XML 25 R104.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor Financial Information (Schedule Of Condensed Consolidating Statements Of Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 25, 2011
Jun. 26, 2011
Mar. 27, 2011
Dec. 31, 2010
Sep. 26, 2010
Jun. 27, 2010
Mar. 28, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net revenues $ 411,730 [1] $ 371,891 [1],[2] $ 391,286 [1],[3] $ 354,004 [1],[3] $ 386,277 [1] $ 345,041 [1],[2] $ 358,427 [1],[3] $ 343,537 [1],[3] $ 1,528,911 $ 1,433,282 $ 1,434,885
Cost of goods sold                 810,070 744,811 749,344
Gross profit 192,031 [1] 178,274 [1],[2] 184,032 [1],[3] 164,504 [1],[3] 176,795 [1] 166,564 [1],[2] 174,301 [1],[3] 170,811 [1],[3] 718,841 688,471 685,541
Selling, general and administrative expenses                 429,262 409,924 388,281
Research and development expenses                 48,732 42,621 36,685
Net loss on sales of businesses and assets                 582 (341) 0
Net (gain) loss on sales of businesses and assets                 582 (341)  
Restructuring and other impairment charges                 7,092 2,875 10,347
Income from continuing operations before interest, loss on extinguishments of debt and taxes 63,118 [1] 63,211 [1],[2] 57,179 [1],[3] 49,665 [1],[3] 50,343 [1] 53,493 [1],[2] 64,170 [1],[3] 65,386 [1],[3] 233,173 233,392 250,228
Interest expense                 70,317 79,789 89,143
Interest income                 (1,260) (719) (2,480)
Loss on extinguishments of debt                 15,413 46,630   
Income from continuing operations before taxes                 148,703 107,692 163,565
Taxes (benefit) on income from continuing operations                 27,000 18,002 36,976
Income from continuing operations 41,915 [1] 33,752 [1],[2] 31,924 [1],[3] 14,112 [1],[3] 13,608 [1] 10,987 [1],[2] 32,346 [1],[3] 32,749 [1],[3] 121,703 89,690 126,589
Operating income (loss) from discontinued operations                 289,080 165,727 288,503
Taxes (benefit) on income from discontinued operations                 85,816 52,962 101,081
Income from discontinued operations 126,306 [1] 10,313 [1],[2] 2,563 [1],[3] 64,082 [1],[3] 67,828 [1] 11,548 [1],[2] 28,180 [1],[3] 5,209 [1],[3] 203,264 112,765 187,422
Net income 168,221 [1] 44,065 [1],[2] 34,487 [1],[3] 78,194 [1],[3] 81,436 [1] 22,535 [1],[2] 60,526 [1],[3] 37,958 [1],[3] 324,967 202,455 314,011
Less: Income from continuing operations attributable to noncontrolling interest 251 [1] 289 [1],[2] 258 [1],[3] 223 [1],[3] 204 [1] 226 [1],[2] 259 [1],[3] 172 [1],[3] 1,021 861 632
Income from discontinued operations attributable to noncontrolling interest 174 [1] 125 [1],[2] 159 [1],[3] 159 [1],[3] 154 [1] 113 [1],[2] 119 [1],[3] 114 [1],[3] 617 500 10,385
Net income 167,796 [1] 43,651 [1],[2] 34,070 [1],[3] 77,812 [1],[3] 81,078 [1] 22,196 [1],[2] 60,148 [1],[3] 37,672 [1],[3] 323,329 201,094 302,994
Parent Company [Member]
                     
Selling, general and administrative expenses                 39,516 42,225 38,657
Net (gain) loss on sales of businesses and assets                   (420)  
Restructuring and other impairment charges                 11 458 975
Income from continuing operations before interest, loss on extinguishments of debt and taxes                 (39,527) (42,263) (39,632)
Interest expense                 139,803 136,968 135,588
Interest income                 (384) (3) (82)
Loss on extinguishments of debt                 15,413 46,630  
Income from continuing operations before taxes                 (194,359) (225,858) (175,138)
Taxes (benefit) on income from continuing operations                 (73,608) (84,729) (76,480)
Equity in net income of consolidated subsidiaries                 474,556 326,809 412,171
Income from continuing operations                 353,805 185,680 313,513
Operating income (loss) from discontinued operations                 (55,872) 13,999 (19,523)
Taxes (benefit) on income from discontinued operations                 (25,396) (1,415) (9,004)
Income from discontinued operations                 (30,476) 15,415 (10,519)
Net income                 323,329 201,094 302,994
Net income                 323,329 201,094 302,994
Guarantor Subsidiaries [Member]
                     
Net revenues                 959,383 926,940 909,765
Cost of goods sold                 579,768 529,410 537,262
Gross profit                 379,615 397,530 372,503
Selling, general and administrative expenses                 238,330 240,338 217,859
Research and development expenses                 41,668 37,333 32,947
Net (gain) loss on sales of businesses and assets                   262  
Restructuring and other impairment charges                 5,702 2,098 1,596
Income from continuing operations before interest, loss on extinguishments of debt and taxes                 93,915 117,499 120,101
Interest expense                 (70,248) (78,548) (65,364)
Interest income                 (67) (141) (1,454)
Income from continuing operations before taxes                 164,230 196,188 186,919
Taxes (benefit) on income from continuing operations                 53,653 50,241 67,970
Equity in net income of consolidated subsidiaries                 397,131 135,392 395,039
Income from continuing operations                 507,708 281,339 513,988
Operating income (loss) from discontinued operations                 37,525 13,007 (17,669)
Taxes (benefit) on income from discontinued operations                 87,596 6,800 99,168
Income from discontinued operations                 (50,071) 6,207 (116,837)
Net income                 457,637 287,546 397,151
Net income                 457,637 287,546 397,151
Non-Guarantor Subsidiaries [Member]
                     
Net revenues                 804,867 758,808 739,384
Cost of goods sold                 466,869 461,018 426,174
Gross profit                 337,998 297,790 313,210
Selling, general and administrative expenses                 151,184 127,191 131,692
Research and development expenses                 7,064 5,288 3,738
Net loss on sales of businesses and assets                 582    
Net (gain) loss on sales of businesses and assets                   (183)  
Restructuring and other impairment charges                 1,379 319 7,776
Income from continuing operations before interest, loss on extinguishments of debt and taxes                 177,789 165,175 170,004
Interest expense                 762 21,369 18,919
Interest income                 (809) (575) (944)
Income from continuing operations before taxes                 177,836 144,381 152,029
Taxes (benefit) on income from continuing operations                 47,280 54,741 45,551
Income from continuing operations                 130,556 89,640 106,478
Operating income (loss) from discontinued operations                 307,427 138,721 325,259
Taxes (benefit) on income from discontinued operations                 23,616 47,577 10,752
Income from discontinued operations                 283,811 91,144 314,507
Net income                 414,367 180,784 420,985
Less: Income from continuing operations attributable to noncontrolling interest                 1,021 861 632
Income from discontinued operations attributable to noncontrolling interest                 617 500 10,385
Net income                 412,729 179,423 409,968
Eliminations [Member]
                     
Net revenues                 (235,339) (252,466) (214,264)
Cost of goods sold                 (236,567) (245,617) (214,092)
Gross profit                 1,228 (6,849) (172)
Selling, general and administrative expenses                 232 170 73
Income from continuing operations before interest, loss on extinguishments of debt and taxes                 996 (7,019) (245)
Income from continuing operations before taxes                 996 (7,019) (245)
Taxes (benefit) on income from continuing operations                 (325) (2,251) (65)
Equity in net income of consolidated subsidiaries                 (871,687) (462,201) (807,210)
Income from continuing operations                 (870,336) (466,969) (807,390)
Operating income (loss) from discontinued operations                     436
Taxes (benefit) on income from discontinued operations                     165
Income from discontinued operations                     271
Net income                 (870,366) (466,969) (807,119)
Net income                 $ (870,366) $ (466,969) $ (807,119)
[1] Amounts reflect the retrospective impact of reporting the marine, cargo systems and cargo container businesses as discontinued operations. See Note 18.
[2] During the third quarter of 2010, the Company determined that an out-of-period adjustment associated with tax returns filed and tax audit conclusions was required, which reduced income tax expense by approximately $5.7 million. The Company has determined that this was not material on a quantitative or qualitative basis to the prior period financial statements.
[3] The Company identified $0.1 million and $0.4 million, net of tax, of environmental costs related to discontinued operations that were erroneously reported in continuing operations during the first and second quarters of 2011, respectively, which did not change diluted earnings per share for the first quarter and increased diluted earnings per share by $0.01 for the second quarter. The Company has classified these environmental costs as income from discontinued operations. Management has determined that the impact of this error was not material on a quantitative or qualitative basis to the financial statements for the first and second quarters of fiscal 2011.