XML 61 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Carried at Fair Value Measured on Recurring Basis
The following tables provide information regarding our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020:
Basis of fair value measurement
December 31, 2021(Level 1)(Level 2)(Level 3)
Investments in marketable securities$19,186 $19,186 $— $— 
Derivative assets33,291 — 33,291 — 
Derivative liabilities1,140 — 1,140 — 
Contingent consideration liabilities9,814 — — 9,814 
Basis of fair value measurement
December 31, 2020(Level 1)(Level 2)(Level 3)
Investments in marketable securities$12,617 $12,617 $— $— 
Derivative assets21,858 — 21,858 — 
Derivative liabilities35,995 — 35,995 — 
Contingent consideration liabilities36,633 — — 36,633 
There were no transfers of financial assets or liabilities into or out of Level 3 within the fair value hierarchy during the years ended December 31, 2021 or 2020.
Schedule of Valuation Techniques
The table below provides additional information regarding the valuation technique and inputs used in determining the fair value of contingent consideration.
Contingent Consideration LiabilityValuation TechniqueUnobservable InputRange (Weighted average)
Milestone-based payment
Discounted cash flowDiscount rate
1.9% - 2.2% (2.0%)
Projected year of payment2022 - 2023
Revenue-based
Discounted cash flowDiscount rate
1.7% - 10.0% (6.1%)
Projected year of payment2022 - 2029
Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
The following table provides information regarding changes in our contingent consideration liabilities for the years ended December 31, 2021 and 2020:
20212020
Beginning balance – January 1$36,633 $219,908 
Payments (1)
(31,678)(146,971)
Revaluations and other adjustments4,895 (36,714)
Translation adjustment(36)410 
Ending balance – December 31$9,814 $36,633 
(1) Includes $17.4 million payment associated with a settlement reached with the shareholders from whom we acquired Essential Medical, Inc. See Note 17 for additional information related to the settlement.