XML 21 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning Balance (in shares) at Dec. 31, 2017   46,871       1,704
Beginning Balance at Dec. 31, 2017 $ 2,430,531 $ 46,871 $ 591,721 $ 2,285,886 $ (265,091) $ (228,856)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 56,184     56,184    
Cash dividends (15,447)     (15,447)    
Other comprehensive income (loss) 82,690       82,690  
Shares issued under compensation plans (in shares)   (97)       (43)
Shares issued under compensation plans 4,122 $ 97 992     $ 3,033
Deferred compensation (in shares)           (8)
Deferred compensation 322         $ 322
Settlements of warrants (in shares)           (132)
Settlements of warrants (12)   (17,884)     $ 17,872
Ending Balance (in shares) at Apr. 01, 2018   46,968       1,521
Ending Balance at Apr. 01, 2018 2,561,466 $ 46,968 574,829 2,329,699 (182,401) $ (207,629)
Beginning Balance (in shares) at Dec. 31, 2017   46,871       1,704
Beginning Balance at Dec. 31, 2017 2,430,531 $ 46,871 591,721 2,285,886 (265,091) $ (228,856)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 110,212          
Other comprehensive income (loss) (24,076)          
Ending Balance (in shares) at Sep. 30, 2018   47,192       1,235
Ending Balance at Sep. 30, 2018 2,507,065 $ 47,192 565,319 2,352,648 (289,167) $ (168,927)
Beginning Balance (in shares) at Apr. 01, 2018   46,968       1,521
Beginning Balance at Apr. 01, 2018 2,561,466 $ 46,968 574,829 2,329,699 (182,401) $ (207,629)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (2,496)     (2,496)    
Cash dividends (15,491)     (15,491)    
Other comprehensive income (loss) (124,019)       (124,019)  
Shares issued under compensation plans (in shares)   (114)       (2)
Shares issued under compensation plans 14,300 $ 114 13,992     $ 194
Deferred compensation 235   235      
Settlements of warrants (in shares)           (140)
Settlements of warrants (14)   (19,019)     $ 19,005
Ending Balance (in shares) at Jul. 01, 2018   47,082       1,379
Ending Balance at Jul. 01, 2018 2,433,981 $ 47,082 570,037 2,311,712 (306,420) $ (188,430)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 56,524     56,524    
Cash dividends (15,588)     (15,588)    
Other comprehensive income (loss) 17,253       17,253  
Shares issued under compensation plans (in shares)   (110)       (2)
Shares issued under compensation plans 14,598 $ 110 14,331     $ 157
Deferred compensation (in shares)           (2)
Deferred compensation 311   163     $ 148
Settlements of warrants (in shares)           (140)
Settlements of warrants (14)   (19,212)     $ 19,198
Ending Balance (in shares) at Sep. 30, 2018   47,192       1,235
Ending Balance at Sep. 30, 2018 2,507,065 $ 47,192 565,319 2,352,648 (289,167) $ (168,927)
Beginning Balance (in shares) at Dec. 31, 2018   47,248       1,232
Beginning Balance at Dec. 31, 2018 2,539,978 $ 47,248 574,761 2,427,599 (341,085) $ (168,545)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 40,897     40,897    
Cash dividends (15,650)     (15,650)    
Other comprehensive income (loss) 396       396  
Shares issued under compensation plans (in shares)   (75)       (40)
Shares issued under compensation plans 5,198 $ 75 3,094     $ 2,029
Deferred compensation (in shares)           (4)
Deferred compensation 380   127     $ 253
Ending Balance (in shares) at Mar. 31, 2019   47,323       1,188
Ending Balance at Mar. 31, 2019 2,569,878 $ 47,323 577,982 2,451,525 (340,689) $ (166,263)
Beginning Balance (in shares) at Dec. 31, 2018   47,248       1,232
Beginning Balance at Dec. 31, 2018 2,539,978 $ 47,248 574,761 2,427,599 (341,085) $ (168,545)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 353,201          
Other comprehensive income (loss) (23,416)          
Ending Balance (in shares) at Sep. 29, 2019   47,463       1,184
Ending Balance at Sep. 29, 2019 2,852,976 $ 47,463 603,634 2,732,408 (364,501) $ (166,028)
Beginning Balance (in shares) at Mar. 31, 2019   47,323       1,188
Beginning Balance at Mar. 31, 2019 2,569,878 $ 47,323 577,982 2,451,525 (340,689) $ (166,263)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 83,375     83,375    
Cash dividends (15,697)     (15,697)    
Other comprehensive income (loss) 14,782       14,782  
Shares issued under compensation plans (in shares)   (77)       (2)
Shares issued under compensation plans 12,506 $ 77 12,252     $ 177
Ending Balance (in shares) at Jun. 30, 2019   47,400       1,186
Ending Balance at Jun. 30, 2019 2,664,844 $ 47,400 590,234 2,519,203 (325,907) $ (166,086)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 228,929     228,929    
Cash dividends (15,724)     (15,724)    
Other comprehensive income (loss) (38,594)       (38,594)  
Shares issued under compensation plans (in shares)   (63)       (2)
Shares issued under compensation plans 13,521 $ 63 13,400     $ 58
Ending Balance (in shares) at Sep. 29, 2019   47,463       1,184
Ending Balance at Sep. 29, 2019 $ 2,852,976 $ 47,463 $ 603,634 $ 2,732,408 $ (364,501) $ (166,028)