XML 75 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
NET INCOME PER COMMON SHARE (Tables)
62 Months Ended
Dec. 31, 2012
Schedule Of Computation Of Basic And Diluted Net Income Per Common Share

The following table sets forth the computation of basic and diluted net income (loss) per common share from continuing and discontinued operations:

 

     2012      2011      2010  
     (in thousands, except per share amounts)  

Income from continuing operations

   $ 217,049       $ 343,957       $ 379,692   

Income from discontinued operations

     —          1,545         5,128   

Gain on disposal of discontinued operations

     —          24,371         —    
  

 

 

    

 

 

    

 

 

 

Net income or basic net income per share

     217,049         369,873         384,820   

Income impact of assumed conversion of convertible notes (1)

     —          —          13,203   
  

 

 

    

 

 

    

 

 

 

Net income for diluted net income per share

   $ 217,049       $ 369,873       $ 398,023   
  

 

 

    

 

 

    

 

 

 

Weighted average common shares-basic

     186,878         184,683         179,924   

Effect of dilutive potential common shares:

        

Incremental shares from assumed conversion of convertible notes (2)

     22,367         21,504         30,848   

Convertible note hedge warrant shares (3)

     17,433         16,224         10,492   

Restricted stock units

     2,291         3,773         5,001   

Stock options

     1,213         566         443   

Employee stock purchase rights

     64         70         99   
  

 

 

    

 

 

    

 

 

 

Dilutive potential common shares

     43,368         42,137         46,883   
  

 

 

    

 

 

    

 

 

 

Weighted average commons shares-diluted

     230,246         226,820         226,807   
  

 

 

    

 

 

    

 

 

 

Net income per common shares-basic:

        

Continuing operations

   $ 1.16       $ 1.86       $ 2.11   

Discontinued operations

     —          0.14         0.03   
  

 

 

    

 

 

    

 

 

 
   $ 1.16       $ 2.00       $ 2.14   
  

 

 

    

 

 

    

 

 

 

Net income per common shares-diluted:

        

Continuing operations

   $ 0.94       $ 1.52       $ 1.73   

Discontinued operations

     —          0.11         0.02   
  

 

 

    

 

 

    

 

 

 
   $ 0.94       $ 1.63       $ 1.75   
  

 

 

    

 

 

    

 

 

 

 

(1) Income impact of convertible notes for 2010 represents interest expense that would have not been recorded if the notes converted at the beginning of the period.
(2) Incremental shares from assumed conversion of the convertible notes for 2012 and 2011 are calculated using the difference between the average Teradyne stock price for the period and the conversion price of $5.48, multiplied by the 34.7 million shares that will be issued upon conversion. The result of this calculation, representing the total intrinsic value of the convertible debt, is divided by the average Teradyne stock price for the period. For 2010, incremental shares from assumed conversion of the convertible notes represent the 34.7 million of shares that will be issued upon conversion.
(3) Convertible notes hedge warrant shares for 2012, 2011 and 2010 are calculated using the difference between the average Teradyne stock price for the period and the warrant price of $7.67, multiplied by the 34.7 million shares that will be issued upon conversion. The result of this calculation, representing the total intrinsic value of the warrant, is divided by the average Teradyne stock price for the period. Teradyne’s call option on its common stock (convertible note hedge transaction) is excluded from the calculation of diluted shares because the effect would be anti-dilutive. See Note I: “Debt” regarding convertible note hedge transaction.