0001193125-11-199689.txt : 20110728 0001193125-11-199689.hdr.sgml : 20110728 20110728060658 ACCESSION NUMBER: 0001193125-11-199689 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20110727 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110728 DATE AS OF CHANGE: 20110728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TERADYNE, INC CENTRAL INDEX KEY: 0000097210 STANDARD INDUSTRIAL CLASSIFICATION: INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS [3825] IRS NUMBER: 042272148 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06462 FILM NUMBER: 11991604 BUSINESS ADDRESS: STREET 1: 600 RIVERPARK DRIVE CITY: NORTH READING STATE: MA ZIP: 01864 BUSINESS PHONE: 978-370-2700 MAIL ADDRESS: STREET 1: 600 RIVERPARK DRIVE CITY: NORTH READING STATE: MA ZIP: 01864 FORMER COMPANY: FORMER CONFORMED NAME: TERADYNE INC DATE OF NAME CHANGE: 19920703 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 27, 2011

 

 

TERADYNE, INC.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Massachusetts   001-06462   04-2272148

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

600 Riverpark Drive, North Reading, MA   01864
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (978) 370-2700

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On July 27, 2011, Teradyne, Inc. (“Teradyne”) issued a press release regarding its financial results for the second quarter ended July 3, 2011. Teradyne’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

 

Description

99.1   Press Release dated July 27, 2011.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  TERADYNE, INC.
Dated: July 28, 2011   By:  

/s/ GREGORY R. BEECHER

  Name:   Gregory R. Beecher
  Title:   V.P., Chief Financial Officer and Treasurer


Exhibit Index

 

Exhibit No.

 

Description

99.1   Press Release dated July 27, 2011.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Teradyne Reports Second Quarter 2011 Results

 

   

Q2’11 revenue of $411 million, up 9% from Q1’11 and down 8% from Q2’10

 

   

Q2’11 diluted non-GAAP income from continuing operations of $0.50 per share, up from $0.39 per share in Q1’11 and down from $0.69 per share in Q2’10; Q2’11 diluted GAAP income from continuing operations of $0.39 per share

 

   

Q3’11 guidance: Revenue of $320 million to $340 million; Diluted non-GAAP income from continuing operations of $0.22 to $0.26 per share; Diluted GAAP income from continuing operations of $0.15 to $0.18 per share

NORTH READING, Mass. – July 27, 2011 – Teradyne, Inc. (NYSE: TER) reported revenue of $411 million for the second quarter of 2011 of which $343 million was in Semiconductor Test and $68 million in Systems Test Group. On a non-GAAP basis, Teradyne’s income from continuing operations in the second quarter was $101.5 million, or $0.50 per diluted share, which excluded acquired intangible asset amortization, non-cash convertible debt interest and restructuring and other charges. GAAP income from continuing operations for the second quarter was $89.9 million, or $0.39 per diluted share.

Bookings in the second quarter of 2011 were $333 million of which $257 million were in Semiconductor Test and $76 million in the Systems Test Group.

“We delivered solid financial results in the second quarter marking the sixth quarter in a row of above model profitability,” said Mike Bradley, Teradyne President and CEO. “We saw continued strength in Hard Disk Drive Test orders as we expand both the performance and customer base of our Neptune product line. While System on a Chip (SOC) test orders slowed substantially in the quarter, the wireless and media processor, power management, and imaging segments were the strongest, driven by both design wins and capacity expansions.”

“With the softening order rate in semiconductor test dictating lower shipments in the third quarter, we’re pleased to see increasing HDD test shipments offset some of that decline. While delivering lower gross margins than our other businesses, HDD test is on track to deliver model profitability on record revenues this year.”

Guidance for the third quarter of 2011 is for revenue of $320 million to $340 million, with non-GAAP income from continuing operations per diluted share of $0.22 to $0.26 and GAAP income from continuing operations per diluted share of $0.15 to $0.18. Non-GAAP guidance excludes acquired intangible asset amortization, non-cash convertible debt interest and restructuring and other charges.

Webcast

A conference call to discuss the second quarter 2011 results, along with management’s business outlook is scheduled at 10 a.m. EDT, Thursday, July 28. The call will be broadcast simultaneously over the Internet. Interested investors should access the webcast at www.teradyne.com and click on “Investors” at least five minutes before the call begins.


A replay will be available approximately two hours after the completion of the call. The replay number in the U.S. & Canada is 800-642-1687. The replay number outside the U.S. & Canada is 706-645-9291. The pass code for both numbers is 82250574. A replay will also be available on the Teradyne website at www.teradyne.com and by phone. The phone replay will be available through August 13, 2011.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP income from continuing operations exclude acquired intangible asset amortization, non- cash convertible debt interest, and restructuring and other, net. GAAP requires that these items be included in determining income from operations and income from continuing operations. Non-GAAP income from operations, non-GAAP income from continuing operations, non-GAAP income from operations and non-GAAP income from continuing operations as a percentage of revenue, and non-GAAP income from continuing operations per share are non-GAAP measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investors” and then selecting the “GAAP to Non-GAAP Reconciliation” link. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NYSE:TER) is the leading supplier of Automatic Test Equipment used to test complex electronics used in the consumer electronics, automotive, computing, telecommunications, and aerospace and defense industries. Teradyne had 2010 sales of $1.6 billion and employs about 2,900 people worldwide. For more information, visit www.teradyne.com. Teradyne(R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries.

Safe Harbor Statement

This release contains forward-looking statements regarding future business prospects, Teradyne’s results of operations and market conditions. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance. You can identify these forward-looking statements based on the context of the statements and by the fact that they use words such as “will,” “anticipate,” “expect,” “project,” “intend,” “plan,” “believe,” “target” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance.

 

Page 2


There can be no assurance that management’s estimates of Teradyne’s future results or other forward looking statements will be achieved. Important factors that could cause actual results to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand; increased competition in certain markets resulting from the merger of Advantest and Verigy; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010 and Quarterly Report on Form 10-Q for the period ended April 3, 2011. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management’s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne’s views as of any date subsequent to the date of this release.

 

Page 3


TERADYNE, INC. REPORT FOR SECOND FISCAL QUARTER OF 2011

 

 

CONDENSED CONSOLIDATED OPERATING STATEMENTS

(In thousands, except per share amounts)

 

 

     Quarter Ended     Six Months Ended  
     July 3, 2011     April 3, 2011     July 4, 2010     July 3, 2011     July 4, 2010  

Net Revenues

   $ 410,519      $ 377,161      $ 445,271      $ 787,680      $ 764,609   

Cost of Revenues (1)

     195,433        184,752        194,369        380,185        343,831   
                                        

Gross Profit

     215,086        192,409        250,902        407,495        420,778   

Operating Expenses:

          

Engineering and Development

     47,393        47,977        49,341        95,370        97,278   

Selling and Administrative

     57,481        58,229        57,730        115,710        112,417   

Acquired Intangible Asset Amortization

     7,291        7,291        7,313        14,582        14,668   

Restructuring and Other, net (2)

     1,279        413        371        1,692        1,274   
                                        

Operating Expenses

     113,444        113,910        114,755        227,354        225,637   

Income from Operations

     101,642        78,499        136,147        180,141        195,141   

Interest & Other (3)

     (3,913     (4,889     (4,074     (8,802     (9,139
                                        

Income from Continuing Operations Before Income Taxes

     97,729        73,610        132,073        171,339        186,002   

Income Tax Provision

     7,839        5,486        9,543        13,325        14,373   
                                        

Income from Continuing Operations

     89,890        68,124        122,530        158,014        171,629   

Income (Loss) from Discontinued Operations Before Income Taxes (4)

     —          1,278        (381     1,278        620   

Income Tax Benefit

     —          (267     —          (267     —     
                                        

Income (Loss) from Discontinued Operations

     —          1,545        (381     1,545        620   

(Loss) Gain on Disposal of Discontinued Operations (net of income tax provision of $0, $4,578, $0, $4,578, and $0, respectively)

     (832     25,203        —          24,371        —     
                                        

Net Income

   $ 89,058      $ 94,872      $ 122,149      $ 183,930      $ 172,249   
                                        

Income per Common Share from Continuing Operations:

          

Basic

   $ 0.48      $ 0.37      $ 0.68      $ 0.85      $ 0.97   
                                        

Diluted

   $ 0.39      $ 0.29      $ 0.55      $ 0.68      $ 0.79   
                                        

Net Income per Common Share:

          

Basic

   $ 0.48      $ 0.51      $ 0.68      $ 0.99      $ 0.97   
                                        

Diluted

   $ 0.39      $ 0.41      $ 0.55      $ 0.80      $ 0.79   
                                        

Weighted Average Common Shares - Basic

     185,367        184,720        179,990        185,044        178,429   
                                        

Weighted Average Common Shares - Diluted (5)

     230,452        232,080        231,541        231,266        228,909   
                                        

Net Orders

   $ 333,170      $ 435,077      $ 505,755      $ 768,247      $ 1,028,567   
                                        
(1)    Cost of Revenues includes:    Quarter Ended     Six Months Ended  
     July 3, 2011     April 3, 2011     July 4, 2010     July 3, 2011     July 4, 2010  

Sale of Previously Written Down Inventory

   $ (764   $ (3,022   $ (5,232   $ (3,786   $ (5,232

Provision for Excess and Obsolete Inventory

     1,716        4,627        276        6,343        1,454   
                                        
   $ 952      $ 1,605      $ (4,956   $ 2,557      $ (3,778
                                        
(2)    Restructuring and Other, net consists of:    Quarter Ended     Six Months Ended  
     July 3, 2011     April 3, 2011     July 4, 2010     July 3, 2011     July 4, 2010  

Employee Severance

   $ 344      $ 844      $ 371      $ 1,188      $ 1,274   

Non-U.S. Pension Settlement

     935        —          —          935        —     

Facility Related

     —          (431     —          (431     —     
                                        
   $ 1,279      $ 413      $ 371      $ 1,692      $ 1,274   
                                        
(3)    Interest & Other includes:    Quarter Ended     Six Months Ended  
     July 3, 2011     April 3, 2011     July 4, 2010     July 3, 2011     July 4, 2010  

Non-Cash Convertible Debt Interest

   $ 2,957      $ 2,858      $ 2,580      $ 5,815      $ 5,074   

 

(4) On March 21, 2011, Teradyne completed the sale of its Diagnostic Solutions business unit to SPX Corporation for a gain of $24.4 million. The results for the discontinued business unit have been included within discontinued operations for all periods presented.

 

(5) Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended July 3, 2011, April 3, 2011, and July 4, 2010, 22.7 million, 23.4 million and 34.7 million shares, respectively, have been included in diluted shares and net interest expense of $0, $0 and $4.4 million, respectively, has been added back to income from continuing operations and net income for the diluted earnings per share calculations. For the six months ended July 3, 2011 and July 4, 2010, 23.0 million and 34.7 million shares, respectively, have been included in diluted shares and net interest expense of $0 and $8.8 million, respectively, has been added back to income from continuing operations and net income for the diluted earnings per share calculations.


CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

 

           July 3, 2011            December 31, 2010  

Assets

     

Cash and Cash Equivalents

   $ 455,398       $ 397,737   

Marketable Securities

     453,942         409,061   

Accounts Receivable

     207,823         168,756   

Inventories

     141,518         116,841   

Deferred Tax Assets

     22,801         22,730   

Prepayments and Other Current Assets

     61,946         52,780   

Current Assets from Discontinued Operations (1)

     —           8,713   
  

 

 

    

 

 

 

Total Current Assets

     1,343,428         1,176,618   

Net Property, Plant and Equipment

     233,432         231,108   

Long-Term Marketable Securities

     281,978         248,696   

Retirement Plan Assets

     14,456         13,981   

Intangible Assets

     108,357         122,941   

Other Assets

     16,644         16,542   

Long-Term Assets from Discontinued Operations (1)

     —           469   
  

 

 

    

 

 

 

Total Assets

   $ 1,998,295       $ 1,810,355   
  

 

 

    

 

 

 

Liabilities

     

Accounts Payable

   $ 106,993       $ 81,142   

Accrued Employees’ Compensation and Withholdings

     75,018         105,374   

Deferred Revenue and Customer Advances

     98,723         105,568   

Other Accrued Liabilities

     59,889         57,145   

Accrued Income Taxes

     9,888         8,465   

Current Debt

     2,475         2,450   

Current Liabilities from Discontinued Operations (1)

     —           3,560   
  

 

 

    

 

 

 

Total Current Liabilities

     352,986         363,704   

Long-Term Deferred Revenue and Customer Advances

     50,064         71,558   

Retirement Plan Liabilities

     77,154         72,071   

Deferred Tax Liabilities

     9,973         9,849   

Other Long-Term Liabilities

     19,359         19,448   

Long-Term Debt

     154,821         150,182   

Long-Term Liabilities from Discontinued Operations (1)

     —           1,355   
  

 

 

    

 

 

 

Total Liabilities

     664,357         688,167   

Shareholders’ Equity

     1,333,938         1,122,188   
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 1,998,295       $ 1,810,355   
  

 

 

    

 

 

 

 

(1) On March 21, 2011, Teradyne completed the sale of its Diagnostic Solutions business unit to SPX Corporation. The assets and liabilities of the discontinued business unit have been included within discontinued operations at December 31, 2010.


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)

 

 

     Quarter Ended     Six Months Ended  
     July 3, 2011     July 4, 2010     July 3, 2011     July 4, 2010  

Cash flows from operating activities:

        

Net income

   $ 89,058      $ 122,149      $ 183,930      $ 172,249   

Less: (Loss) income from discontinued operations

     —          (381     1,545        620   

Less: (Loss) gain on disposal of discontinued operations

     (832     —          24,371        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     89,890        122,530        158,014        171,629   

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

        

Depreciation

     12,588        13,244        25,645        26,403   

Amortization

     12,849        11,173        25,291        23,105   

Stock-based compensation

     7,218        7,168        14,682        15,141   

Provision for excess and obsolete inventory

     1,716        276        6,343        1,454   

Tax benefit related to stock options and restricted stock units

     (3,717     —          (3,717     —     

Other

     804        475        1,424        1,659   

Changes in operating assets and liabilities, net of businesses sold:

        

Accounts receivable

     (21,569     (70,041     (39,067     (123,184

Inventories

     (4,297     9,337        (15,006     24,231   

Other assets

     (7,807     (4,517     (10,348     15,544   

Deferred revenue and customer advances

     (3,786     (27,537     (28,339     (62,901

Accounts payable and accrued expenses

     16,739        51,393        (9,279     52,377   

Retirement plan contributions

     (4,069     (18,017     (5,241     (24,677

Accrued income taxes

     5,406        11,346        5,406        11,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     101,965        106,830        125,808        132,127   

Net cash provided by (used for) discontinued operations

     —          1,062        (4,225     1,850   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     101,965        107,892        121,583        133,977   

Cash flows from investing activities:

        

Purchases of property, plant and equipment

     (22,336     (18,119     (44,467     (35,706

Purchases of available-for-sale marketable securities

     (287,252     (128,421     (498,541     (223,820

Proceeds from sales of available-for-sale marketable securities

     232,029        40,197        420,477        47,267   

Proceeds from sales of trading marketable securities

     —          23,550        —          23,700   

Proceeds from life insurance

     —          1,091        —          1,091   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used for continuing operations

     (77,559     (81,702     (122,531     (187,468

Net cash provided by discontinued operations

     32        —          39,062        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

     (77,527     (81,702     (83,469     (187,468

Cash flows from financing activities:

        

Issuance of common stock

     6,976        35,794        17,052        41,873   

Tax benefit related to stock options and restricted stock units

     3,717        —          3,717        —     

Payments of long-term debt

     —          —          (1,222     (1,123
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     10,693        35,794        19,547        40,750   
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     35,131        61,984        57,661        (12,741

Cash and cash equivalents at beginning of period

     420,267        342,012        397,737        416,737   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 455,398      $ 403,996      $ 455,398      $ 403,996   
  

 

 

   

 

 

   

 

 

   

 

 

 


GAAP to Non-GAAP Earnings Reconciliation

(In millions, except per share amounts)

 

    Quarter Ended  
    July 3, 2011     % of Net
Revenues
                April 3, 2011     % of Net
Revenues
                July 4, 2010     % of Net
Revenues
             

Net Revenues

  $ 410.5            $ 377.2            $ 445.3         

Income from Operations - GAAP

  $ 101.6        24.8       $ 78.5        20.8       $ 136.1        30.6    

Acquired intangible asset amortization

    7.3        1.8         7.3        1.9         7.3        1.6    

Restructuring and other, net (1)

    1.3        0.3         0.4        0.1         0.4        0.1    
                                                           

Income from Operations - non-GAAP

  $ 110.2        26.8       $ 86.2        22.9       $ 143.8        32.3    
                                                           
                Income per
Common
Share from
Continuing
Operations
                Income per
Common
Share from
Continuing
Operations
                Income per
Common
Share from
Continuing
Operations
 
    July 3, 2011     % of Net
Revenues
    Basic     Diluted     April 3, 2011     % of Net
Revenues
    Basic     Diluted     July 4, 2010     % of Net
Revenues
    Basic     Diluted  

Income from Continuing Operations - GAAP

  $ 89.9        21.9   $ 0.48      $ 0.39      $ 68.1        18.1   $ 0.37      $ 0.29      $ 122.5        27.5   $ 0.68        0.55   

Acquired intangible asset amortization

    7.3        1.8     0.04        0.04        7.3        1.9     0.04        0.03        7.3        1.6     0.04        0.04   

Restructuring and other, net (1)

    1.3        0.3     0.01        0.01        0.4        0.1     —          —          0.4        0.1     —          —     

Convertible share adjustment (2)

    —          —          —          0.05        —          —          —          0.06        —          —          —          0.09   

Interest and other (3)

    3.0        0.7     0.02        0.01        2.9        0.8     0.02        0.01        2.6        0.6     0.01        0.01   
                                                                                               

Income from Continuing Operations - non-GAAP

  $ 101.5        24.7   $ 0.55      $ 0.50      $ 78.7        20.9   $ 0.43      $ 0.39      $ 132.8        29.8   $ 0.74      $ 0.69   
                                                                                               

GAAP and Non-GAAP Weighted Average Common Shares - Basic

    185.4              184.7              180.0         

GAAP Weighted Average Common Shares - Diluted

    230.5              232.1              231.5         

Exclude dilutive shares from convertible note

    (22.7           (23.4           (34.7      
                                         

Non-GAAP Weighted Average Common Shares - Diluted (2)

    207.8              208.7              196.8         
                                         

 

(1)    Restructuring and other, net consists of (in millions):

 

                                           
    Quarter Ended  
    July 3, 2011                       April 3, 2011                       July 4, 2010                    

Employee Severance

  $ 0.3            $ 0.8            $ 0.4         

Non-U.S. Pension Settlement

    0.9              —                —           

Facility Related

    —                (0.4           —           
                                         
  $ 1.3            $ 0.4            $ 0.4         
                                         

 

(2) For the quarters ended July 3, 2011, April 3, 2011 and July 4, 2010, the calculation of non-GAAP diluted earnings per share gives benefit to the Company’s call option on its stock for 34.7 million shares at $5.48. As a result, 17.9 million, 18.8 million and 11.2 million shares, respectively, have been included in non-GAAP diluted shares and net interest expense of $2.4 million has been added back to non-GAAP net income for the non-GAAP diluted earnings per share calculation.

 

(3) For the quarters ended July 3, 2011, April 3, 2011 and July 4, 2010, Interest and Other included non-cash convertible debt interest.

 


     Six Months Ended  
     July 3, 2011     % of Net
Revenues
                  July 4, 2010     % of Net
Revenues
              

Net Revenues

   $ 787.7              $ 764.6          

Income from Operations - GAAP

   $ 180.1        22.9         $ 195.1        25.5     

Acquired intangible asset amortization

     14.6        1.9           14.7        1.9     

Restructuring and other, net (1)

     1.7        0.2           1.3        0.2     
                                           

Income from Operations - non-GAAP

   $ 196.4        24.9         $ 211.1        27.6     
                                           
                 Income
per Common  Share
from Continuing
Operations
                 Income
per Common  Share
from Continuing
Operations
 
     July 3, 2011     % of Net
Revenues
    Basic      Diluted      July 4, 2010     % of Net
Revenues
    Basic      Diluted  

Income from Continuing Operations - GAAP

   $ 158.0        20.1   $ 0.85       $ 0.68       $ 171.6        22.4   $ 0.97       $ 0.79   

Acquired intangible asset amortization

     14.6        1.9   $ 0.08         0.07         14.7        1.9     0.08         0.08   

Interest and other (2)

     5.8        0.7   $ 0.03         0.03         5.1        0.7     0.03         0.03   

Restructuring and other, net (1)

     1.7        0.2   $ 0.01         0.01         1.3        0.2     0.01         0.01   

Convertible share adjustment (3)

     —          —        $ —           0.10         —          —          —           0.11   
                                                                   

Income from Continuing Operations - non-GAAP

   $ 180.1        22.9   $ 0.97       $ 0.89       $ 192.7        25.2   $ 1.08       $ 1.02   
                                                                   

GAAP and Non-GAAP Weighted Average Common Shares - Basic

     185.0                178.4          

GAAP Weighted Average Common Shares - Diluted

     231.3                228.9          

Exclude dilutive shares from convertible note

     (23.0             (34.7       
                               

Non-GAAP Weighted Average Common Shares - Diluted (3)

     208.3                194.2          
                               

(1)    Restructuring and other, net consists of:

       

     Six Months Ended                     
     July 3, 2011                         July 4, 2010                     

Employee Severance

   $ 1.2              $ 1.3          

Non-U.S. Pension Settlement

     0.9                —            

Facility Related

     (0.4             —            
                               
   $ 1.7              $ 1.3          
                               

 

(2)    For the six months ended July 3, 2011 and July 4, 2010, Interest and Other included non-cash convertible debt interest.

 

(3)    For the six months ended July 3, 2011 and July 4, 2010, the calculation of non-GAAP diluted earnings per share gives benefit to the Company’s call option on its stock for 34.7 million shares at $5.48. As a result, 23.0 million and 10.2 million shares, respectively, have been included in non-GAAP diluted shares and net interest expense of approximately $4.8 million has been added back to non-GAAP net income for the non-GAAP diluted earnings per share calculation.

 

GAAP to Non-GAAP Reconciliation of Third Quarter 2011 guidance:

       

         

  

GAAP and Non-GAAP third quarter revenue guidance:

   $ 320 million        to      $ 340 million                

GAAP income from continued operations per diluted share

   $ 0.15        $ 0.18                

Exclude acquired intangible asset amortization

   $ 0.03        $ 0.03                

Exclude non-cash convertible debt interest

   $ 0.01        $ 0.01                

Exclude dilutive shares from convertible note

   $ 0.03        $ 0.04                
                               

Non-GAAP income from continuing operations per diluted share

   $ 0.22        $ 0.26                

 

For press releases and other information of interest to investors, please visit Teradyne’s homepage at http://www.teradyne.com.

Contact: Teradyne, Inc.

  Andy Blanchard 978-370-2425

  Vice President of Corporate Relations