XML 54 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Business Combinations [Abstract]    
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
ASSETS
 
Receivables
$
39,984

Inventories
46,442

Other Current Assets
7,456

Assets Held for Sale
2,247

Property, Plant and Equipment
63,890

Intangible Assets Subject to Amortization:
 
Trade Name
26,753

Customer Lists
123,061

Technology
9,631

Other Assets
2,000

Total Identifiable Assets Acquired
321,464

LIABILITIES
 
Accounts Payable
32,227

Accrued Expenses
18,130

Deferred Income Taxes
56,950

Other Liabilities
10,964

Total Identifiable Liabilities Assumed
118,271

Net Identifiable Assets Acquired
203,193

Noncontrolling Interest
(1,896
)
Goodwill
152,472

Total Estimated Purchase Price, net of Cash Acquired
$
353,769

 
Schedule of Pro Forma Financial Information  
The following unaudited pro forma financial information presents the combined results of operations of Tennant Company as if the acquisition of IPC Group had occurred as of January 1, 2016:
Years ended December 31
2017
 
2016
Net Sales
 
 
 
Pro forma
$
1,057,127

 
$
1,013,710

As reported
1,003,066

 
808,572

 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company
 
 
 
Pro forma
$
12,288

 
$
30,412

As reported
(6,195
)
 
46,614

 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company per Diluted Share
 
 
 
Pro forma
$
0.68

 
$
1.69

As reported
(0.35
)
 
2.59