XML 30 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2014
Mar. 31, 2013
Condensed Income Statements Captions [Line Items]    
Net revenues $ 438,546 $ 411,877
Cost of goods sold 217,387 211,357
Gross profit 221,159 200,520
Selling, general and administrative expenses 140,297 126,950
Research and development expenses 14,062 15,007
Restructuring and other impairment charges 7,780 9,159
Income (loss) from continuing operations before interest and taxes 59,020 49,404
Interest expense 15,404 14,193
Interest income (187) (157)
Income from continuing operations before taxes 43,803 35,368
Taxes (benefit) on income (loss) from continuing operations 8,534 7,667
Equity in net income of consolidated subsidiaries 0  
Income from continuing operations 35,269 27,701
Operating loss from discontinued operations (25) (758)
Taxes (benefit) on loss from discontinued operations 100 (296)
Income (loss) from discontinued operations (125) (462)
Net income 35,144 27,239
Less: Income from continuing operations attributable to noncontrolling interests 186 201
Net income attributable to common shareholders 34,958 27,038
Other comprehensive income (loss) attributable to common shareholders 4,745 (25,476)
Comprehensive income attributable to common shareholders 39,703 1,562
Consolidation, Eliminations
   
Condensed Income Statements Captions [Line Items]    
Net revenues (72,316) (73,784)
Cost of goods sold (72,854) (72,920)
Gross profit 538 (864)
Selling, general and administrative expenses 203 194
Research and development expenses 0  
Restructuring and other impairment charges 0  
Income (loss) from continuing operations before interest and taxes 335 (1,058)
Interest expense 0  
Interest income 0  
Income from continuing operations before taxes 335 (1,058)
Taxes (benefit) on income (loss) from continuing operations (2,096) 651
Equity in net income of consolidated subsidiaries (107,326) (93,970)
Income from continuing operations (104,895) (95,679)
Operating loss from discontinued operations 0  
Taxes (benefit) on loss from discontinued operations 0  
Income (loss) from discontinued operations 0  
Net income (104,895) (95,679)
Less: Income from continuing operations attributable to noncontrolling interests 0  
Net income attributable to common shareholders (104,895) (95,679)
Other comprehensive income (loss) attributable to common shareholders (15,751) 55,939
Comprehensive income attributable to common shareholders (120,646) (39,740)
Parent Company
   
Condensed Income Statements Captions [Line Items]    
Net revenues 0  
Cost of goods sold 0  
Gross profit 0  
Selling, general and administrative expenses 10,778 16,928
Research and development expenses 0  
Restructuring and other impairment charges 0  
Income (loss) from continuing operations before interest and taxes (10,778) (16,928)
Interest expense 33,726 33,535
Interest income 0 (6)
Income from continuing operations before taxes (44,504) (50,457)
Taxes (benefit) on income (loss) from continuing operations (15,420) (18,459)
Equity in net income of consolidated subsidiaries 64,124 59,820
Income from continuing operations 35,040 27,822
Operating loss from discontinued operations (25) (1,126)
Taxes (benefit) on loss from discontinued operations 57 (342)
Income (loss) from discontinued operations (82) (784)
Net income 34,958 27,038
Less: Income from continuing operations attributable to noncontrolling interests 0  
Net income attributable to common shareholders 34,958 27,038
Other comprehensive income (loss) attributable to common shareholders 4,745 (25,476)
Comprehensive income attributable to common shareholders 39,703 1,562
Guarantor Subsidiaries
   
Condensed Income Statements Captions [Line Items]    
Net revenues 262,425 254,856
Cost of goods sold 152,368 152,704
Gross profit 110,057 102,152
Selling, general and administrative expenses 81,395 67,156
Research and development expenses 12,010 13,007
Restructuring and other impairment charges (188) 7,767
Income (loss) from continuing operations before interest and taxes 16,840 14,222
Interest expense (19,907) (21,127)
Interest income 0  
Income from continuing operations before taxes 36,747 35,349
Taxes (benefit) on income (loss) from continuing operations 17,218 14,251
Equity in net income of consolidated subsidiaries 43,108 34,150
Income from continuing operations 62,637 55,248
Operating loss from discontinued operations 0  
Taxes (benefit) on loss from discontinued operations 0  
Income (loss) from discontinued operations 0  
Net income 62,637 55,248
Less: Income from continuing operations attributable to noncontrolling interests 0  
Net income attributable to common shareholders 62,637 55,248
Other comprehensive income (loss) attributable to common shareholders 7,228 (32,126)
Comprehensive income attributable to common shareholders 69,865 23,122
Non-Guarantor Subsidiaries
   
Condensed Income Statements Captions [Line Items]    
Net revenues 248,437 230,805
Cost of goods sold 137,873 131,573
Gross profit 110,564 99,232
Selling, general and administrative expenses 47,921 42,672
Research and development expenses 2,052 2,000
Restructuring and other impairment charges 7,968 1,392
Income (loss) from continuing operations before interest and taxes 52,623 53,168
Interest expense 1,585 1,785
Interest income (187) (151)
Income from continuing operations before taxes 51,225 51,534
Taxes (benefit) on income (loss) from continuing operations 8,832 11,224
Equity in net income of consolidated subsidiaries 94  
Income from continuing operations 42,487 40,310
Operating loss from discontinued operations 0 368
Taxes (benefit) on loss from discontinued operations 43 46
Income (loss) from discontinued operations (43) 322
Net income 42,444 40,632
Less: Income from continuing operations attributable to noncontrolling interests 186 201
Net income attributable to common shareholders 42,258 40,431
Other comprehensive income (loss) attributable to common shareholders 8,523 (23,813)
Comprehensive income attributable to common shareholders $ 50,781 $ 16,618