XML 66 R116.htm IDEA: XBRL DOCUMENT v2.4.0.8
Adjustments to Condensed Consolidating Balance Sheet included within Guarantor Financial Information (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net $ 295,290 $ 297,976    
Investments in affiliates 1,715 2,066    
Other assets 70,095 61,863    
Total assets 4,209,007 3,733,687 3,924,103  
Accounts payable 71,967 75,165    
Other liabilities 48,506 59,771    
Total liabilities 2,292,991 1,952,150    
Total common shareholders’ equity 1,913,527 1,778,950    
Total equity 1,916,016 1,781,537 1,982,783 1,787,278
Total liabilities and equity 4,209,007 3,733,687    
Consolidation, Eliminations
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net 3,472 3,164    
Accounts receivable from consolidated subsidiaries (2,880,648) (3,135,161)    
Investments in affiliates (6,987,772) (6,614,936)    
Note receivable and other amounts due from consolidated subsidiaries (1,936,618) (1,334,833)    
Total assets (11,856,688) (11,164,385)    
Accounts payable to consolidated subsidiaries (2,880,648) (3,135,161)    
Notes payable and other amounts due to consolidated subsidiaries (1,940,100) (1,337,563)    
Total liabilities (4,860,161) (4,539,449)    
Total common shareholders’ equity (6,996,527) (6,624,936)    
Total equity (6,996,527) (6,624,936)    
Total liabilities and equity (11,856,688) (11,164,385)    
Scenario, Adjustment | Consolidation, Eliminations
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net   993,224    
Accounts receivable from consolidated subsidiaries   (3,135,161)    
Investments in affiliates   (87,855)    
Note receivable and other amounts due from consolidated subsidiaries   (1,334,833)    
Other assets   3,399,522    
Total assets   (165,103)    
Accounts payable   993,224    
Accounts payable to consolidated subsidiaries   (3,135,161)    
Notes payable and other amounts due to consolidated subsidiaries   (1,337,563)    
Other liabilities   3,402,252    
Total liabilities   (77,248)    
Total common shareholders’ equity   (87,855)    
Total equity   (87,855)    
Total liabilities and equity   (165,103)    
Parent Company
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net 1,822 2,147    
Accounts receivable from consolidated subsidiaries 42,865 422,058    
Investments in affiliates 5,489,676 5,226,567    
Note receivable and other amounts due from consolidated subsidiaries 1,049,344 529,913    
Other assets 24,574 33,937    
Total assets 6,765,670 6,385,219    
Accounts payable 2,194 3,366    
Accounts payable to consolidated subsidiaries 2,644,296 2,563,602    
Notes payable and other amounts due to consolidated subsidiaries 785,476 878,148    
Other liabilities 19,884 22,503    
Total liabilities 4,852,143 4,606,269    
Total common shareholders’ equity 1,913,527 1,778,950    
Total equity 1,913,527 1,778,950    
Total liabilities and equity 6,765,670 6,385,219    
Parent Company | Scenario, Adjustment
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable from consolidated subsidiaries   422,058    
Note receivable and other amounts due from consolidated subsidiaries   529,913    
Total assets   951,971    
Accounts payable   (77,129)    
Accounts payable to consolidated subsidiaries   2,563,602    
Notes payable and other amounts due to consolidated subsidiaries   878,148    
Other liabilities   (2,412,650)    
Total liabilities   951,971    
Total liabilities and equity   951,971    
Guarantor Subsidiaries
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net 10,948 10,523    
Accounts receivable from consolidated subsidiaries 2,623,314 2,520,933    
Investments in affiliates 1,478,429 1,369,056    
Note receivable and other amounts due from consolidated subsidiaries 873,105 804,843    
Other assets 7,447 8,096    
Total assets 7,200,122 6,601,573    
Accounts payable 45,802 44,468    
Accounts payable to consolidated subsidiaries 147,957 512,145    
Notes payable and other amounts due to consolidated subsidiaries 957,451 275,674    
Other liabilities 16,221 27,720    
Total liabilities 1,769,263 1,409,568    
Total common shareholders’ equity 5,430,859 5,192,005    
Total equity 5,430,859 5,192,005    
Total liabilities and equity 7,200,122 6,601,573    
Guarantor Subsidiaries | Scenario, Adjustment
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net   (763,757)    
Accounts receivable from consolidated subsidiaries   2,520,933    
Investments in affiliates   87,855    
Note receivable and other amounts due from consolidated subsidiaries   804,843    
Other assets   (2,699,168)    
Total assets   (49,294)    
Accounts payable   (829,286)    
Accounts payable to consolidated subsidiaries   512,145    
Notes payable and other amounts due to consolidated subsidiaries   275,674    
Other liabilities   (7,827)    
Total liabilities   (49,294)    
Total liabilities and equity   (49,294)    
Non-Guarantor Subsidiaries
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net 279,048 282,142    
Accounts receivable from consolidated subsidiaries 214,469 192,170    
Investments in affiliates 21,382 21,379    
Note receivable and other amounts due from consolidated subsidiaries 14,169 77    
Other assets 38,074 19,830    
Total assets 2,099,903 1,911,280    
Accounts payable 23,971 27,331    
Accounts payable to consolidated subsidiaries 88,395 59,414    
Notes payable and other amounts due to consolidated subsidiaries 197,173 183,741    
Other liabilities 12,401 9,548    
Total liabilities 531,746 475,762    
Total common shareholders’ equity 1,565,668 1,432,931    
Total equity 1,568,157 1,435,518    
Total liabilities and equity 2,099,903 1,911,280    
Non-Guarantor Subsidiaries | Scenario, Adjustment
       
Condensed Balance Sheet Statements Captions [Line Items]        
Accounts receivable, net   (229,467)    
Accounts receivable from consolidated subsidiaries   192,170    
Note receivable and other amounts due from consolidated subsidiaries   77    
Other assets   (700,354)    
Total assets   (737,574)    
Accounts payable   (86,809)    
Accounts payable to consolidated subsidiaries   59,414    
Notes payable and other amounts due to consolidated subsidiaries   183,741    
Other liabilities   (981,775)    
Total liabilities   (825,429)    
Total common shareholders’ equity   87,855    
Total equity   87,855    
Total liabilities and equity   $ (737,574)