Changes in shareholders' equity (Tables)
|
6 Months Ended |
Jun. 30, 2013
|
Reconciliation of Basic to Diluted Weighted Average Common Shares Outstanding |
The following
table provides a reconciliation of basic to diluted weighted
average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30,
2013 |
|
|
July 1,
2012 |
|
|
June 30,
2013 |
|
|
July 1,
2012 |
|
|
|
(Shares in
thousands) |
|
Basic
|
|
|
41,115 |
|
|
|
40,834 |
|
|
|
41,064 |
|
|
|
40,801 |
|
Dilutive effect of share
based awards
|
|
|
374 |
|
|
|
221 |
|
|
|
384 |
|
|
|
— |
|
Dilutive effect of 3.875%
Convertible Notes and warrants
|
|
|
1,940 |
|
|
|
21 |
|
|
|
1,790 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
43,429 |
|
|
|
41,076 |
|
|
|
43,238 |
|
|
|
40,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Accumulated Other Comprehensive Income (Loss) |
The following
tables provide information relating to the changes in accumulated
other comprehensive income (loss), net of tax, for the six months
ended June 30, 2013 and July 1, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow
Hedges |
|
|
Pension and
Other
Postretirement
Benefit Plans |
|
|
Foreign
Currency
Translation
Adjustment |
|
|
Accumulated
Other
Comprehensive
Income (Loss) |
|
|
|
(Dollars in
thousands) |
|
Balance at
December 31, 2012
|
|
$ |
(381 |
) |
|
$ |
(127,257 |
) |
|
$ |
(4,410 |
) |
|
$ |
(132,048 |
) |
Other comprehensive income
(loss) before reclassifications
|
|
|
362 |
|
|
|
(452 |
) |
|
|
(32,654 |
) |
|
|
(32,744 |
) |
Amounts reclassified from
accumulated other comprehensive income (loss)
|
|
|
(374 |
) |
|
|
2,408 |
|
|
|
— |
|
|
|
2,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other
comprehensive income (loss)
|
|
|
(12 |
) |
|
|
1,956 |
|
|
|
(32,654 |
) |
|
|
(30,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30,
2013
|
|
$ |
(393 |
) |
|
$ |
(125,301 |
) |
|
$ |
(37,064 |
) |
|
$ |
(162,758 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow
Hedges |
|
|
Pension and
Other
Postretirement
Benefit Plans |
|
|
Foreign
Currency
Translation
Adjustment |
|
|
Accumulated
Other
Comprehensive
Income (Loss) |
|
|
|
(Dollars in
thousands) |
|
Balance at
December 31, 2011
|
|
$ |
(7,257 |
) |
|
$ |
(134,548 |
) |
|
$ |
(17,548 |
) |
|
$ |
(159,353 |
) |
Other comprehensive income
(loss) before reclassifications
|
|
|
157 |
|
|
|
33 |
|
|
|
(35,544 |
) |
|
|
(35,354 |
) |
Amounts reclassified from
accumulated other comprehensive income
|
|
|
4,149 |
|
|
|
2,303 |
|
|
|
— |
|
|
|
6,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other
comprehensive income
|
|
|
4,306 |
|
|
|
2,336 |
|
|
|
(35,544 |
) |
|
|
(28,902 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at July 1,
2012
|
|
$ |
(2,951 |
) |
|
$ |
(132,212 |
) |
|
$ |
(53,092 |
) |
|
$ |
(188,255 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Gain/Losses into Income/Expense, Net of Tax |
The following
table provides information relating to the reclassifications of
losses/(gain) in accumulated other comprehensive income into
expense/(income), net of tax, for the three and six months ended
June 30, 2013 and July 1, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June
30,
2013 |
|
|
July 1,
2012 |
|
|
June
30,
2013 |
|
|
July 1,
2012 |
|
|
|
(Dollars in
thousands) |
|
Gains and losses on cash
flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate
Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$ |
— |
|
|
$ |
3,643 |
|
|
$ |
— |
|
|
$ |
7,394 |
|
Foreign Exchange
Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
|
|
(194 |
) |
|
|
130 |
|
|
|
(696 |
) |
|
|
(767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before tax
|
|
|
(194 |
) |
|
|
3,773 |
|
|
|
(696 |
) |
|
|
6,627 |
|
Tax expense
|
|
|
95 |
|
|
|
(1,391 |
) |
|
|
322 |
|
|
|
(2,478 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax
|
|
$ |
(99 |
) |
|
$ |
2,382 |
|
|
$ |
(374 |
) |
|
$ |
4,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of pension and
other postretirement benefits items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial
losses/(gains)(1)
|
|
$ |
1,618 |
|
|
$ |
1,708 |
|
|
$ |
3,764 |
|
|
$ |
3,418 |
|
Prior-service
costs(1)
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
(11 |
) |
|
|
(12 |
) |
Transition
obligation(1)
|
|
|
1 |
|
|
|
23 |
|
|
|
2 |
|
|
|
49 |
|
Settlement
charge(1)
|
|
|
— |
|
|
|
111 |
|
|
|
— |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before tax
|
|
|
1,613 |
|
|
|
1,836 |
|
|
|
3,755 |
|
|
|
3,566 |
|
Tax expense
|
|
|
(660 |
) |
|
|
(651 |
) |
|
|
(1,347 |
) |
|
|
(1,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax
|
|
$ |
953 |
|
|
$ |
1,185 |
|
|
$ |
2,408 |
|
|
$ |
2,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications,
net of tax
|
|
$ |
854 |
|
|
$ |
3,567 |
|
|
$ |
2,034 |
|
|
$ |
6,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
These accumulated other
comprehensive income components are included in the computation of
net benefit cost of pension and other postretirement benefit plans
(see Note 12, “Pension and other postretirement
benefits” for additional information). |
|