EX-12.1 6 w80858exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
TELEFLEX, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
                                         
    Year Ended December 31,  
    2010     2009     2008     2007     2006  
Earnings:
                                       
Income from continuing operations before taxes before adjustment for income or loss from equity investees
  $ 146,662     $ 169,939     $ 118,398     $ 67,634     $ 86,132  
Amortization of capitalized interest
          22       89       145       150  
Distributed income of equity investees
    476       350       724       404       603  
Non-controlling interest loss (income)
    (1,361 )     (1,157 )     (747 )     (459 )     277  
 
  $ 145,777     $ 169,154     $ 118,464     $ 67,724     $ 87,162  
 
                             
Fixed charges:
                                       
Interest expense
  $ 72,281     $ 83,952     $ 116,317     $ 67,930     $ 40,665  
Amortization of debt expense
    7,750       5,511       5,330       6,946       1,332  
Interest factor in rents
    10,477       11,624       12,134       13,393       12,950  
Total fixed charges
  $ 90,508     $ 101,087     $ 133,781     $ 88,269     $ 54,947  
 
                             
Earnings and fixed charges
  $ 236,285     $ 270,241     $ 252,245     $ 155,993     $ 142,109  
 
                             
Ratio of earnings to fixed charges
    2.6       2.7       1.9       1.8       2.6