XML 112 R125.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Data (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Schedule Of Quarterly Financial Information [Line Items]                      
Net revenues $ 450,539 $ 413,796 $ 420,059 $ 411,877 [1] $ 419,056 [2] $ 368,054 [2] $ 383,332 [2] $ 380,567 [1],[2] $ 1,696,271 $ 1,551,009 $ 1,492,528
Gross profit 224,943 203,992 209,490 200,520 [1] 199,180 [2] 180,567 [2] 184,364 [2] 184,114 [1],[2] 838,945 748,225 708,778
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes 54,064 66,042 63,751 49,404 [1] 58,440 [2] 49,841 [2] 64,722 [2] (270,378) [1],[2] 233,261 (97,375) 229,570
Income (loss) from continuing operations 35,302 45,779 43,401 27,701 [1] 30,614 [2] 24,451 [2] 47,266 [2] (284,113) [1],[2] 152,183 (181,782) 119,322
Income (loss) from discontinued operations (236) 1,029 (766) (462) [1] (1,037) [2] (2,521) [2] (4,367) [2] 605 [1],[2] (435) (7,320) 205,645
Net income (loss) 35,066 46,808 42,635 27,239 [1] 29,577 [2] 21,930 [2] 42,899 [2] (283,508) [1],[2] 151,748 (189,102) 324,967
Less: Income from continuing operations attributable to noncontrolling interest 238 234 194 201 [1] 254 [2] 188 [2] 286 [2] 227 [1],[2] 867 955 1,021
Net income (loss) attributable to common shareholders $ 34,828 $ 46,574 $ 42,441 $ 27,038 [1] $ 29,323 [2] $ 21,742 [2] $ 42,613 [2] $ (283,735) [1],[2] $ 150,881 $ (190,057) $ 323,329
Basic:                      
Income (loss) from continuing operations $ 0.85 [3] $ 1.11 [3] $ 1.05 [3] $ 0.67 [1],[3] $ 0.74 [2],[3] $ 0.59 [2],[3] $ 1.15 [2],[3] $ (6.97) [1],[2],[3] $ 3.68 $ (4.47) $ 2.92
Income (loss) from discontinued operations   $ 0.02 [3] $ (0.02) [3] $ (0.01) [1],[3] $ (0.02) [2],[3] $ (0.06) [2],[3] $ (0.11) [2],[3] $ 0.01 [1],[2],[3] $ (0.01) $ (0.18) $ 5.06
Net income $ 0.85 [3] $ 1.13 [3] $ 1.03 [3] $ 0.66 [1],[3] $ 0.72 [2],[3] $ 0.53 [2],[3] $ 1.04 [2],[3] $ (6.96) [1],[2],[3] $ 3.67 $ (4.65) $ 7.98
Diluted:                      
Income (loss) from continuing operations $ 0.78 [3] $ 1.05 [3] $ 0.99 [3] $ 0.64 [1],[3] $ 0.72 [2],[3] $ 0.58 [2],[3] $ 1.14 [2],[3] $ (6.97) [1],[2],[3] $ 3.46 $ (4.47) $ 2.90
Income (loss) from discontinued operations $ (0.01) [3] $ 0.03 [3] $ (0.01) [3] $ (0.01) [1],[3] $ (0.02) [2],[3] $ (0.06) [2],[3] $ (0.10) [2],[3] $ 0.01 [1],[2],[3] $ (0.01) $ (0.18) $ 5.02
Net income $ 0.77 [3] $ 1.08 [3] $ 0.98 [3] $ 0.63 [1],[3] $ 0.70 [2],[3] $ 0.52 [2],[3] $ 1.04 [2],[3] $ (6.96) [1],[2],[3] $ 3.45 $ (4.65) $ 7.92
[1] Amounts for the first quarter 2012 include a pretax goodwill impairment charge of $332.1 million, or $315.1 million net of tax. See Note 7 to the consolidated financial statements.
[2] Amounts reflect the retrospective impact of reporting the orthopedic business as discontinued operations. See Note 18 to the consolidated financial statements.
[3] Each quarter is calculated as a discrete period; the sum of the four quarters may not equal the calculated full year amount.