XML 58 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business segment information (Tables)
3 Months Ended
Mar. 31, 2013
Segment Results

The following tables present the Company’s segment results for the three months ended March 31, 2013 and April 1, 2012:

 

     Three Months Ended March 31, 2013  
     Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

              

Segment net revenues from external customers

   $ 195,753       $ 142,418       $ 42,368       $ 31,338       $ 411,877   

Segment depreciation and amortization

     17,020         7,034         1,185         1,102         26,341   

Segment operating profit(1)

     20,778         19,108         12,317         6,360         58,563   

Segment assets

     1,954,026         973,262         242,446         41,415         3,211,149   

Segment expenditures for property, plant and equipment

     12,304         2,720         34         577         15,635   

Restructuring and other impairment charges

     7,767         1,294         98         —           9,159   

Intersegment revenues

     39,599         35,226         10,683         78      

 

     Three Months Ended April 1, 2012  
     Americas     EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment Results

             

Segment net revenues from external customers

   $ 180,337      $ 134,600       $ 33,959       $ 31,671       $ 380,567   

Segment depreciation and amortization

     15,497        5,498         768         907         22,670   

Segment operating profit(1)

     24,726        21,010         9,460         5,229         60,425   

Segment assets

     1,747,117        817,347         199,418         89,714         2,853,596   

Segment expenditures for property, plant and equipment

     7,230        2,695         7         3,201         13,133   

Restructuring and other impairment charges

     (1,930     605         —           —           (1,325

Intersegment revenues

     39,812        17,567         —           138      

 

(1) Segment operating profit includes a segment’s net revenues from external customers reduced by its cost of goods sold, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Segment operating profit excludes goodwill impairment charges, restructuring and impairment charges, interest income and expense and taxes on income.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following tables present reconciliations of segment results to the Company’s condensed consolidated income (loss) from continuing operations before interest and taxes for the three months ended March 31, 2013 and April 1, 2012:

 

      Three Months Ended  
   March  31,
2013
    April  1,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Operating Profit to Income (Loss) from Continuing Operations Before Interest and Taxes

    

Segment operating profit

   $ 58,563      $ 60,425   

Goodwill impairment

     —          (332,128

Restructuring and other impairment charges

     (9,159     1,325   
  

 

 

   

 

 

 

Income (loss) from continuing operations before interest and taxes

   $ 49,404      $ (270,378
  

 

 

   

 

 

 
Reconciliation of Assets from Segment to Consolidated
     March  31,
2013
     April  1,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Assets to Condensed Consolidated Total Assets

     

Segment assets

   $ 3,211,149       $ 2,853,596   

Corporate assets

     474,742         788,264   

Assets held for sale

     7,836         8,026   
  

 

 

    

 

 

 

Total assets

   $ 3,693,727       $ 3,649,886   
  

 

 

    

 

 

 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
      Three Months Ended  
   March  31,
2013
     April  1,
2012
 
     (Dollars in thousands)  

Reconciliation of Segment Expenditures for Property, Plant and Equipment to Condensed Consolidated Total Expenditures for Property, Plant and Equipment

     

Segment expenditures for property, plant and equipment

   $ 15,635       $ 13,133   

Corporate expenditures for property, plant and equipment

     —           197   
  

 

 

    

 

 

 

Total expenditures for property, plant and equipment

   $ 15,635       $ 13,330