XML 79 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Information
12 Months Ended
Dec. 31, 2013
Supplementary Information

SUPPLEMENTARY INFORMATION

(Unaudited)

The following sets forth certain unaudited consolidated quarterly statements of operations data for each of Teradyne’s last eight quarters. In management’s opinion, this quarterly information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement for the periods presented. Such quarterly results are not necessarily indicative of future results of operations and should be read in conjunction with the audited consolidated financial statements of Teradyne and the notes thereto included elsewhere herein.

 

     2013  
     1st Quarter     2nd Quarter      3rd Quarter      4th Quarter  
                         (1)(2)  
     (in thousands, except per share amounts)  

Net revenues:

          

Products

   $ 214,300      $ 363,087       $ 365,825       $ 211,710   

Services

     66,067        65,802         67,551         73,591   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total net revenues

     280,367        428,889         433,376         285,301   

Cost of revenues:

          

Cost of products

     96,793        158,411         150,365         93,461   

Cost of services

     30,157        29,245         28,717         31,983   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total cost of revenues

     126,950        187,656         179,082         125,444   
  

 

 

   

 

 

    

 

 

    

 

 

 

Gross profit

     153,417        241,233         254,294         159,857   
  

 

 

   

 

 

    

 

 

    

 

 

 

Operating expenses:

          

Engineering and development

     62,751        67,773         68,918         64,613   

Selling and administrative

     67,890        69,230         72,917         69,523   

Acquired intangible assets amortization

     18,036        18,063         18,064         18,284   

Restructuring and other

     332        259         889         600   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total operating expenses

     149,009        155,325         160,788         153,020   
  

 

 

   

 

 

    

 

 

    

 

 

 

Income from operations

     4,408        85,908         93,506         6,837   

Interest income

     1,072        903         948         1,206   

Interest expense and other

     6,906        6,454         6,902         (27,396
  

 

 

   

 

 

    

 

 

    

 

 

 

(Loss) income from continuing operations before income taxes

     (1,426     80,357         87,552         35,439   

(Benefit) provision for income taxes

     (8,015     13,801         18,093         13,096   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 6,589      $ 66,556       $ 69,459       $ 22,343   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income per common share—basic

   $ 0.03      $ 0.35       $ 0.36       $ 0.12   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income per common share—diluted

   $ 0.03      $ 0.28       $ 0.29       $ 0.09   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Interest expense and other includes a $34.2 million gain from the sale of an equity investment.
(2) In the fourth quarter ended December 31, 2013, pension and post retirement net actuarial gains increased gross profit and net income by $2.7 million and $9.1 million, respectively. See Note B: “Accounting Policies” for a discussion of our accounting policy.

 

     2012  
     1st Quarter     2nd Quarter     3rd Quarter      4th Quarter  
     (1)     (2)            (3)(4)  
     (in thousands, except per share amounts)  

Net revenues:

         

Products

   $ 330,891      $ 480,578      $ 393,037       $ 179,063   

Services

     65,777        67,706        70,357         69,341   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total net revenues

     396,668        548,284        463,394         248,404   

Cost of revenues:

         

Cost of products

     174,001        206,498        169,782         92,599   

Cost of services

     31,741        32,280        33,412         30,400   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total cost of revenues

     205,742        238,778        203,194         122,999   
  

 

 

   

 

 

   

 

 

    

 

 

 

Gross profit

     190,926        309,506        260,200         125,405   
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating expenses:

         

Engineering and development

     61,279        67,834        63,946         62,807   

Selling and administrative

     66,633        72,064        69,030         69,289   

Acquired intangible assets amortization

     18,429        18,429        18,429         18,221   

Restructuring and other

     (1,825     (6,262     683         (317
  

 

 

   

 

 

   

 

 

    

 

 

 

Total operating expenses

     144,516        152,065        152,088         150,000   
  

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) from operations

     46,410        157,441        108,112         (24,595

Interest income

     893        874        1,067         1,256   

Interest expense and other

     6,059        6,323        6,154         6,946   
  

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) from continuing operations before income taxes

     41,244        151,992        103,025         (30,285

Provision (benefit) for income taxes

     7,680        40,605        14,384         (13,742
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

   $ 33,564      $ 111,387      $ 88,641       $ (16,543
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss) per common share—basic

   $ 0.18      $ 0.60      $ 0.47       $ (0.09
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss) per common share—diluted

   $ 0.15      $ 0.49      $ 0.39       $ (0.09
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) Restructuring and other includes a ($1.8) million fair value adjustment to decrease the LitePoint acquisition contingent consideration.
(2) Restructuring and other includes $0.3 million of severance charges related to headcount reductions of 10 people in Semiconductor Test and ($6.5) million fair value adjustment to decrease the LitePoint acquisition contingent consideration.
(3) In the fourth quarter ended December 31, 2012, we corrected prior period income tax provision (benefit) errors that resulted in a $0.2 million income tax provision. These errors were not individually or in aggregate material to the fourth quarter of 2012 or any prior period.
(4) In the fourth quarter ended December 31, 2012, pension and postretirement actuarial losses decreased gross profit and net income by $8.1 million and $18.3 million, respectively. See Note B: “Accounting Policies” for a discussion of our accounting policy.