XML 59 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information
6 Months Ended
Jun. 29, 2014
Business Segment Information

Note 14 — Business segment information

An operating segment is a component of the Company (a) that engages in business activities from which it may earn revenues and incur expenses, (b) whose operating results are regularly reviewed by the Company’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance, and (c) for which discrete financial information is available. The Company does not evaluate its operating segments using discrete asset information.

Effective January 1, 2014, the Company realigned its operating segments due to changes in the Company’s internal financial reporting structure. The Company’s North American Vascular, Anesthesia/Respiratory and Surgical businesses, which previously comprised much of the former Americas reportable segment, are now separate reportable segments.  As a result, the Company now has six reportable segments: Vascular North America, Anesthesia/Respiratory North America, Surgical North America, EMEA, Asia and OEM. Certain operating segments are not material and are therefore included in the “All other” line item in tabular presentations of segment information. Additionally, the Company made changes to the allocation methodology of certain costs, including manufacturing variances and research and development costs, among the businesses to improve accountability, which resulted in changes to the previously reported segment profitability. All prior comparative periods have been restated to reflect these changes.

The Company’s Vascular North America, Anesthesia/Respiratory North America, Surgical North America, EMEA and Asia reportable segments design, manufacture and distribute medical devices primarily used in critical care, surgical applications and cardiac care and generally serve two end markets: hospitals and healthcare providers, and home health. The products of these segments are most widely used in the acute care setting for a range of diagnostic and therapeutic procedures and in general and specialty surgical applications. The Company’s OEM segment designs, manufactures and supplies devices and instruments for other medical device manufacturers.

The following tables present the Company’s segment results for the three and six months ended June 29, 2014 and June 30, 2013:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29, 2014

 

 

June 30, 2013

 

 

June 29, 2014

 

 

June 30, 2013

 

 

(Dollars in thousands)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vascular North America

$

64,187

 

 

$

56,746

 

 

$

126,694

 

 

$

113,420

 

Anesthesia/Respiratory North America

 

55,049

 

 

 

58,516

 

 

 

109,763

 

 

 

116,690

 

Surgical North America

 

37,969

 

 

 

37,749

 

 

 

73,200

 

 

 

74,437

 

EMEA

 

154,670

 

 

 

137,842

 

 

 

304,914

 

 

 

280,260

 

Asia

 

62,539

 

 

 

50,409

 

 

 

112,142

 

 

 

92,777

 

OEM

 

36,610

 

 

 

32,110

 

 

 

69,791

 

 

 

63,448

 

All other

 

57,081

 

 

 

46,687

 

 

 

110,147

 

 

 

90,904

 

Consolidated net revenues

$

468,105

 

 

$

420,059

 

 

$

906,651

 

 

$

831,936

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29, 2014

 

 

June 30, 2013

 

 

June 29, 2014

 

 

June 30, 2013

 

 

(Dollars in thousands)

 

Operating Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vascular North America

$

9,988

 

 

$

6,326

 

 

$

19,381

 

 

$

11,352

 

Anesthesia/Respiratory North America

 

6,293

 

 

 

9,264

 

 

 

11,980

 

 

 

14,942

 

Surgical North America

 

14,366

 

 

 

13,651

 

 

 

24,914

 

 

 

27,313

 

EMEA

 

30,080

 

 

 

21,226

 

 

 

56,961

 

 

 

44,468

 

Asia

 

17,096

 

 

 

13,971

 

 

 

29,932

 

 

 

26,067

 

OEM

 

8,296

 

 

 

7,734

 

 

 

14,900

 

 

 

14,094

 

All other

 

10,355

 

 

 

9,507

 

 

 

20,121

 

 

 

11,522

 

Total segment operating profit (1)

 

96,474

 

 

 

81,679

 

 

 

178,189

 

 

 

149,758

 

Unallocated expenses (2)

 

(21,722

)

 

 

(17,928

)

 

 

(44,417

)

 

 

(36,603

)

Income from continuing operations before

   Interest and taxes

$

74,752

 

 

$

63,751

 

 

$

133,772

 

 

$

113,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses.

(2)

Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, and restructuring and other impairment charges.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29, 2014

 

 

June 30, 2013

 

 

June 29, 2014

 

 

June 30, 2013

 

 

(Dollars in thousands)

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vascular North America

$

8,066

 

 

$

6,875

 

 

$

15,921

 

 

$

13,434

 

Anesthesia/Respiratory North America

 

3,708

 

 

 

2,874

 

 

 

8,136

 

 

 

6,715

 

Surgical North America

 

1,666

 

 

 

2,678

 

 

 

4,035

 

 

 

5,232

 

EMEA

 

9,673

 

 

 

6,843

 

 

 

18,610

 

 

 

13,994

 

Asia

 

2,305

 

 

 

1,203

 

 

 

4,143

 

 

 

2,415

 

OEM

 

1,608

 

 

 

1,213

 

 

 

3,064

 

 

 

2,361

 

All other

 

5,376

 

 

 

3,933

 

 

 

9,906

 

 

 

7,809

 

Consolidated depreciation and amortization

$

32,402

 

 

$

25,619

 

 

$

63,815

 

 

$

51,960

 

 

 

Geographic Data

The following table provides total net revenues for the three and six months ended June 29, 2014 and June 30, 2013 and total net property, plant and equipment by geographic region as of June 29, 2014 and December 31, 2013:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29, 2014

 

 

June 30, 2013

 

 

June 29, 2014

 

 

June 30, 2013

 

 

(Dollars in thousands)

 

Net revenue (based on selling location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

228,349

 

 

$

210,833

 

 

$

444,810

 

 

$

418,347

 

Other Americas

 

15,188

 

 

 

14,527

 

 

 

29,958

 

 

 

28,678

 

Germany

 

35,264

 

 

 

32,708

 

 

 

69,254

 

 

 

66,459

 

Other Europe

 

138,929

 

 

 

108,068

 

 

 

273,713

 

 

 

214,754

 

All other

 

50,375

 

 

 

53,923

 

 

 

88,916

 

 

 

103,698

 

 

$

468,105

 

 

$

420,059

 

 

$

906,651

 

 

$

831,936

 

 

 

June 29, 2014

 

 

December 31, 2013

 

 

(Dollars in thousands)

 

Net property, plant and equipment

 

 

 

 

 

 

 

United States

$

198,266

 

 

$

203,985

 

Other Americas

 

12,160

 

 

 

12,350

 

Germany

 

12,129

 

 

 

12,135

 

Other Europe

 

80,075

 

 

 

61,891

 

All other

 

40,778

 

 

 

35,539

 

 

$

343,408

 

 

$

325,900