XML 100 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income per Common Share
12 Months Ended
Dec. 31, 2013
Net Income per Common Share

L.    NET INCOME PER COMMON SHARE

The following table sets forth the computation of basic and diluted net income per common share from continuing and discontinued operations:

 

     2013      2012      2011  
     (in thousands, except per share amounts)  

Income from continuing operations

   $ 164,947       $ 217,049       $ 343,957   

Income from discontinued operations

     —          —          1,545   

Gain on disposal of discontinued operations

     —          —          24,371   
  

 

 

    

 

 

    

 

 

 

Net income for basic and diluted net income per share

   $ 164,947       $ 217,049       $ 369,873   
  

 

 

    

 

 

    

 

 

 

Weighted average common shares-basic

     190,772         186,878         184,683   

Effect of dilutive potential common shares:

        

Incremental shares from assumed conversion of convertible notes (1)

     23,341         22,367         21,504   

Convertible note hedge warrant shares (2)

     18,795         17,433         16,224   

Restricted stock units

     1,127         2,291         3,773   

Stock options

     1,528         1,213         566   

Employee stock purchase rights

     36         64         70   
  

 

 

    

 

 

    

 

 

 

Dilutive potential common shares

     44,827         43,368         42,137   
  

 

 

    

 

 

    

 

 

 

Weighted average common shares-diluted

     235,599         230,246         226,820   
  

 

 

    

 

 

    

 

 

 

Net income per common shares-basic:

        

Continuing operations

   $ 0.86       $ 1.16       $ 1.86   

Discontinued operations

     —           —           0.14   
  

 

 

    

 

 

    

 

 

 
   $ 0.86       $ 1.16       $ 2.00   
  

 

 

    

 

 

    

 

 

 

Net income per common shares-diluted:

        

Continuing operations

   $ 0.70       $ 0.94       $ 1.52   

Discontinued operations

     —          —          0.11   
  

 

 

    

 

 

    

 

 

 
   $ 0.70       $ 0.94       $ 1.63   
  

 

 

    

 

 

    

 

 

 

 

(1) Incremental shares from assumed conversion of the convertible notes are calculated using the difference between the average Teradyne stock price for the period and the conversion price of $5.48, multiplied by the 34.7 million shares that will be issued upon conversion. The result of this calculation, representing the total intrinsic value of the convertible debt, is divided by the average Teradyne stock price for the period.
(2) Convertible notes hedge warrant shares are calculated using the difference between the average Teradyne stock price for the period and the warrant price of $7.67, multiplied by the 34.7 million shares that will be issued upon exercise. The result of this calculation, representing the total intrinsic value of the warrant, is divided by the average Teradyne stock price for the period. Teradyne’s call option on its common stock (convertible note hedge transaction) is excluded from the calculation of diluted shares because the effect would be anti-dilutive. See Note H: “Debt” regarding convertible note hedge transaction.

The computation of diluted net income per common share for 2013 excludes the effect of the potential exercise of stock options to purchase approximately 0.4 million shares because the effect would have been anti-dilutive.

The computation of diluted net income per common share for 2012 excludes the effect of the potential exercise of stock options to purchase approximately 0.3 million shares and restricted stock units to purchase approximately 0.3 million shares because the effect would have been anti-dilutive.

 

The computation of diluted net income per common share for 2011 excludes the effect of the potential exercise of stock options to purchase approximately 0.7 million shares because the effect would have been anti-dilutive.

With respect to Teradyne’s convertible debt, Teradyne intends to settle its conversion spread (i.e., the intrinsic value of the embedded option feature contained in the convertible debt) in shares. Teradyne accounts for its conversion spread using the treasury stock method. Teradyne determined that it had the ability and intent to settle the principal amount of the convertible debt in cash; accordingly, the principal amount has been excluded from the determination of diluted earnings per share.