XML 18 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Income (Loss) and Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Condensed Income Statements Captions [Line Items]        
Net revenues $ 468,105 $ 420,059 $ 906,651 $ 831,936
Cost of goods sold 224,017 210,569 441,404 421,926
Gross profit 244,088 209,490 465,247 410,010
Selling, general and administrative expenses 146,843 116,253 287,140 243,203
Research and development expenses 14,870 16,524 28,932 31,531
Restructuring and other impairment charges 7,623 12,962 15,403 22,121
Income (loss) from continuing operations before interest, and taxes 74,752 63,751 133,772 113,155
Interest expense 16,062 14,425 31,466 28,618
Interest income (146) (157) (333) (314)
Income (loss) from continuing operations before taxes 58,836 49,483 102,639 84,851
Tax expense (benefit) 10,006 6,082 18,540 13,749
Income from continuing operations 48,830 43,401 84,099 71,102
Operating loss from discontinued operations (1,594) (1,026) (1,619) (1,784)
Taxes (benefit) on income (loss) from discontinued operations (469) (260) (369) (556)
Loss from discontinued operations (1,125) (766) (1,250) (1,228)
Net income 47,705 42,635 82,849 69,874
Less: Income from continuing operations attributable to noncontrolling interests 453 194 639 395
Net income attributable to common shareholders 47,252 42,441 82,210 69,479
Other comprehensive income (loss) attributable to common shareholders 1,862 (5,234) 6,607 (30,710)
Comprehensive income attributable to common shareholders 49,114 37,207 88,817 38,769
Consolidation, Eliminations
       
Condensed Income Statements Captions [Line Items]        
Net revenues (139,826) (67,100) (212,142) (140,884)
Cost of goods sold (129,020) (69,485) (201,874) (142,405)
Gross profit (10,806) 2,385 (10,268) 1,521
Selling, general and administrative expenses 108 (400) 311 (206)
Income (loss) from continuing operations before interest, and taxes (10,914) 2,785 (10,579) 1,727
Income (loss) from continuing operations before taxes (10,914) 2,785 (10,579) 1,727
Tax expense (benefit) (2,163) 125 (4,259) 776
Equity in net income of consolidated subsidiaries (136,150) (106,032) (243,476) (200,002)
Income from continuing operations (144,901) (103,372) (249,796) (199,051)
Net income (144,901) (103,372) (249,796) (199,051)
Net income attributable to common shareholders (144,901) (103,372) (249,796) (199,051)
Other comprehensive income (loss) attributable to common shareholders 4,871 4,783 (10,880) 60,722
Comprehensive income attributable to common shareholders (140,030) (98,589) (260,676) (138,329)
Parent Company
       
Condensed Income Statements Captions [Line Items]        
Selling, general and administrative expenses 11,025 14,899 21,803 31,827
Income (loss) from continuing operations before interest, and taxes (11,025) (14,899) (21,803) (31,827)
Interest expense 35,155 33,655 68,881 67,190
Interest income   3   (3)
Income (loss) from continuing operations before taxes (46,180) (48,557) (90,684) (99,014)
Tax expense (benefit) (15,710) (17,287) (31,130) (35,746)
Equity in net income of consolidated subsidiaries 78,802 74,433 142,926 134,253
Income from continuing operations 48,332 43,163 83,372 70,985
Operating loss from discontinued operations (1,594) (1,026) (1,619) (2,152)
Taxes (benefit) on income (loss) from discontinued operations (514) (304) (457) (646)
Loss from discontinued operations (1,080) (722) (1,162) (1,506)
Net income 47,252 42,441 82,210 69,479
Net income attributable to common shareholders 47,252 42,441 82,210 69,479
Other comprehensive income (loss) attributable to common shareholders 1,862 (5,234) 6,607 (30,710)
Comprehensive income attributable to common shareholders 49,114 37,207 88,817 38,769
Guarantor Subsidiaries
       
Condensed Income Statements Captions [Line Items]        
Net revenues 290,280 248,012 552,705 502,868
Cost of goods sold 176,028 143,732 328,396 296,436
Gross profit 114,252 104,280 224,309 206,432
Selling, general and administrative expenses 76,575 59,336 157,970 126,492
Research and development expenses 12,885 14,082 24,895 27,089
Restructuring and other impairment charges 8,679 1,511 8,491 9,278
Income (loss) from continuing operations before interest, and taxes 16,113 29,351 32,953 43,573
Interest expense (20,740) (21,017) (40,647) (42,144)
Income (loss) from continuing operations before taxes 36,853 50,368 73,600 85,717
Tax expense (benefit) 13,535 13,729 30,753 27,980
Equity in net income of consolidated subsidiaries 57,250 31,599 100,358 65,749
Income from continuing operations 80,568 68,238 143,205 123,486
Net income 80,568 68,238 143,205 123,486
Net income attributable to common shareholders 80,568 68,238 143,205 123,486
Other comprehensive income (loss) attributable to common shareholders (2,607) (1,224) 4,621 (33,350)
Comprehensive income attributable to common shareholders 77,961 67,014 147,826 90,136
Non-Guarantor Subsidiaries
       
Condensed Income Statements Captions [Line Items]        
Net revenues 317,651 239,147 566,088 469,952
Cost of goods sold 177,009 136,322 314,882 267,895
Gross profit 140,642 102,825 251,206 202,057
Selling, general and administrative expenses 59,135 42,418 107,056 85,090
Research and development expenses 1,985 2,442 4,037 4,442
Restructuring and other impairment charges (1,056) 11,451 6,912 12,843
Income (loss) from continuing operations before interest, and taxes 80,578 46,514 133,201 99,682
Interest expense 1,647 1,787 3,232 3,572
Interest income (146) (160) (333) (311)
Income (loss) from continuing operations before taxes 79,077 44,887 130,302 96,421
Tax expense (benefit) 14,344 9,515 23,176 20,739
Equity in net income of consolidated subsidiaries 98   192  
Income from continuing operations 64,831 35,372 107,318 75,682
Operating loss from discontinued operations       368
Taxes (benefit) on income (loss) from discontinued operations 45 44 88 90
Loss from discontinued operations (45) (44) (88) 278
Net income 64,786 35,328 107,230 75,960
Less: Income from continuing operations attributable to noncontrolling interests 453 194 639 395
Net income attributable to common shareholders 64,333 35,134 106,591 75,565
Other comprehensive income (loss) attributable to common shareholders (2,264) (3,559) 6,259 (27,372)
Comprehensive income attributable to common shareholders $ 62,069 $ 31,575 $ 112,850 $ 48,193