XML 81 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTARY INFORMATION
62 Months Ended
Dec. 31, 2012
SUPPLEMENTARY INFORMATION

SUPPLEMENTARY INFORMATION

(Unaudited)

The following sets forth certain unaudited consolidated quarterly statements of operations data for each of Teradyne’s last eight quarters. In management’s opinion, this quarterly information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement for the periods presented. Such quarterly results are not necessarily indicative of future results of operations and should be read in conjunction with the audited consolidated financial statements of Teradyne and the notes thereto included elsewhere herein.

 

    2012  
    1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
    (1)     (2)     (3)     (4)(5)(6)  
    (in thousands, except per share amounts)  

Net revenues:

       

Products

  $ 330,891      $ 480,578      $ 393,037      $ 179,063   

Services

    65,777        67,706        70,357        69,341   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

    396,668        548,284        463,394        248,404   

Cost of revenues:

       

Cost of products

    174,001        206,498        169,782        92,599   

Cost of services

    31,741        32,280        33,412        30,400   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

    205,742        238,778        203,194        122,999   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    190,926        309,506        260,200        125,405   
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

       

Engineering and development

    60,135        66,532        63,055        61,660   

Selling and administrative

    67,777        73,366        69,921        70,436   

Acquired intangible assets amortization

    18,429        18,429        18,429        18,221   

Restructuring and other, net

    (1,825     (6,262     683        (317
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    144,516        152,065        152,088        150,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    46,410        157,441        108,112        (24,595

Interest income

    893        874        1,067        1,256   

Interest expense and other

    (6,059     (6,323     (6,154     (6,946
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    41,244        151,992        103,025        (30,285

Provision (benefit) for income taxes

    7,680        40,605        14,384        (13,742
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    33,564        111,387        88,641        (16,543

Income from discontinued operations before income taxes

    —          —          —          —     

(Benefit) provision for income taxes

    —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations

    —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 33,564      $ 111,387      $ 88,641      $ (16,543
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per common share from continuing operations—basic

  $ 0.18      $ 0.60      $ 0.47      $ (0.09
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) per common share from continuing operations—diluted

  $ 0.15      $ 0.49      $ 0.39      $ (0.09
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

  $ 0.18      $ 0.60      $ 0.47      $ (0.09
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

  $ 0.15      $ 0.49      $ 0.39      $ (0.09
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Restructuring and other, net includes a ($1.8) million fair value adjustment to decrease the LitePoint acquisition contingent consideration.
(2) Restructuring and other, net includes $0.3 million of severance charges related to headcount reductions of 10 people in Semiconductor Test and ($6.5) million fair value adjustment to decrease the LitePoint acquisition contingent consideration.
(3) Restructuring and other, net includes $0.7 million of severance charges related to the headcount reductions of 9 people, of which $0.5 million and 7 people were in Systems Test Group, $0.2 million and 2 people were in Wireless Test.
(4) Restructuring and other, net includes a ($0.4) million fair value adjustment to decrease LitePoint acquisition contingent consideration.
(5) In the fourth quarter ended December 31, 2012, we corrected prior period income tax provision (benefit) errors that resulted in a $0.2 million income tax provision. These errors were not individually or in aggregate material to the fourth quarter of 2012 or any prior period.
(6) In the fourth quarter ended December 31, 2012, the change in recognizing pension and postretirement benefit plans expense, as a result of the mark-to-market adjustments, decreased gross profit and net income by $8.1 million and $18.3 million, respectively. See Note B: “Accounting Policies” for a discussion of our accounting policy.

 

     2011  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
     (1)     (2)     (3)     (4)(5)  
     (in thousands, except per share amounts)  

Net revenues:

        

Products

   $ 315,719      $ 341,316      $ 274,944      $ 228,212   

Services

     61,442        69,203        69,445        68,780   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     377,161        410,519        344,389        296,992   

Cost of revenues:

        

Cost of products

     152,880        160,491        138,088        127,477   

Cost of services

     31,389        35,438        35,927        35,548   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     184,269        195,929        174,015        163,025   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     192,892        214,590        170,374        133,967   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Engineering and development

     47,144        48,394        45,896        56,364   

Selling and administrative

     57,573        58,028        54,775        64,943   

Acquired intangible assets amortization

     7,291        7,291        6,754        19,129   

Restructuring and other, net

     413        1,041        1,465        3,824   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     112,421        114,754        108,890        144,260   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     80,471        99,836        61,484        (10,293

Interest income

     1,287        1,403        3,049        878   

Interest expense and other

     (6,176     (5,316     (6,068     (6,134
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

     75,582        95,923        58,465        (15,549

Provision (benefit) for income taxes

     5,486        7,839        1,759        (144,620
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     70,096        88,084        56,706        129,071   

Income (loss) from discontinued operations before income taxes

     1,278        —         —         —    

Income tax provision

     (267     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations

     1,545        —         —         —    

Gain (loss) on disposal of discontinued operations (net of income tax provision of $4,578)

     25,203       (832     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 96,844      $ 87,252      $ 56,706      $ 129,071   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per common share from continuing operations—basic

   $ 0.38      $ 0.48      $ 0.31      $ 0.70   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per common share from continuing operations—diluted

   $ 0.30      $ 0.38      $ 0.26      $ 0.58   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share—basic

   $ 0.52      $ 0.47      $ 0.31      $ 0.70   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share—diluted

   $ 0.42      $ 0.38      $ 0.26      $ 0.58   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Restructuring and other, net includes $0.8 million of severance charges related to headcount reductions of approximately 5 people in Semiconductor Test and $(0.4) million credit related to early exit of previously impaired leased facilities in Westford and North Reading, Massachusetts.
(2) Restructuring and other, net includes $0.3 million of severance charges related to headcount reductions of approximately 2 people in Semiconductor Test and $0.7 million related to pension settlement charges.
(3) Restructuring and other, net includes $1.4 million of charges related to the acquisition of LitePoint.
(4) Restructuring and other, net includes $0.5 million of charges related to pension settlement and $3.3 million to the acquisition of LitePoint.
(5) In the fourth quarter ended December 31, 2011, the change in recognizing pension and postretirement benefit plans expense, as a result of the mark-to-market adjustments, decreased gross profit and net income by $2.4 million and $6.1 million, respectively. See Note B: “Accounting Policies” for a discussion of our accounting policy.