XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Business Combinations [Abstract]    
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
ASSETS
 
 
Receivables
 
$
39,984

Inventories
 
46,442

Other Current Assets
 
7,456

Assets Held for Sale
 
2,247

Property, Plant and Equipment
 
63,890

Intangible Assets Subject to Amortization:
 
 
Trade Name
 
26,753

Customer Lists
 
123,061

Technology
 
9,631

Other Assets
 
2,000

Total Identifiable Assets Acquired
 
321,464

LIABILITIES
 
 
Accounts Payable
 
32,227

Accrued Expenses
 
18,130

Deferred Income Taxes
 
56,950

Other Liabilities
 
10,964

Total Identifiable Liabilities Assumed
 
118,271

Net Identifiable Assets Acquired
 
203,193

Noncontrolling Interest
 
(1,896
)
Goodwill
 
152,472

Total Purchase Price, net of Cash Acquired
 
$
353,769

 
Schedule of Pro Forma Financial Information  
The following unaudited pro forma financial information presents the combined results of operations of Tennant Company as if the 2017 acquisition of the IPC Group had occurred as of January 1, 2016. The unaudited pro forma financial information is presented for informational purposes only. It is not necessarily indicative of what our consolidated results of operations actually would have been had the acquisition occurred at the beginning of fiscal 2016. No pro forma results are presented for the three or nine months ended September 30, 2018, as the results of the acquired company are included in the actual results.
Pro Forma Financial Information (Unaudited)
 
Three Months Ended
 
Nine Months Ended
(In thousands, except per share data)
September 30
 
September 30
 
2017
 
2017
Net Sales
 
 
 
Pro forma
$
261,921

 
$
777,832

As reported
261,921

 
723,771

 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company
 
 
 
Pro forma
$
5,800

 
$
14,875

As reported
3,559

 
(2,989
)
 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company per Share
 
 
 
Pro forma
$
0.32

 
$
0.84

As reported
0.20

 
(0.17
)