XML 75 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business segment information (Tables)
9 Months Ended
Sep. 29, 2013
Segment Results

The following tables present the Company’s segment results for the three and nine months ended September 29, 2013 and September 30, 2012:

 

     Three Months Ended September 29, 2013  
     Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

              

Segment net revenues from external customers

   $ 192,494       $ 132,265       $ 55,263       $ 33,774       $ 413,796   

Segment depreciation and amortization

     17,783         7,035         1,134         1,123         27,075   

Segment operating profit(1)

     25,564         20,479         20,399         6,684         73,126   

Segment expenditures for property, plant and equipment

     14,188         2,701         258         508         17,655   

Restructuring and other impairment charges

     4,664         2,219         201         —           7,084   

Intersegment revenues

     26,550         42,480         12,191         163      
     Three Months Ended September 30, 2012  
     Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

              

Segment net revenues from external customers

   $ 169,548       $ 116,015       $ 45,592       $ 36,899       $ 368,054   

Segment depreciation and amortization

     16,439         5,249         967         1,058         23,713   

Segment operating profit(1)

     17,476         5,318         18,718         9,417         50,929   

Segment expenditures for property, plant and equipment

     9,253         3,248         43         2,052         14,596   

Restructuring and other impairment charges

     1,069         19         —           —           1,088   

Intersegment revenues

     38,874         17,136         —           94      

 

     Nine Months Ended September 29, 2013  
     Americas     EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

  

Segment net revenues from external customers

   $ 587,945      $ 412,525       $ 148,040       $ 97,222       $ 1,245,732   

Segment depreciation and amortization

     51,493        20,666         3,506         3,370         79,035   

Segment operating profit(1)

     79,941        58,163         49,520         20,778         208,402   

Segment assets

     1,974,737        998,256         247,118         41,073         3,261,184   

Segment expenditures for property, plant and equipment

     42,900        8,691         431         2,212         54,234   

Restructuring and other impairment charges

     16,745        11,426         446         588         29,205   

Intersegment revenues

     95,872        115,770         33,738         373      
     Nine Months Ended September 30, 2012  
     Americas     EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

  

Segment net revenues from external customers

   $ 526,685      $ 377,513       $ 123,205       $ 104,550       $ 1,131,953   

Segment depreciation and amortization

     47,482        16,096         2,561         3,022         69,161   

Segment operating profit(1)

     64,975        46,706         41,500         22,884         176,065   

Segment assets

     1,784,773        767,995         268,669         38,835         2,860,272   

Segment expenditures for property, plant and equipment

     20,870        9,620         105         8,545         39,140   

Restructuring and other impairment charges

     (581     665         —           —           84   

Intersegment revenues

     114,562        52,235         —           382      

 

(1) Segment operating profit includes a segment’s net revenues from external customers reduced by its cost of goods sold, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Segment operating profit excludes goodwill impairment charges, restructuring and impairment charges, interest income and expense, loss on extinguishments of debt and taxes on income.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following tables present reconciliations of segment results to the Company’s condensed consolidated income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes for the three and nine months ended September 29, 2013 and September 30, 2012:

 

      Three Months Ended     Nine Months Ended  
   September 29,
2013
    September 30,
2012
    September 29,
2013
    September 30,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Operating Profit to Income (Loss) from Continuing Operations Before Interest, Loss on Extinguishments of Debt and Taxes

  

Segment operating profit

   $ 73,126      $ 50,929      $ 208,402      $ 176,065   

Goodwill impairment

     —          —          —          (332,128

Restructuring and other impairment charges

     (7,084     (1,088     (29,205     (84

Gain on sales of businesses and assets

     —          —          —          332   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes

   $ 66,042      $ 49,841      $ 179,197      $ (155,815
  

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation of Assets from Segment to Consolidated
     September 29,
2013
     September 30,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Assets to Condensed Consolidated Total Assets

  

Segment assets

   $ 3,261,184       $ 2,860,272   

Corporate assets

     516,744         802,656   

Assets held for sale

     10,435         7,861   
  

 

 

    

 

 

 

Total assets

   $ 3,788,363       $ 3,670,789   
  

 

 

    

 

 

 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
     Three Months Ended      Nine Months Ended  
   September 29,
2013
     September 30,
2012
     September 29,
2013
     September 30,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Expenditures for Property, Plant and Equipment to Condensed Consolidated Total Expenditures for Property, Plant and Equipment

  

Segment expenditures for property, plant and equipment

   $ 17,655       $ 14,596       $ 54,234       $ 39,140   

Corporate expenditures for property, plant and equipment

     88         2,603         406         6,952   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total expenditures for property, plant and equipment

   $ 17,743       $ 17,199       $ 54,640       $ 46,092