XML 88 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business segment information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Results

The following tables present the Company’s segment results for the three and six months ended June 30, 2013 and July 1, 2012:

 

     Three Months Ended June 30, 2013  
     Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

              

Segment net revenues from external

   $ 199,698       $ 137,842       $ 50,409       $ 32,110       $ 420,059   

Segment depreciation and amortization

     16,690         6,597         1,187         1,145         25,619   

Segment operating profit(1)

     33,599         18,576         16,804         7,734         76,713   

Segment expenditures for property, plant and equipment

     16,408         3,270         139         1,127         20,944   

Restructuring and other impairment charges

     4,314         7,913         147         588         12,962   

Intersegment revenues

     29,723         38,064         10,864         132      
     Three Months Ended July 1, 2012  
     Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

              

Segment net revenues from external

   $ 176,800       $ 126,898       $ 43,654       $ 35,980       $ 383,332   

Segment depreciation and amortization

     15,546         5,349         826         1,057         22,778   

Segment operating profit(1)

     24,126         19,634         12,650         8,301         64,711   

Segment expenditures for property, plant and equipment

     8,525         3,677         55         3,292         15,549   

Restructuring and other impairment charges

     280         41         —           —           321   

Intersegment revenues

     35,876         17,532         —           150      
     Six Months Ended June 30, 2013  
     Americas     EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

  

Segment net revenues from external

   $ 395,451      $ 280,260       $ 92,777       $ 63,448       $ 831,936   

Segment depreciation and amortization

     33,710        13,631         2,372         2,247         51,960   

Segment operating profit(1)

     54,377        37,684         29,121         14,094         135,276   

Segment assets

     1,976,710        1,000,147         240,029         42,205         3,259,091   

Segment expenditures for property, plant and equipment

     28,712        5,990         173         1,704         36,579   

Restructuring and other impairment charges

     12,081        9,207         245         588         22,121   

Intersegment revenues

     69,322        73,290         21,547         210      
     Six Months Ended July 1, 2012  
      Americas     EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

  

Segment net revenues from external

   $ 357,137      $ 261,498       $ 77,613       $ 67,651       $ 763,899   

Segment depreciation and amortization

     31,043        10,847         1,594         1,964         45,448   

Segment operating profit(1)

     48,852        40,644         22,110         13,530         125,136   

Segment assets

     1,841,535        748,659         202,685         37,683         2,830,562   

Segment expenditures for property, plant and equipment

     15,755        6,372         62         6,493         28,682   

Restructuring and other impairment charges

     (1,650     646         —           —           (1,004

Intersegment revenues

     75,688        35,099         —           288      

 

(1) Segment operating profit includes a segment’s net revenues from external customers reduced by its cost of goods sold, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Segment operating profit excludes goodwill impairment charges, restructuring and impairment charges, interest income and expense and taxes on income.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following tables present reconciliations of segment results to the Company’s condensed consolidated income (loss) from continuing operations before interest and taxes for the three and six months ended June 30, 2013 and July 1, 2012:

 

     Three Months Ended     Six Months Ended  
   June 30,
2013
    July 1,
2012
    June 30,
2013
    July 1,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Operating Profit to Income (Loss) from Continuing Operations Before Interest and Taxes

  

Segment operating profit

   $ 76,713      $ 64,711      $ 135,276      $ 125,136   

Goodwill impairment

     —          —          —          (332,128

Restructuring and other impairment charges

     (12,962     (321     (22,121     1,004   

Gain on sales of businesses and assets

     —          332        —          332   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before interest and taxes

   $ 63,751      $ 64,722      $ 113,155      $ (205,656
  

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation of Assets from Segment to Consolidated
     June 30,
2013
     July 1,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Assets to Condensed Consolidated Total Assets

  

Segment assets

   $ 3,259,091       $ 2,830,562   

Corporate assets

     457,111         722,370   

Assets held for sale

     7,935         53,890   
  

 

 

    

 

 

 

Total assets

   $ 3,724,137       $ 3,606,822   
  

 

 

    

 

 

 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
     Three Months Ended      Six Months Ended  
   June 30,
2013
     July 1,
2012
     June 30,
2013
     July 1,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Expenditures for Property, Plant and Equipment to Condensed Consolidated Total Expenditures for Property, Plant and Equipment

  

Segment expenditures for property, plant and equipment

   $ 20,944       $ 15,549       $ 36,579       $ 28,682   

Corporate expenditures for property, plant and equipment

     318         14         318         211   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total expenditures for property, plant and equipment

   $ 21,262       $ 15,563       $ 36,897       $ 28,893