XML 101 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
ZTEC Instruments, Inc.
 
Allocation of Purchase Price

The following represents the allocation of the purchase price:

 

     Purchase Price Allocation  
     (in thousands)  

Goodwill

   $ 12,520   

Intangible assets

     4,870   

Tangible assets acquired and liabilities assumed:

  

Cash

     79   

Other current assets

     1,612   

Non-current assets

     1,757   

Accounts payable and current liabilities

     (1,811

Long-term deferred tax liabilities

     (1,719
  

 

 

 

Total purchase price

   $ 17,308   
  

 

 

 
Lists of Intangible Assets and Their Estimated Useful Lives at Acquisition Date

The following table lists these intangible assets and their estimated useful lives at the acquisition date:

 

     Fair Value      Estimated Useful
Life
 
     (in thousands)      (in years)  

Developed technology

   $ 3,500         5.0   

Customer relationships

     1,370         6.0   
  

 

 

    

Total intangible assets

   $ 4,870         5.3   
  

 

 

    
Pro Forma Results Under Acquisitions

The unaudited pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the periods presented:

 

     For the Year Ended  
   December 31,
2013
     December 31,
2012
 
     (in thousands, except
per share amounts)
 

Revenue

   $ 1,431,270       $ 1,660,758   

Net income

   $ 163,394       $ 215,654   

Income per common share:

     

Basic

   $ 0.86       $ 1.15   
  

 

 

    

 

 

 

Diluted

   $ 0.69       $ 0.94   
  

 

 

    

 

 

 
Litepoint Corporation
 
Allocation of Purchase Price

The following represents the allocation of the purchase price:

 

     Purchase Price Allocation  
     (in thousands)  

Goodwill

   $ 349,272   

Intangible assets

     310,500   

Tangible assets acquired and liabilities assumed:

  

Cash, cash equivalents and short term marketable securities

     61,250   

Other current assets

     75,615   

Non-current assets

     5,838   

Accounts payable and current liabilities

     (37,177

Long-term deferred tax liabilities

     (115,463

Other long-term liabilities

     (3,788
  

 

 

 

Total purchase price

   $ 646,047   
  

 

 

 
Lists of Intangible Assets and Their Estimated Useful Lives at Acquisition Date

The following table lists these intangible assets and their estimated useful lives at the acquisition date:

 

     Fair Value      Estimated Useful
Life
 
     (in thousands)      (in years)  

Developed technology

   $ 237,100         6.4   

Customer relationships

     53,700         7.0   

Tradenames

     19,000         7.0   

Customer backlog

     700         0.3   
  

 

 

    

Total intangible assets

   $ 310,500         6.5   
  

 

 

    
Pro Forma Results Under Acquisitions

The unaudited pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the periods presented:

 

     For the Year  Ended
December 31,
2011
 
  
     (in thousands, except
per share amounts)
 

Revenue

   $ 1,527,044   

Income from continuing operations

   $ 357,060   

Net income

   $ 382,976   

Income from continuing operations per common share:

  

Basic

   $ 1.93   
  

 

 

 

Diluted

   $ 1.56   
  

 

 

 

Net income per common share:

  

Basic

   $ 2.07   
  

 

 

 

Diluted

   $ 1.67