

Amortization

     23,925        23,002   

Stock-based compensation

     15,233        9,023   

Provision for excess and obsolete inventory

     10,039        3,800   

Deferred taxes

     12,699        (6,183

Other

     (141     (987

Changes in operating assets and liabilities:

    

Accounts receivable

     (58,882     (13,191

Inventories

     2,635        (4,040

Prepayments and other assets

     (628     (1,070

Accounts payable and accrued expenses

     (45,482     (47,258

Deferred revenue and customer advances

     9,627        (10,146

Retirement plans contributions

     (1,425     (1,063

Accrued income taxes

     (9,609     (9,085
  

 

 

   

 

 

 

Net cash used for operating activities

     (25,821     (36,494

Cash flows from investing activities:

    

Purchases of property, plant and equipment

     (31,197     (22,547

Purchases of marketable securities

     (257,260     (124,514

Proceeds from maturities of marketable securities

     280,322        119,552   

Proceeds from sales of marketable securities

     101,363        21,694   

Proceeds from life insurance

     4,391        —     
  

 

 

   

 

 

 

Net cash provided by (used for) investing activities

     97,619        (5,815

Cash flows from financing activities:

    

Issuance of common stock under stock option and stock purchase plans

     10,165        8,921   

Payments of long-term debt

     (190,975     —     

Payments of contingent consideration

     —          (313
  

 

 

   

 

 

 

Net cash (used for) provided by financing activities

     (180,810     8,608   

Decrease in cash and cash equivalents

     (109,012     (33,701

Cash and cash equivalents at beginning of period

     341,638        338,920   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 232,626      $ 305,219   
  

 

 

   

 

 

 


GAAP to Non-GAAP Earnings Reconciliation

(In millions, except per share amounts)

 

    Quarter Ended              
    March 30,
2014
    % of Net
Revenues
                December 31,
2013
    % of Net
Revenues
                March 31,
2013
    % of Net
Revenues
             

Net revenues

  $ 321.0            $ 285.3            $ 280.4         

Gross profit - GAAP

  $ 167.0        52.0       $ 159.9        56.0       $ 153.4        54.7    

Pension mark-to-market adjustments (1)

    —          —              (2.7     -0.9         —          —         
 

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

Gross profit - non-GAAP

  $ 167.0        52.0       $ 157.2        55.1       $ 153.4        54.7    

Income from operations - GAAP

  $ 3.7        1.2       $ 6.8        2.4       $ 4.4        1.6    

Acquired intangible asset amortization

    18.3        5.7         18.3        6.4         18.0        6.4    

Equity modification charge (2)

    6.6        2.1         —          —              —          —         

Restructuring and other (3)

    —          —              0.6        0.2         0.3        0.1    

Pension mark-to-market adjustments (1)

    —          —              (9.1     -3.2         —          —         
 

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

Income from operations - non-GAAP

  $ 28.6        8.9       $ 16.6        5.8       $ 22.7        8.1    
 

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     
                Net Income
per Common
Share
                Net Income
per Common
Share
                Net Income
per Common
Share
 
    March 30,
2014
    % of Net
Revenues
    Basic     Diluted     December 31,
2013
    % of Net
Revenues
    Basic     Diluted     March 31,
2013
    % of Net
Revenues
    Basic     Diluted  

Net income - GAAP

  $ 0.9        0.3   $ 0.00      $ 0.00      $ 22.3        7.8   $ 0.12      $ 0.09      $ 6.6        2.4   $ 0.03      $ 0.03   

Acquired intangible asset amortization

    18.3        5.7     0.09        0.08        18.3        6.4     0.10        0.08        18.0        6.4     0.09        0.08   

Income tax adjustment (4)

    —          —          —          —          11.1        3.9     0.06        0.05        (10.5     -3.7     (0.06     (0.04

Interest and other (5)

    4.3        1.3     0.02        0.02        (30.0     -10.5     (0.16     (0.13     3.8        1.4     0.02        0.02   

Equity modification charge (2)

    6.6        2.1     0.03        0.03        —          —          —          —          —          —          —          —     

Exclude discrete tax adjustments (6)

    (2.4     -0.7     (0.01     (0.01     —          —          —          —          —          —          —          —     

Tax effect of non-GAAP adjustments

    (5.3     -1.6     (0.03     (0.02     —          —          —          —          —          —          —          —     

Restructuring and other (3)

    —          —          —          —          0.6        0.2     0.00        0.00        0.3        0.1     0.00        0.00   

Pension mark-to-market adjustments (1)

    —          —          —          —          (9.1     -3.2     (0.05     (0.04     —          —          —          —     

Convertible share adjustment (7)

    —          —          —          0.01        —          —          —          0.02        —          —          —          0.01   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income - non-GAAP

  $ 22.4        7.0   $ 0.12      $ 0.11      $ 13.2        4.6   $ 0.07      $ 0.07      $ 18.2        6.5   $ 0.10      $ 0.09   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP and non-GAAP weighted average common shares - basic

    193.3              191.5              189.7         

GAAP weighted average common shares - diluted

    236.5              236.9              234.8         

Exclude dilutive shares from convertible note

    (20.1           (42.4           (42.3      
 

 

 

         

 

 

         

 

 

       

Non-GAAP weighted average common shares - diluted (7)

    216.4              194.5              192.5         
 

 

 

         

 

 

         

 

 

       

 

(1)    Actuarial (gains) losses recognized under GAAP in accordance with the Company’s mark-to-market pension accounting.

 

(2)    For the quarter ended March 30, 2014, selling and administrative expenses include an equity charge for the modification of Teradyne’s retired CEO’s outstanding equity awards to allow continued  vesting and maintain the original term in connection with his January 31, 2014 retirement.

 

(3)    Restructuring and other consists of:

       

        

       

    Quarter Ended                    
    March 30,
2014
                      December 31,
2013
                      March 31,
2013
                   

Employee severance

  $ —              $ 0.6            $ 0.3         

 

(4) For the quarters December 31, 2013 and March 31, 2013, adjustment to record income taxes on a cash basis. Cash taxes reflects the usage of prior year favorable tax attributes (e.g. NOLs and credits) against current year tax liability.

 

(5) For the quarters ended March 30, 2014, December 31, 2013 and March 31, 2013, Interest and other included non-cash convertible debt interest expense. For the quarter ended December 31, 2013, Interest and other included a gain from the sale of an equity investment.

 

(6) For the quarter ended March 30, 2014, adjustment to exclude discrete income tax items.

 

(7) For the quarter ended March 30, 2014, the calculation of non-GAAP diluted earnings per share gives benefit to the Company’s call option on its stock for 34.7 million shares at $5.48. As a result 20.9 million shares have been included in non-GAAP diluted shares and net interest expense of $2.0 million has been added back to non-GAAP net income for the non-GAAP diluted earnings per share calculation.

GAAP to Non-GAAP Reconciliation of Second Quarter 2014 guidance:

 

GAAP and non-GAAP second quarter revenue guidance:

   $ 460 million      to    $ 490 million   

GAAP net income per diluted share

   $ 0.29         $ 0.36   

Exclude acquired intangible asset amortization

     0.08           0.08   

Tax effect of non-GAAP adjustment

     (0.02        (0.02
  

 

 

      

 

 

 

Non-GAAP net income per diluted share

   $ 0.36         $ 0.43   

For press releases and other information of interest to investors, please visit Teradyne’s homepage at http://www.teradyne.com.

 

Contact:   Teradyne, Inc.
  Andy Blanchard 978-370-2425
  Vice President of Corporate Relations