XML 31 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business segments and other information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Results

The following tables present the Company’s segment results for the years ended December 31, 2012, December 31, 2011 and December 31, 2010:

 

     Year Ended December 31, 2012  
Segment Results    Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment net revenues from external customers

   $ 726,810       $ 510,248       $ 173,721       $ 140,230       $ 1,551,009   

Segment depreciation and amortization

     64,174         22,974         3,653         4,083         94,884   

Segment operating profit(1)

     88,502         56,245         61,126         31,585         237,458   

Segment assets

     1,953,393         985,069         245,578         33,236         3,217,276   

Segment expenditures for property, plant and equipment

     32,023         14,717         472         10,830         58,042   

Intersegment revenues

     135,499         76,967         4,660         422      

 

     Year Ended December 31, 2011  
Segment Results    Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment net revenues from external customers

   $ 688,036       $ 525,277       $ 149,585       $ 129,630       $ 1,492,528   

Segment depreciation and amortization

     65,580         23,419         3,848         3,649         96,496   

Segment operating profit(1)

     86,355         75,883         49,229         24,690         236,157   

Segment assets

     2,078,850         789,978         199,684         27,240         3,095,752   

Segment expenditures for property, plant and equipment

     23,203         11,843         804         5,565         41,415   

Intersegment revenues

     137,499         67,199         1         464      

 

     Year Ended December 31, 2010  
Segment Results    Americas      EMEA      Asia      OEM      Totals  
     (Dollars in thousands)  

Segment net revenues from external customers

   $ 669,510       $ 479,247       $ 130,601       $ 118,364       $ 1,397,722   

Segment depreciation and amortization

     63,996         19,486         2,979         3,279         89,740   

Segment operating profit(1)

     97,219         72,782         40,872         21,951         232,824   

Segment assets

     2,074,407         748,180         169,435         26,155         3,018,177   

Segment expenditures for property, plant and equipment

     18,326         6,364         345         2,872         27,907   

Intersegment revenues

     112,023         64,272         19         437      

 

(1) Segment operating profit includes a segment’s net revenues from external customers reduced by its cost of goods sold, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Segment operating profit excludes goodwill impairment charges, restructuring and impairment charges, net (gain) loss on sales of businesses and assets, interest income and expense, loss on extinguishment of debt and taxes on income.
Reconciliation of Segment

The following tables present reconciliations of segment results to the Company’s consolidated results for the years ended December 31, 2012, December 31, 2011 and December 31, 2010:

Reconciliation of Segment Operating Profit to Income (Loss) from Continuing Operations Before Interest, Loss on Extinguishments of Debt and Taxes

 

     Year Ended  
     2012     2011     2010  
     (Dollars in thousands)  

Segment operating profit

   $ 237,458      $ 236,157      $ 232,824   

Goodwill impairment

     (332,128              

Restructuring and other impairment charges

     (3,037     (6,005     (2,875

Net gain (loss) on sales of businesses and assets

     332        (582     341   
  

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes

   $ (97,375 )   $ 229,570      $ 230,290   
  

 

 

   

 

 

   

 

 

 

 

Reconciliation of Segment Assets to Consolidated Total Assets

 

     Year Ended  
     2012      2011      2010  
     (Dollars in thousands)  

Segment assets

   $ 3,217,276       $ 3,095,752       $ 3,018,177   

Corporate assets

     514,258         767,231         369,668   

Assets of businesses divested

             53,218         247,351   

Assets held for sale

     7,963         7,902         7,959   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 3,739,497       $ 3,924,103       $ 3,643,155   
  

 

 

    

 

 

    

 

 

 

Reconciliation of Segment Expenditures for Property, Plant and Equipment to Consolidated Total Expenditures for Property, Plant and Equipment

 

     Year Ended  
     2012      2011      2010  
     (Dollars in thousands)  

Segment expenditures for property, plant and equipment

   $ 58,042       $ 41,415       $ 27,907   

Corporate expenditures for property, plant and equipment

     7,352         3,167         1,423   
  

 

 

    

 

 

    

 

 

 

Total expenditures for property, plant and equipment

   $ 65,394       $ 44,582       $ 29,330   
  

 

 

    

 

 

    

 

 

 
Total Net Revenues and Total Net Property, Plant and Equipment by Geographic Region

The following table provides total net revenues and total net property, plant and equipment by geographic region for the years ended December 31, 2012, December 31, 2011 and December 31, 2010:

 

     Year Ended  
     2012      2011      2010  
     (Dollars in thousands)  

Net revenues (based on business unit location):

        

United States

   $ 789,771       $ 762,957       $ 752,074   

Other Americas

     53,665         55,228         49,557   

Germany

     123,355         128,072         120,033   

Other Europe

     393,627         403,274         364,617   

All Other

     190,591         142,997         111,441   
  

 

 

    

 

 

    

 

 

 
   $ 1,551,009       $ 1,492,528       $ 1,397,722   
  

 

 

    

 

 

    

 

 

 

Net property, plant and equipment:

        

United States

   $ 180,833       $ 159,042       $ 165,287   

Other Americas

     12,828         12,492         25,988   

Germany

     12,197         8,549         19,630   

Other Europe

     58,843         53,775         55,848   

All Other

     33,244         18,054         20,952   
  

 

 

    

 

 

    

 

 

 
   $ 297,945       $ 251,912       $ 287,705