XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Fair value measurement (Tables)
6 Months Ended
Jul. 02, 2023
Fair Value Disclosures [Abstract]  
Financial assets and liabilities carried at fair value measured on recurring basis
The following tables provide information regarding our financial assets and liabilities measured at fair value on a recurring basis as of July 2, 2023 and December 31, 2022:
 
Total carrying
 value at
 July 2, 2023
Quoted prices in active
markets (Level 1)
Significant other
observable
Inputs (Level 2)
Significant
unobservable
Inputs (Level 3)
Investments in marketable securities$12,211 $12,211 $— $— 
Derivative assets49,281 — 49,281 — 
Derivative liabilities3,411 — 3,411 — 
Contingent consideration liabilities37,125 — — 37,125 
 Total carrying
value at December 31, 2022
Quoted prices in active
markets (Level 1)
Significant other
observable
Inputs (Level 2)
Significant
unobservable
Inputs (Level 3)
Investments in marketable securities$10,097 $10,097 $— $— 
Derivative assets63,610 — 63,610 — 
Derivative liabilities1,460 — 1,460 — 
Contingent consideration liabilities44,022 — — 44,022 
Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
The following table provides information regarding changes in our contingent consideration liabilities for the three and six months ended July 2, 2023:
Contingent consideration
Balance – December 31, 2022$44,022 
Payments(121)
Revaluations(6,776)
Balance – July 2, 2023
$37,125 
Schedule of Valuation Techniques
The table below provides additional information regarding the valuation technique and inputs used in determining the fair value of our significant contingent consideration liabilities.
Contingent Consideration LiabilityValuation TechniqueUnobservable Input
Revenue-based
Monte Carlo simulationRevenue volatility31.4 %
Risk free rateCost of debt structure
Projected year of payment2024 - 2026