XML 38 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed consolidating guarantor financial information - Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets      
Cash and cash equivalents $ 301,083 $ 357,161  
Accounts receivable, net 418,673 366,286  
Accounts receivable from consolidated subsidiaries 0 0  
Inventories 476,557 427,778  
Prepaid expenses and other current assets 97,943 72,481  
Prepaid taxes 12,076 12,463  
Total current assets 1,306,332 1,236,169  
Property, plant and equipment, net 430,719 432,766 $ 382,999
Operating lease assets 113,160    
Goodwill 2,245,305 2,246,579 $ 2,235,592
Intangibles assets, net 2,156,285 2,325,052  
Investments in affiliates 0 0  
Deferred tax assets 5,572 2,446  
Notes receivable and other amounts due from consolidated subsidiaries 0 0  
Other assets 52,447 34,979  
Total assets 6,309,820 6,277,991  
Current liabilities      
Current borrowings 50,000 86,625  
Accounts payable 102,916 106,709  
Accounts payable to consolidated subsidiaries 0 0  
Accrued expenses 100,466 97,551  
Current portion of contingent consideration 148,090 136,877  
Payroll and benefit-related liabilities 115,981 104,670  
Accrued interest 5,514 6,031  
Income taxes payable 6,692 5,943  
Other current liabilities 33,396 38,050  
Total current liabilities 563,055 582,456  
Long-term borrowings 1,858,943 2,072,200  
Deferred tax liabilities 439,558 608,221  
Pension and postretirement benefit liabilities 82,719 92,914  
Noncurrent liability for uncertain tax positions 10,294 10,718  
Notes payable and other amounts due to consolidated subsidiaries 0 0  
Noncurrent contingent consideration 71,818 167,370  
Noncurrent operating lease liabilities 101,372    
Other liabilities 202,741 204,134  
Total liabilities 3,330,500 3,738,013  
Total shareholders' equity 2,979,320 2,539,978  
Total liabilities and shareholders' equity 6,309,820 6,277,991  
Eliminations      
Current assets      
Cash and cash equivalents 0 0  
Accounts receivable, net 5,657 5,334  
Accounts receivable from consolidated subsidiaries (1,029,095) (1,520,035)  
Inventories (57,811) (30,954)  
Prepaid expenses and other current assets 8,218 4,113  
Prepaid taxes 0 0  
Total current assets (1,073,031) (1,541,542)  
Property, plant and equipment, net 0 0  
Operating lease assets 0    
Goodwill 0 0  
Intangibles assets, net 0 0  
Investments in affiliates (8,984,063) (8,330,183)  
Deferred tax assets (17,652) (2,376)  
Notes receivable and other amounts due from consolidated subsidiaries (6,042,904) (5,698,794)  
Other assets 0 0  
Total assets (16,117,650) (15,572,895)  
Current liabilities      
Current borrowings 0 0  
Accounts payable 0 0  
Accounts payable to consolidated subsidiaries (1,029,095) (1,520,035)  
Accrued expenses 0 0  
Current portion of contingent consideration 0 0  
Payroll and benefit-related liabilities 0 0  
Accrued interest 0 0  
Income taxes payable 0 0  
Other current liabilities 0 0  
Total current liabilities (1,029,095) (1,520,035)  
Long-term borrowings 0 0  
Deferred tax liabilities (17,652) (2,376)  
Pension and postretirement benefit liabilities 0 0  
Noncurrent liability for uncertain tax positions 0 0  
Notes payable and other amounts due to consolidated subsidiaries (6,042,904) (5,698,794)  
Noncurrent contingent consideration 0 0  
Noncurrent operating lease liabilities 0    
Other liabilities 0 0  
Total liabilities (7,089,651) (7,221,205)  
Total shareholders' equity (9,027,999) (8,351,690)  
Total liabilities and shareholders' equity (16,117,650) (15,572,895)  
Parent Company      
Current assets      
Cash and cash equivalents 68,928 49,523  
Accounts receivable, net 3,243 5,885  
Accounts receivable from consolidated subsidiaries 35,629 32,036  
Inventories 0 0  
Prepaid expenses and other current assets 40,171 30,458  
Prepaid taxes 6,371 7,029  
Total current assets 154,342 124,931  
Property, plant and equipment, net 2,936 3,385  
Operating lease assets 12,356    
Goodwill 0 0  
Intangibles assets, net 70 90  
Investments in affiliates 5,987,577 5,984,566  
Deferred tax assets 16,345 0  
Notes receivable and other amounts due from consolidated subsidiaries 2,064,309 2,337,737  
Other assets 31,974 17,180  
Total assets 8,269,909 8,467,889  
Current liabilities      
Current borrowings 0 36,625  
Accounts payable 4,641 3,448  
Accounts payable to consolidated subsidiaries 403,486 1,058,008  
Accrued expenses 8,505 5,659  
Current portion of contingent consideration 0 0  
Payroll and benefit-related liabilities 18,690 17,156  
Accrued interest 5,482 5,995  
Income taxes payable 0 0  
Other current liabilities 4,224 843  
Total current liabilities 445,028 1,127,734  
Long-term borrowings 1,858,943 2,072,200  
Deferred tax liabilities 0 87,671  
Pension and postretirement benefit liabilities 38,073 49,290  
Noncurrent liability for uncertain tax positions 625 801  
Notes payable and other amounts due to consolidated subsidiaries 2,804,568 2,451,784  
Noncurrent contingent consideration 0 0  
Noncurrent operating lease liabilities 9,802    
Other liabilities 133,550 138,431  
Total liabilities 5,290,589 5,927,911  
Total shareholders' equity 2,979,320 2,539,978  
Total liabilities and shareholders' equity 8,269,909 8,467,889  
Guarantor Subsidiaries      
Current assets      
Cash and cash equivalents 488 5,364  
Accounts receivable, net 80,528 54,378  
Accounts receivable from consolidated subsidiaries 492,655 1,122,107  
Inventories 306,917 267,544  
Prepaid expenses and other current assets 21,896 9,740  
Prepaid taxes 0 0  
Total current assets 902,484 1,459,133  
Property, plant and equipment, net 224,176 253,913  
Operating lease assets 66,388    
Goodwill 1,286,372 1,284,900  
Intangibles assets, net 1,291,810 1,381,285  
Investments in affiliates 2,072,038 1,507,718  
Deferred tax assets 0 0  
Notes receivable and other amounts due from consolidated subsidiaries 3,690,788 3,347,815  
Other assets 10,025 5,874  
Total assets 9,544,081 9,240,638  
Current liabilities      
Current borrowings 0 0  
Accounts payable 63,121 63,497  
Accounts payable to consolidated subsidiaries 418,321 291,952  
Accrued expenses 36,325 41,901  
Current portion of contingent consideration 144,701 106,514  
Payroll and benefit-related liabilities 50,583 45,136  
Accrued interest 0 0  
Income taxes payable 0 0  
Other current liabilities 15,458 34,916  
Total current liabilities 728,509 583,916  
Long-term borrowings 0 0  
Deferred tax liabilities 357,923 279,417  
Pension and postretirement benefit liabilities 27,027 27,454  
Noncurrent liability for uncertain tax positions 6,949 7,212  
Notes payable and other amounts due to consolidated subsidiaries 1,978,067 2,222,580  
Noncurrent contingent consideration 64,581 131,563  
Noncurrent operating lease liabilities 65,715    
Other liabilities 8,462 8,204  
Total liabilities 3,237,233 3,260,346  
Total shareholders' equity 6,306,848 5,980,292  
Total liabilities and shareholders' equity 9,544,081 9,240,638  
Non-Guarantor Subsidiaries      
Current assets      
Cash and cash equivalents 231,667 302,274  
Accounts receivable, net 329,245 300,689  
Accounts receivable from consolidated subsidiaries 500,811 365,892  
Inventories 227,451 191,188  
Prepaid expenses and other current assets 27,658 28,170  
Prepaid taxes 5,705 5,434  
Total current assets 1,322,537 1,193,647  
Property, plant and equipment, net 203,607 175,468  
Operating lease assets 34,416    
Goodwill 958,933 961,679  
Intangibles assets, net 864,405 943,677  
Investments in affiliates 924,448 837,899  
Deferred tax assets 6,879 4,822  
Notes receivable and other amounts due from consolidated subsidiaries 287,807 13,242  
Other assets 10,448 11,925  
Total assets 4,613,480 4,142,359  
Current liabilities      
Current borrowings 50,000 50,000  
Accounts payable 35,154 39,764  
Accounts payable to consolidated subsidiaries 207,288 170,075  
Accrued expenses 55,636 49,991  
Current portion of contingent consideration 3,389 30,363  
Payroll and benefit-related liabilities 46,708 42,378  
Accrued interest 32 36  
Income taxes payable 6,692 5,943  
Other current liabilities 13,714 2,291  
Total current liabilities 418,613 390,841  
Long-term borrowings 0 0  
Deferred tax liabilities 99,287 243,509  
Pension and postretirement benefit liabilities 17,619 16,170  
Noncurrent liability for uncertain tax positions 2,720 2,705  
Notes payable and other amounts due to consolidated subsidiaries 1,260,269 1,024,430  
Noncurrent contingent consideration 7,237 35,807  
Noncurrent operating lease liabilities 25,855    
Other liabilities 60,729 57,499  
Total liabilities 1,892,329 1,770,961  
Total shareholders' equity 2,721,151 2,371,398  
Total liabilities and shareholders' equity $ 4,613,480 $ 4,142,359