XML 80 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Separate Financial Information of Guarantor Subsidiaries Condensed Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Net Sales $ 292,197   $ 270,791 $ 565,044 $ 461,850
Cost of Sales 173,398   166,237 335,608 277,560
Gross Profit 118,799   104,554 229,436 184,290
Operating Expense:          
Research and Development Expense 7,906   7,886 15,902 16,332
Selling and Administrative Expense 91,864   87,326 184,133 161,282
Total Operating Expense 99,770   95,212 200,035 177,614
Profit from Operations 19,029   9,342 29,401 6,676
Other Income (Expense):          
Equity in Earnings of Affiliates 0   0 0 0
Interest (Expense) Income, Net (5,053)   (11,040) (10,049) (11,750)
Intercompany Interest Income (Expense) 0   0 0 0
Net Foreign Currency Transaction Losses (337)   (336) (1,086) (1,533)
Other Expense, Net (510)   (384) (760) (352)
Total Other Expense, Net (5,900)   (11,760) (11,895) (13,635)
Profit (Loss) Before Income Taxes 13,129   (2,418) 17,506 (6,959)
Income Tax Expense (Benefit) 363   238 1,440 (346)
Net Earnings (Loss) Including Noncontrolling Interest 12,766 $ 12,766 (2,656) 16,066 (6,613)
Net Earnings (Loss) Attributable to Noncontrolling Interest 22   (65) 48 (65)
Net Earnings (Loss) Attributable to Tennant Company 12,744   (2,591) 16,018 (6,548)
Eliminations          
Net Sales (149,035)   (137,078) (278,706) (259,638)
Cost of Sales (149,054)   (137,568) (277,445) (259,156)
Gross Profit 19   490 (1,261) (482)
Operating Expense:          
Research and Development Expense 0   0 0 0
Selling and Administrative Expense 0   0 0 0
Total Operating Expense 0   0 0 0
Profit from Operations 19   490 (1,261) (482)
Other Income (Expense):          
Equity in Earnings of Affiliates (11,996)   (3,941) (19,524) (5,920)
Interest (Expense) Income, Net (10)   (12) (19) (12)
Intercompany Interest Income (Expense) 0   0 0 0
Net Foreign Currency Transaction Losses 0   0 0 0
Other Expense, Net (36)   (35) (60) (35)
Total Other Expense, Net (12,042)   (3,988) (19,603) (5,967)
Profit (Loss) Before Income Taxes (12,023)   (3,498) (20,864) (6,449)
Income Tax Expense (Benefit) (1,372)   (5,520) (3,860) (6,067)
Net Earnings (Loss) Including Noncontrolling Interest (10,651) (10,651) 2,022 (17,004) (382)
Net Earnings (Loss) Attributable to Noncontrolling Interest (22)   65 (48) 65
Net Earnings (Loss) Attributable to Tennant Company (10,629)   1,957 (16,956) (447)
Parent          
Net Sales 126,293   120,153 239,983 225,858
Cost of Sales 85,053   82,182 162,284 153,779
Gross Profit 41,240   37,971 77,699 72,079
Operating Expense:          
Research and Development Expense 6,422   6,579 12,529 14,525
Selling and Administrative Expense 28,625   30,135 57,713 62,199
Total Operating Expense 35,047   36,714 70,242 76,724
Profit from Operations 6,193   1,257 7,457 (4,645)
Other Income (Expense):          
Equity in Earnings of Affiliates 10,026   3,145 14,401 4,795
Interest (Expense) Income, Net (5,388)   (10,827) (10,496) (11,591)
Intercompany Interest Income (Expense) 3,643   3,499 7,368 4,968
Net Foreign Currency Transaction Losses (639)   1,033 (285) 196
Other Expense, Net (706)   (525) (939) (682)
Total Other Expense, Net 6,936   (3,675) 10,049 (2,314)
Profit (Loss) Before Income Taxes 13,129   (2,418) 17,506 (6,959)
Income Tax Expense (Benefit) 363   238 1,440 (346)
Net Earnings (Loss) Including Noncontrolling Interest 12,766 12,766 (2,656) 16,066 (6,613)
Net Earnings (Loss) Attributable to Noncontrolling Interest 22   (65) 48 (65)
Net Earnings (Loss) Attributable to Tennant Company 12,744   (2,591) 16,018 (6,548)
Guarantor Subsidiaries          
Net Sales 163,865   156,515 312,298 295,595
Cost of Sales 137,144   129,779 260,269 242,511
Gross Profit 26,721   26,736 52,029 53,084
Operating Expense:          
Research and Development Expense 342   73 546 160
Selling and Administrative Expense 19,343   19,734 39,060 39,806
Total Operating Expense 19,685   19,807 39,606 39,966
Profit from Operations 7,036   6,929 12,423 13,118
Other Income (Expense):          
Equity in Earnings of Affiliates 588   796 1,094 1,125
Interest (Expense) Income, Net 0   0 0 0
Intercompany Interest Income (Expense) (1,436)   (1,441) (2,858) (2,869)
Net Foreign Currency Transaction Losses (5)   (4) (6) (2)
Other Expense, Net (546)   (150) (1,137) (225)
Total Other Expense, Net (1,399)   (799) (2,907) (1,971)
Profit (Loss) Before Income Taxes 5,637   6,130 9,516 11,147
Income Tax Expense (Benefit) 1,391   1,898 2,290 3,469
Net Earnings (Loss) Including Noncontrolling Interest 4,246 4,246 4,232 7,226 7,678
Net Earnings (Loss) Attributable to Noncontrolling Interest 0   0 0 0
Net Earnings (Loss) Attributable to Tennant Company 4,246   4,232 7,226 7,678
Non-Guarantor Subsidiaries          
Net Sales 151,074   131,201 291,469 200,035
Cost of Sales 100,255   91,844 190,500 140,426
Gross Profit 50,819   39,357 100,969 59,609
Operating Expense:          
Research and Development Expense 1,142   1,234 2,827 1,647
Selling and Administrative Expense 43,896   37,457 87,360 59,277
Total Operating Expense 45,038   38,691 90,187 60,924
Profit from Operations 5,781   666 10,782 (1,315)
Other Income (Expense):          
Equity in Earnings of Affiliates 1,382   0 4,029 0
Interest (Expense) Income, Net 345   (201) 466 (147)
Intercompany Interest Income (Expense) (2,207)   (2,058) (4,510) (2,099)
Net Foreign Currency Transaction Losses 307   (1,365) (795) (1,727)
Other Expense, Net 778   326 1,376 590
Total Other Expense, Net 605   (3,298) 566 (3,383)
Profit (Loss) Before Income Taxes 6,386   (2,632) 11,348 (4,698)
Income Tax Expense (Benefit) (19)   3,622 1,570 2,598
Net Earnings (Loss) Including Noncontrolling Interest 6,405 $ 6,405 (6,254) 9,778 (7,296)
Net Earnings (Loss) Attributable to Noncontrolling Interest 22   (65) 48 (65)
Net Earnings (Loss) Attributable to Tennant Company $ 6,383   $ (6,189) $ 9,730 $ (7,231)