XML 69 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidated Guarantor Financial Information [Abstract]      
Schedule Of Condensed Consolidating Statements Of Income
     Year Ended December 31, 2011  
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Condensed
Consolidated
 
     (Dollars in thousands)  

Net revenues

   $      $ 959,383      $ 804,867      $ (235,339   $ 1,528,911   

Cost of goods sold

            579,768        466,869        (236,567     810,070   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

            379,615        337,998        1,228        718,841   

Selling, general and administrative expenses

     39,516        238,330        151,184        232        429,262   

Research and development expenses

            41,668        7,064               48,732   

Restructuring and other impairment charges

     11        5,702        1,379               7,092   

Net loss on sales of businesses and assets

                   582               582   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes

     (39,527     93,915        177,789        996        233,173   

Interest expense

     139,803        (70,248     762               70,317   

Interest income

     (384     (67     (809            (1,260

Loss on extinguishments of debt

     15,413                             15,413   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

     (194,359     164,230        177,836        996        148,703   

Taxes (benefit) on income from continuing operations

     (73,608     53,653        47,280        (325     27,000   

Equity in net income of consolidated subsidiaries

     474,556        397,131               (871,687       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     353,805        507,708        130,556        (870,336     121,703   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income from discontinued operations

     (55,872     37,525        307,427               289,080   

Taxes on income from discontinued operations

     (25,396     87,596        23,616               85,816   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

     (30,476     (50,071     283,811               203,264   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     323,329        457,637        414,367        (870,366     324,967   

Less: Income from continuing operations attributable to noncontrolling interest

                   1,021               1,021   

Income from discontinued operations attributable to noncontrolling interest

                   617               617   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 323,329      $ 457,637      $ 412,729      $ (870,366   $ 323,329   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2010  
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Condensed
Consolidated
 
     (Dollars in thousands)  

Net revenues

   $      $ 926,940      $ 758,808      $ (252,466   $ 1,433,282   

Cost of goods sold

            529,410        461,018        (245,617     744,811   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

            397,530        297,790        (6,849     688,471   

Selling, general and administrative expenses

     42,225        240,338        127,191        170        409,924   

Research and development expenses

            37,333        5,288               42,621   

Restructuring and other impairment charges

     458        2,098        319               2,875   

Net (gain) loss on sales of businesses and assets charges

     (420     262        (183            (341
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes

     (42,263     117,499        165,175        (7,019     233,392   

Interest expense

     136,968        (78,548     21,369               79,789   

Interest income

     (3     (141     (575            (719

Loss on extinguishments of debt

     46,630                             46,630   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

     (225,858     196,188        144,381        (7,019     107,692   

Taxes (benefit) on income from continuing operations

     (84,729     50,241        54,741        (2,251     18,002   

Equity in net income of consolidated subsidiaries

     326,809        135,392               (462,201       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     185,680        281,339        89,640        (466,969     89,690   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) from discontinued operations

     13,999        13,007        138,721               165,727   

Taxes (benefit) on income from discontinued operations

     (1,415     6,800        47,577               52,962   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

     15,415        6,207        91,144               112,765   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     201,094        287,546        180,784        (466,969     202,455   

Less: Income from continuing operations attributable to noncontrolling interests

                   861               861   

Income from discontinued operations attributable to noncontrolling interest

                   500               500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 201,094      $ 287,546      $ 179,423      $ (466,969   $ 201,094   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2009  
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Condensed
Consolidated
 
     (Dollars in thousands)  

Net revenues

   $      $ 909,765      $ 739,384      $ (214,264   $ 1,434,885   

Cost of goods sold

            537,262        426,174        (214,092     749,344   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

            372,503        313,210        (172     685,541   

Selling, general and administrative expenses

     38,657        217,859        131,692        73        388,281   

Research and development expenses

            32,947        3,738               36,685   

Restructuring and other impairment charges

     975        1,596        7,776               10,347   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes

     (39,632     120,101        170,004        (245     250,228   

Interest expense

     135,588        (65,364     18,919               89,143   

Interest income

     (82     (1,454     (944            (2,480
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

     (175,138     186,919        152,029        (245     163,565   

Taxes (benefit) on income from continuing operations

     (76,480     67,970        45,551        (65     36,976   

Equity in net income of consolidated subsidiaries

     412,171        395,039               (807,210       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     313,513        513,988        106,478        (807,390     126,589   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) from discontinued operations

     (19,523     (17,669     325,259        436        288,503   

Taxes (benefit) on income from discontinued operations

     (9,004     99,168        10,752        165        101,081   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

     (10,519     (116,837     314,507        271        187,422   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     302,994        397,151        420,985        (807,119     314,011   

Less: Income from continuing operations attributable to noncontrolling interests

                   632               632   

Income from discontinued operations attributable to noncontrolling interest

                   10,385               10,385   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 302,994      $ 397,151      $ 409,968      $ (807,119   $ 302,994   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule Of Condensed Consolidating Balance Sheets
    December 31, 2011  
    Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Condensed
Consolidated
 
    (Dollars in thousands)  
ASSETS          

Current assets

         

Cash and cash equivalents

  $ 114,531      $      $ 469,557      $      $ 584,088   

Accounts receivable, net

    269        304,813        464,834        (483,690     286,226   

Inventories, net

           201,147        107,188        (9,560     298,775   

Prepaid expenses and other current assets

    7,203        3,675        22,527               33,405   

Prepaid taxes

    24,006               4,869        (29     28,846   

Deferred tax assets

    8,659        26,886        5,883        (414     41,014   

Assets held for sale

           2,738        5,164               7,902   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    154,668        539,259        1,080,022        (493,693     1,280,256   

Property, plant and equipment, net

    8,208        149,300        94,404               251,912   

Goodwill

           1,001,353        437,189               1,438,542   

Intangibles assets, net

           711,962        167,825               879,787   

Investments in affiliates

    5,245,520        922,208        20,327        (6,186,047     2,008   

Deferred tax assets

    65,400               2,387        (67,509     278   

Other assets

    42,183        2,534,124        164,662        (2,669,649     71,320   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 5,515,979      $ 5,858,206      $ 1,966,816      $ (9,416,898   $ 3,924,103   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY          

Current liabilities

         

Current borrowings

  $      $      $ 4,986      $      $ 4,986   

Accounts payable

    101,907        387,612        64,694        (487,121     67,092   

Accrued expenses

    23,208        25,407        52,201               100,816   

Payroll and benefit-related liabilities

    24,031        13,867        26,488               64,386   

Derivative liabilities

    633                             633   

Accrued interest

    10,948               12               10,960   

Income taxes payable

                  21,113        (29     21,084   

Deferred tax liabilities

                  1,465        (415     1,050   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    160,727        426,886        170,959        (487,565     271,007   

Long-term borrowings

    954,809                             954,809   

Deferred tax liabilities

           433,078        55,264        (67,509     420,833   

Pension and other postretirement benefit liabilities

    145,533        34,034        15,417               194,984   

Noncurrent liability for uncertain tax positions

    12,678        18,437        30,573               61,688   

Other liabilities

    2,261,644        5,749        442,464        (2,671,858     37,999   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    3,535,391        918,184        714,677        (3,226,932     1,941,320   

Total common shareholders' equity

    1,980,588        4,940,022        1,249,944        (6,189,966     1,980,588   

Noncontrolling interest

                  2,195               2,195   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    1,980,588        4,940,022        1,252,139        (6,189,966     1,982,783   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 5,515,979      $ 5,858,206      $ 1,966,816      $ (9,416,898   $ 3,924,103   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     December 31, 2010  
     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations     Condensed
Consolidated
 
     (Dollars in thousands)  
ASSETS              

Current assets

             

Cash and cash equivalents

   $ 22,632       $       $ 185,820       $      $ 208,452   

Accounts receivable, net

     16,163         643,931         484,333         (850,231     294,196   

Inventories, net

     4,007         184,620         160,646         (10,675     338,598   

Prepaid expenses and other current assets

     7,607         3,105         15,436         2,683        28,831   

Prepaid taxes

     6,982                 3,591         (6,685     3,888   

Deferred tax assets

     3,953         24,610         10,746                39,309   

Assets held for sale

             2,745         5,214                7,959   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     61,344         859,011         865,786         (864,908     921,233   

Property, plant and equipment, net

     9,511         150,139         128,055                287,705   

Goodwill

             988,528         453,883                1,442,411   

Intangibles assets, net

             720,985         197,537                918,522   

Investments in affiliates

     4,873,508         566,489         22,561         (5,457,659     4,899   

Deferred tax assets

     41,200                 2,620         (43,462     358   

Other assets

     38,962         2,128,048         429,623         (2,528,606     68,027   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 5,024,525       $ 5,413,200       $ 2,100,065       $ (8,894,635   $ 3,643,155   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
LIABILITIES AND EQUITY              

Current liabilities

             

Current borrowings

   $ 72,500       $       $ 31,211       $      $ 103,711   

Accounts payable

     1,664         614,494         322,582         (853,894     84,846   

Accrued expenses

     20,634         22,477         74,377                117,488   

Payroll and benefit-related liabilities

     23,752         11,657         36,009                71,418   

Derivative liabilities

     15,634                                15,634   

Accrued interest

     18,247                 100                18,347   

Income taxes payable

     320                 11,312         (6,746     4,886   

Deferred tax liabilities

                     4,433                4,433   

Liabilities held for sale

                                      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     152,751         648,628         480,024         (860,640     420,763   

Long-term borrowings

     813,409                                813,409   

Deferred tax liabilities

             359,164         55,115         (43,460     370,819   

Pension and other postretirement benefit liabilities

     90,391         31,472         19,906                141,769   

Noncurrent liability for uncertain tax positions

     9,771         19,877         32,954                62,602   

Other liabilities

     2,174,827         25         399,412         (2,527,749     46,515   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     3,241,149         1,059,166         987,411         (3,431,849     1,855,877   

Total common shareholders' equity

     1,783,376         4,354,034         1,108,752         (5,462,786     1,783,376   

Noncontrolling interest

                     3,902                3,902   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     1,783,376         4,354,034         1,112,654         (5,462,786     1,787,278   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 5,024,525       $ 5,413,200       $ 2,100,065       $ (8,894,635   $ 3,643,155   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
 
Schedule Of Condensed Consolidating Statements Of Cash Flows
     Year Ended December 31, 2011  
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Condensed
Consolidated
 
     (Dollars in thousands)  

Net cash (used in) provided by operating activities from continuing operations

   $ (110,088   $ 156,867      $ 56,351      $ 103,130   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities of Continuing Operations:

        

Expenditures for property, plant and equipment

     (3,167     (26,345     (15,575     (45,087

Proceeds from sales of businesses and assets, net of cash sold

            58,986        317,039        376,025   

Payments for businesses and intangibles acquired, net of cash acquired

            (30,570            (30,570

Investments in affiliates

     (150                   (150
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities from continuing operations

     (3,317     2,071        301,464        300,218   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities of Continuing Operations:

        

Proceeds from long-term borrowings

     515,000                      515,000   

Repayment of long-term borrowings

     (455,800                   (455,800

(Decrease) increase in notes payable and current borrowings

     (25,000            286        (24,714

Proceeds from stock compensation plans

     34,009                      34,009   

Dividends

     (55,136                   (55,136

Debt and equity issuance and amendment costs

     (18,518                   (18,518

Intercompany transactions

     223,065        (158,938     (64,127       
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities from continuing operations

     217,620        (158,938     (63,841     (5,159
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Discontinued Operations:

        

Net cash (used in) provided by operating activities

     (12,313            3,661        (8,652

Net cash used in investing activities

     (3            (2,367     (2,370
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by discontinued operations

     (12,316            1,294        (11,022
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

                   (11,531     (11,531
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     91,899               283,737        375,636   

Cash and cash equivalents at the beginning of the period

     22,632               185,820        208,452   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   $ 114,531      $      $ 469,557      $ 584,088   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2010  
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Condensed
Consolidated
 
     (Dollars in thousands)  

Net cash (used in) provided by operating activities from continuing operations

   $ (110,808   $ 170,229      $ 92,214      $ 151,635   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities of Continuing Operations:

        

Expenditures for property, plant and equipment

     (1,422     (20,619     (8,000     (30,041

Proceeds from sales of businesses and assets, net of cash sold

     53,466        33,091        94,993        181,550   

Payments for businesses and intangibles acquired, net of cash acquired

            (82            (82
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities from continuing operations

     52,044        12,390        86,993        151,427   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities of Continuing Operations:

        

Proceeds from long-term borrowings

     490,000                      490,000   

Repayment of long-term borrowings

     (716,570                   (716,570

Increase in notes payable and current borrowings

     29,700                      29,700   

Proceeds from stock compensation plans

     10,657                      10,657   

Payments to noncontrolling interest shareholders

                   (1,148     (1,148

Dividends

     (54,312                   (54,312

Debt and equity issuance and amendment fees

     (65,226                   (65,226

Purchase of call options

     (88,000                   (88,000

Proceeds from sale of warrants

     59,400                      59,400   

Intercompany transactions

     381,539        (182,619     (198,920       
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities from continuing operations

     47,188        (182,619     (200,068     (335,499
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Discontinued Operations:

        

Net cash provided by operating activities

     2,223               59,244        61,467   

Net cash provided by (used in) investing activities

     208               (3,833     (3,625

Net cash used in financing activities

                   (1,128     (1,128
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by discontinued operations

     2,431               54,283        56,714   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

                   (4,130 )       (4,130
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (9,145            29,292        20,147   

Cash and cash equivalents at the beginning of the period

     31,777               156,528        188,305   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   $ 22,632      $      $ 185,820      $ 208,452   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2009  
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Condensed
Consolidated
 
     (Dollars in thousands)  

Net cash (used in) provided by operating activities from continuing operations

   $ (206,206   $ 248,395      $ 77,912      $ 120,101   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities of Continuing Operations:

        

Expenditures for property, plant and equipment

     (1,280     (17,877     (7,185     (26,342

Proceeds from sales of businesses and assets, net of cash sold

            2,864        311,349        314,213   

Payments for businesses and intangibles acquired, net of cash acquired

                   (537     (537
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities from continuing operations

     (1,280     (15,013     303,627        287,334   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities of Continuing Operations:

        

Proceeds from long-term borrowings

     10,000               18        10,018   

Repayment of long-term borrowings

     (357,590            (18     (357,608

Decrease in notes payable and current borrowings

                   (1,452     (1,452

Proceeds from stock compensation plans

     1,553                      1,553   

Payments to noncontrolling interest shareholders

                   (407     (407

Dividends

     (54,022                   (54,022

Intercompany transactions

     627,006        (233,382     (393,624       
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities from continuing operations

     226,947        (233,382     (395,483     (401,918
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows from Discontinued Operations:

        

Net cash (used in) provided by operating activities

     (4,427            88,497        84,070   

Net cash used in investing activities

     (140            (5,993     (6,133

Net cash used in financing activities

                   (11,370     (11,370
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by discontinued operations

     (4,567            71,134        66,567   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (889            9,835        8,946   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     14,005               67,025        81,030   

Cash and cash equivalents at the beginning of the period

     17,772               89,503        107,275   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   $ 31,777      $      $ 156,528      $ 188,305