XML 87 R67.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Guarantor Financial Information (Statements Of Income) (Details) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 25, 2011
Sep. 26, 2010
Sep. 25, 2011
Sep. 26, 2010
Net revenues$ 371,891$ 345,041$ 1,117,181$ 1,047,005
Cost of goods sold193,617178,477590,371535,329
Gross profit178,274166,564526,810511,676
Selling, general and administrative expenses102,911101,542317,338296,961
Research and development expenses12,32510,57135,81930,170
Net gain on sales of businesses and assets 183 183
Restructuring and other impairment charges(173)1,1413,5981,679
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes63,21153,493170,055183,049
Interest expense19,17720,04751,10858,501
Interest income(318)(219)(676)(575)
Loss on extinguishments of debt 30,35415,41330,354
Income (loss) from continuing operations before taxes44,3523,311104,21094,769
Taxes (benefit) on income from continuing operations10,600(7,676)24,42218,687
Equity in net income of consolidated subsidiaries    
Income from continuing operations33,75210,98779,78876,082
Operating income (loss) from discontinued operations13,28214,14372,14874,152
Taxes (benefit) on income from discontinued operations2,969[1]2,595[1](4,810)[1]29,215[1]
Income (loss) from discontinued operations10,31311,54876,95844,937
Net income44,06522,535156,746121,019
Less: Income from continuing operations attributable to noncontrolling interests289226770657
Income from discontinued operations attributable to noncontrolling interest125113443346
Net income attributable to common shareholders43,65122,196155,533120,016
Parent Company [Member]
    
Selling, general and administrative expenses9,03010,35828,41527,655
Restructuring and other impairment charges 45811458
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes(9,030)(10,816)(28,426)(28,113)
Interest expense32,57634,70692,447100,136
Interest income(133)(9)(247)(7)
Loss on extinguishments of debt 30,35415,41330,354
Income (loss) from continuing operations before taxes(41,473)(75,867)(136,039)(158,596)
Taxes (benefit) on income from continuing operations(15,075)(28,091)(50,353)(59,114)
Equity in net income of consolidated subsidiaries70,66774,440267,731210,125
Income from continuing operations44,26926,664182,045110,643
Operating income (loss) from discontinued operations(1,106)(1,952)(52,424)21,361
Taxes (benefit) on income from discontinued operations(488)2,516(25,912)11,988
Income (loss) from discontinued operations(618)(4,468)(26,512)9,373
Net income43,65122,196155,533120,016
Income from discontinued operations attributable to noncontrolling interest    
Net income attributable to common shareholders43,65122,196155,533120,016
Guarantor Subsidiaries [Member]
    
Net revenues242,444226,073716,311681,770
Cost of goods sold147,475131,297438,007387,140
Gross profit94,96994,776278,304294,630
Selling, general and administrative expenses55,71263,323178,168178,833
Research and development expenses10,5909,44430,03126,426
Restructuring and other impairment charges(172)4091,6861,215
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes28,83921,60068,41988,156
Interest expense(13,591)(19,959)(41,738)(57,364)
Interest income(14)(33)(55)(112)
Income (loss) from continuing operations before taxes42,44441,592110,212145,632
Taxes (benefit) on income from continuing operations12,83813,03438,58050,962
Equity in net income of consolidated subsidiaries38,64158,320150,76177,832
Income from continuing operations68,24786,878222,393172,502
Operating income (loss) from discontinued operations(1) 37,75813,006
Taxes (benefit) on income from discontinued operations528(1,975)5,4167,485
Income (loss) from discontinued operations(529)1,97532,3425,521
Net income67,71888,853254,735178,023
Income from discontinued operations attributable to noncontrolling interest    
Net income attributable to common shareholders67,71888,853254,735178,023
Non-Guarantor Subsidiaries [Member]
    
Net revenues196,399180,109585,860552,995
Cost of goods sold110,960106,050332,675327,809
Gross profit85,43974,059253,185225,186
Selling, general and administrative expenses37,87627,566109,86889,823
Research and development expenses1,7351,1275,7883,744
Net gain on sales of businesses and assets 183 183
Restructuring and other impairment charges(1)2741,9016
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes45,82945,275135,628131,796
Interest expense1925,30039915,729
Interest income(171)(177)(374)(456)
Income (loss) from continuing operations before taxes45,80840,152135,603116,523
Taxes (benefit) on income from continuing operations13,7435,77138,13327,667
Equity in net income of consolidated subsidiaries    
Income from continuing operations32,06534,38197,47088,856
Operating income (loss) from discontinued operations14,38916,10486,81439,945
Taxes (benefit) on income from discontinued operations2,9292,05415,6869,742
Income (loss) from discontinued operations11,46014,05071,12830,203
Net income43,52548,431168,598119,059
Less: Income from continuing operations attributable to noncontrolling interests289226770657
Income from discontinued operations attributable to noncontrolling interest125113443346
Net income attributable to common shareholders43,11148,092167,385118,056
Eliminations [Member]
    
Net revenues(66,952)(61,141)(184,990)(187,760)
Cost of goods sold(64,818)(58,870)(180,311)(179,620)
Gross profit(2,134)(2,271)(4,679)(8,140)
Selling, general and administrative expenses293295887650
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes(2,427)(2,566)(5,566)(8,790)
Income (loss) from continuing operations before taxes(2,427)(2,566)(5,566)(8,790)
Taxes (benefit) on income from continuing operations(906)1,610(1,938)(828)
Equity in net income of consolidated subsidiaries(109,308)(132,760)(418,492)(287,957)
Income from continuing operations(110,829)(136,936)(422,120)(295,919)
Operating income (loss) from discontinued operations (9) (160)
Income (loss) from discontinued operations (9) (160)
Net income(110,829)(136,945)(422,120)(296,079)
Income from discontinued operations attributable to noncontrolling interest    
Net income attributable to common shareholders$ (110,829)$ (136,945)$ (422,120)$ (296,079)
[1]The provision for income taxes for the nine months ended September 25, 2011 was impacted favorably by the realization of net tax benefits resulting from the resolution (including the expiration of statutes of limitation) of U.S. federal, state, and foreign tax matters relating to prior years and by the tax on the gain from sale of the marine business being incurred at significantly lower than statutory effective tax rates.