EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Teradyne Reports Third Quarter 2009 Results

 

  Diluted non-GAAP earnings of $0.14 per share, up from loss of $0.21 in Q2’09 and up 56% from Q3’08

 

  Revenue of $262M, up 55% from Q2’09 and down 12% from Q3’08

 

  Q4’09 Revenue guidance of $255 million to $270 million

NORTH READING, Mass. – October 28, 2009 – Teradyne, Inc. (NYSE: TER) reported revenue of $262 million for the third quarter of 2009. Semiconductor Test revenue totaled $173 million and Systems Test Group revenue totaled $89 million. On a non-GAAP basis, Teradyne’s income from continuing operations in the third quarter was $24.8 million, or $0.14 per diluted share, which excluded restructuring charges, acquired intangible asset amortization and special items. GAAP income from continuing operations for the third quarter was $6.7 million, or $0.04 per diluted share.

Bookings in the third quarter of 2009 were $288 million of which $233 million was in Semiconductor Test and $55 million in Systems Test Group.

Guidance for the fourth quarter of 2009 is for revenue of $255 million to $270 million, with Non-GAAP net income per share of $0.12 to $0.17 and GAAP net income per share between $0.04 and $0.09. Non-GAAP guidance excludes restructuring charges, acquired intangible asset amortization and special items.

“Our Semiconductor and Systems Test businesses continued to gain strength through the quarter driving our return to operating profitability and positive outlook for Q4,” said Teradyne president and CEO Mike Bradley. “We reached a major milestone in our expansion into new markets as we received initial orders for the UltraFLEX-M high-speed memory test system.”

Webcast

A webcast to discuss third quarter 2009 results, along with management’s business outlook will be held at 10 a.m. EDT, Thursday, October 29, 2009. Interested investors should access the webcast at www.teradyne.com and click on “Investors” at least five minutes before the call begins. The webcast replay will be available on www.teradyne.com. In addition, a conference call replay will be available approximately two hours after the call. The replay number in the U.S. & Canada is 800-642-1687. The replay number outside the U.S. & Canada is 706-645-9291. The pass code for both numbers is 36016837. The replay will be available via phone and web site through November 13, 2009.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Teradyne reports non-GAAP results in order to better assess and reflect operating performance. Management believes the non-GAAP measures help indicate Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of our current core business or future outlook. Teradyne believes these non-GAAP measures will aid investors’ overall understanding of its results by providing a higher degree of transparency for certain expenses and providing a level of disclosure that will help investors understand how Teradyne plans and measures its own business. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investors” and then selecting the “GAAP to Non-GAAP Reconciliation” link. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.


Taradyne Reports Third Quarter 2009 Results

Page 2

 

About Teradyne

Teradyne (NYSE:TER) is a leading supplier of Automatic Test Equipment used to test complex electronics used in the consumer electronics, automotive, computing, telecommunications, and aerospace and defense industries. In 2008, Teradyne had sales of $1.1 billion. For more information, visit www.teradyne.com. Teradyne(R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries. All product names are trademarks of Teradyne, Inc. (including its subsidiaries) or their respective owners.

Safe Harbor Statement

The forward-looking statements included in this release are made only as of the date of publication. Teradyne disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.

This release contains forward-looking statements regarding future business prospects, Teradyne’s results of operations and market conditions. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance. You can identify these forward-looking statements based on the context of the statements and by the fact that they use words such as “will,” “anticipate,” “expect,” “project,” “intend,” “plan,” “believe,” “target” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. There can be no assurance that management’s estimates of Teradyne’s future results or other forward looking statements will be achieved. Important factors that could cause actual results to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased product demand; delays in new product introductions; lack of customer acceptance of new products; unanticipated delays in or costs and expenses relating to the implementation of cost reduction plans; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 and Quarterly Report on Form 10-Q for the period ended July 5, 2009. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management’s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne’s views as of any date subsequent to the date of this release.


TERADYNE, INC. REPORT FOR THIRD FISCAL QUARTER OF 2009

 

 

CONDENSED CONSOLIDATED OPERATING STATEMENTS

(In thousands, except per share amounts)

 

 

     Quarter Ended:     Nine Months Ended:  
     October 4, 2009     July 5, 2009     September 28, 2008     October 4, 2009     September 28, 2008  

Net Revenues

   $ 262,162      $ 169,580      $ 297,255      $ 552,350      $ 912,275   

Cost of Revenues (1)

     155,407        122,451        169,325        365,106        491,994   
                                        

Gross Profit

     106,755        47,129        127,930        187,244        420,281   

Operating Expenses:

          

Engineering and Development

     38,266        38,451        52,969        123,915        164,272   

Selling and Administrative

     46,314        47,257        58,614        148,944        189,298   

Acquired Intangible Asset Amortization

     8,214        8,214        5,034        24,667        13,671   

In-process Research and Development

     —          —          —          —          1,100   

Restructuring and Other, net (2)

     5,189        15,270        28,589        36,424        53,100   
                                        

Operating Expenses

     97,983        109,192        145,206        333,950        421,441   

Income/(Loss) from Operations

     8,772        (62,063     (17,276     (146,706     (1,160

Interest & Other (3)

     (3,597     (6,905     (3,111     (15,555     4,419   
                                        

Income/(Loss) from Continuing Operations Before Income Taxes

     5,175        (68,968     (20,387     (162,261     3,259   

Income Tax (Benefit)/Provision

     (1,500     (2,200     3,070        (11,500     13,270   
                                        

Income/(Loss) from Continuing Operations

     6,675        (66,768     (23,457     (150,761     (10,011

Income from Discontinued Operations Before Income Taxes

     —          —          768        —          768   

Income Tax (Benefit)/Provision

     —          —          —          —          —     
                                        

Income from Discontinued Operations

     —          —          768        —          768   

Net Income/(Loss)

   $ 6,675      $ (66,768   $ (22,689   $ (150,761   $ (9,243
                                        

Income/(Loss) per Common Share from Continuing Operations:

          

Basic

   $ 0.04      $ (0.39   $ (0.14   $ (0.87   $ (0.06
                                        

Diluted

   $ 0.04      $ (0.39   $ (0.14   $ (0.87   $ (0.06
                                        

Net Income/(Loss) per Common Share:

          

Basic

   $ 0.04      $ (0.39   $ (0.13   $ (0.87   $ (0.05
                                        

Diluted

   $ 0.04      $ (0.39   $ (0.13   $ (0.87   $ (0.05
                                        

Weighted Average Common Shares - Basic

     174,495        173,022        168,769        173,216        171,058   
                                        

Weighted Average Common Shares - Diluted

     180,792        173,022        168,769        173,216        171,058   
                                        

Net Orders

   $ 288,048      $ 227,331      $ 198,072      $ 651,725      $ 827,067   
                                        
(1) Cost of Revenues includes:           
     Quarter Ended:     Nine Months Ended:  
     October 4, 2009     July 5, 2009     September 28, 2008     October 4, 2009     September 28, 2008  

Provision for Excess and Obsolete Inventory

   $ 6,915      $ 11,491      $ 21,715      $ 27,003      $ 24,969   

Cost for Purchase Accounting Inventory Step-up

     5,700        3,924        —          10,863        4,346   

Sale of Previously Written Down Inventory

     (588     —          (528     (588     (1,442

Insurance Recovery Gain

     —          (1,000     —          (1,000     —     
                                        
   $ 12,027      $ 14,415      $ 21,187      $ 36,278      $ 27,873   
                                        
(2) Restructuring and other, net consists of:           
     Quarter Ended:     Nine Months Ended:  
     October 4, 2009     July 5, 2009     September 28, 2008     October 4, 2009     September 28, 2008  

Facility Related

   $ 4,419      $ —        $ 3,404      $ 4,419      $ 16,424   

Employee Severance

     1,237        14,976        2,620        32,891        15,243   

Eagle Test Purchase Accounting Adjustment & Other

     (467     (774     —          (1,954     —     

Long-Lived Asset Impairment

     —          1,068        —          1,068        550   

Loss on Sale of Real Estate

     —          —          22,565        —          20,883   
                                        
   $ 5,189      $ 15,270      $ 28,589      $ 36,424      $ 53,100   
                                        
(3) Interest and Other includes:   
     Quarter Ended:     Nine Months Ended:  
     October 4, 2009     July 5, 2009     September 28, 2008     October 4, 2009     September 28, 2008  

Amortization of GAAP Imputed Convertible Debt Discount

   $ 2,329      $ 2,251      $ —        $ 4,580      $ —     

Expense for Deferred Debt Financing Costs as a Result of Repayment and Termination of the

     —          2,488        —          2,488        —     

Revolving Line of Credit

          

Other-Than-Temporary Impairment and Realized (Gains)/Losses on Marketable Securities

     (572     —          8,437        2,000        8,437   

Gain on Sale of an Equity Investment

     —          —          (2,811     —          (2,811

Gain on Life Insurance

     —          —          (1,352     —          (1,352

Charge for Acquisition Financing Fees

     —          —          1,227        —          1,227   
                                        
   $ 1,757      $ 4,739      $ 5,501      $ 9,068      $ 5,501   
                                        


CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

     October 4, 2009    December 31, 2008

Assets

     

Cash and Cash Equivalents

   $ 406,741    $ 322,705

Marketable Securities

     5,735      —  

Accounts Receivable

     139,693      109,625

Inventories (1)

     111,970      168,451

Deferred Tax Assets

     17,561      16,988

Prepayments and Other Current Assets

     60,348      60,884
             
     742,048      678,653

Net Property, Plant and Equipment

     250,151      298,449

Long-Term Marketable Securities

     55,033      51,613

Intangible Assets

     160,592      186,998

Other Assets

     18,669      19,534
             
   $ 1,226,493    $ 1,235,247
             

Liabilities

     

Accounts Payable

     70,613      61,164

Current Debt (2)

     2,237      122,500

Accrued Employees’ Compensation and Withholdings

     52,053      73,521

Deferred Revenue and Customer Advances

     127,993      58,030

Other Accrued Liabilities

     50,184      51,748
             
     303,080      366,963

Retirement Plans Liabilities

     134,465      125,877

Deferred Tax Liabilities

     3,045      8,730

Other Long-Term Liabilities

     23,623      27,565

Long-Term Debt (2) (3)

     138,970      —  
             
     603,183      529,135

Shareholders’ Equity

     623,310      706,112
             
   $ 1,226,493    $ 1,235,247
             

 

 

 

(1) As of October 4, 2009 and December 31, 2008, Inventories included approximately $4.5 million and $15.4 million, respectively, for Eagle Test inventory fair value step-up.

 

(2) On March 31, 2009, we entered into a loan agreement in Japan for approximately $10 million. The loan has a term of 5 years and a fixed interest rate of 1.4%. At October 4, 2009, $2.2 million of the outstanding loan principal is included in current debt and $7.8 million is classified as long-term debt.

 

(3) On March 31, 2009, in connection with our convertible note offering, we entered into convertible note hedge and warrant transactions. These transactions are expected to reduce the potential dilution to Teradyne’s common stock upon maturity of the convertible notes. On April 6, 2009, the convertible note and convertible note hedge and warrant transactions closed and we netted approximately $163 million of cash, before paying off the $122.5 million bank revolver.

For information on possible dilution related to the convertible note, investors should access Teradyne’s website at www. teradyne.com and click on “Investors” and then select the “Financial Data” link.


GAAP to Non-GAAP Earnings Reconciliation

References by the Company to non-GAAP income/(loss) and non-GAAP income/(loss) per share refer to income/(loss) from continuing operations or income/(loss) per common share from continuing operations excluding goodwill impairment, in-process research and development, amortization of the GAAP imputed convertible debt discount, write-off of credit line debt issue costs, restructuring and other, net, certain inventory provision reversals, fair value inventory step-up related to Nextest and Eagle Test, (losses)/gains on marketable securities and acquired intangible asset amortization, as well as applicable adjustments to profit sharing and income taxes due to these exclusions. GAAP requires that these items be included in determining income/(loss) from continuing operations. Non-GAAP income/(loss) from continuing operations (which is the basis for non-GAAP income/(loss) from continuing operations per share) gives an indication of Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of our current core business or future outlook.

The Company believes these non-GAAP measures will aid investors’ overall understanding of the Company’s results by providing a higher degree of transparency for certain expenses and providing a level of disclosure that will help investors understand how the Company plans and measures its own business. However, the presentation of non-GAAP measures is not meant to be considered in isolation or as a substitute for, or superior to, financial information provided in accordance with GAAP.

(In millions, except per share amounts)

 

    Quarter Ended:           Nine Months Ended:        
    October 4,
2009
          July 5,
2009
          September 28,
2008
          October 4,
2009
          September 28,
2008
       

Net Revenues

  $ 262.2        $ 169.6        $ 297.3        $ 552.4        $ 912.3     

Gross Margin - GAAP

  $ 106.8      40.7   $ 47.1      27.8   $ 127.9      43.0   $ 187.2      33.9   $ 420.3      46.1

Inventory step-up reversal (1)

    5.7          3.9          —            10.9          4.3     

Insurance recovery

    —            (1.0       —            (1.0       —       

Inventory provision reversal (2)

    (0.6       —            (0.5       (0.6       (1.4  

Profit sharing adjustment (3)

    (0.4       —            —            (0.4       (0.3  
                                                 

Gross Margin - non-GAAP

  $ 111.5      42.5   $ 50.0      29.5   $ 127.4      42.9   $ 196.1      35.5   $ 422.9      46.4

Income/(Loss) from Operations - GAAP

  $ 8.8      3.4   $ (62.1   -36.6   $ (17.3   -5.8   $ (146.7   -26.6   $ (1.2   -0.1

Acquired intangible asset amortization

    8.2          8.2          5.0          24.7          13.7     

Inventory step-up reversal (1)

    5.7          3.9          —            10.9          4.3     

Restructuring and other, net (4)

    5.2          15.3          28.6          36.4          53.1     

Inventory provision reversal (2)

    (0.6       —            (0.5       (0.6       (1.4  

In-process research and development

    —            —            —            —            1.1     

Insurance recovery

    —            (1.0       —            (1.0       —       

Profit sharing adjustment (3)

    (2.2       —            —            (2.2       (1.5  
                                                 

Income/(Loss) from Operations - non-GAAP

  $ 25.1      9.6   $ (35.7   -21.0   $ 15.8      5.3   $ (78.5   -14.2   $ 68.1      7.5
                                                 

Income/(Loss) from Continuing Operations - GAAP

  $ 6.7      2.6   $ (66.8   -39.4   $ (23.5   -7.9   $ (150.8   -27.3   $ (10.0   -1.1

Acquired intangible asset amortization

    8.2          8.2          5.0          24.7          13.7     

Inventory step-up reversal (1)

    5.7          3.9          —            10.9          4.3     

Restructuring and other, net (4)

    5.2          15.3          28.6          36.4          53.1     

Interest and other (5)

    1.8          4.7          5.5          9.1          5.5     

Inventory provision reversal (2)

    (0.6       —            (0.5       (0.6       (1.4  

In-process research and development

    —            —            —            —            1.1     

Insurance recovery

    —            (1.0       —            (1.0       —       

Profit sharing adjustment (3)

    (2.2       —            —            (2.2       (1.5  

Income tax adjustment (6)

    —            —            —            (2.9       0.2     
                                                 

Income/(Loss) from Continuing Operations - non-GAAP

  $ 24.8      9.5   $ (35.7   -21.0   $ 15.1      5.1   $ (76.4   -13.8   $ 65.0      7.1
                                                 

GAAP Income/(Loss) per Common Share from Continuing Operations - Basic

  $ 0.04        $ (0.39     $ (0.14     $ (0.87     $ (0.06  
                                                 

Non-GAAP Income/(Loss) per Common Share from Continuing Operations - Basic

  $ 0.14        $ (0.21     $ 0.09        $ (0.44     $ 0.38     
                                                 

GAAP and Non-GAAP Weighted Average Common Shares - Basic

    174.5          173.0          168.8          173.2          171.1     

GAAP Income/(Loss) per Common Share from Continuing Operations - Diluted

  $ 0.04        $ (0.39     $ (0.14     $ (0.87     $ (0.06  
                                                 

Non-GAAP Income/(Loss) per Common Share from Continuing Operations - Diluted

  $ 0.14        $ (0.21     $ 0.09        $ (0.44     $ 0.37     
                                                 

GAAP Weighted Average Common Shares - Diluted

    180.8          173.0          168.8          173.2          171.1     

Non-GAAP Weighted Average Common Shares - Diluted

    179.0          173.0          170.3          173.2          173.4     

 

(1) Reversal of Nextest and Eagle Test purchase accounting inventory step-up.

 

(2) Reversal of previously written down inventory for non-FLEX products in the Semiconductor Test Division.

 

(3) Profit sharing adjustment for non-GAAP items.

 

(4) Restructuring and other, net consists of (in millions):

 

     Quarter Ended:    Nine Months Ended:
     October 4,
2009
    July 5,
2009
    September 28,
2008
   October 4,
2009
    September 28,
2008

Facility Related

   $ 4.4      $ —        $ 3.4    $ 4.4      $ 16.4

Employee Severance

     1.2        15.0        2.6      32.9        15.2

Eagle Test Purchase Accounting Adjustment & Other

     (0.4     (0.8     —        (2.0     —  

Long-Lived Asset Impairment

     —          1.1        —        1.1        0.6

Loss on Sale of Real Estate

     —          —          22.6      —          20.9
                                     
   $ 5.2      $ 15.3      $ 28.6    $ 36.4      $ 53.1
                                     

 

(5) For the quarter and nine months ended October 4, 2009, Interest and Other included amortization of the GAAP imputed convertible debt discount. For the quarter ended July 5, 2009 and nine months ended October 4, 2009, Interest and Other included a charge to expense deferred debt financing costs as a result of the repayment and termination of Teradyne's revolving line of credit. For the nine months ended October 4, 2009, Interest and Other included a charge for other-than-temporary impairment and realized (losses)/gains on marketable securities.

 

(6) Income tax adjustment for non-GAAP items. For the nine months ended October 4, 2009, the income tax adjustment related to a discrete foreign exchange item.

For press releases and other information of interest to investors, please visit Teradyne’s homepage on the World Wide Web at http://www.teradyne.com.

Contact:  

Teradyne, Inc.

Andy Blanchard 978-370-2425

Vice President of Corporate Relations