XML 78 R67.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed consolidating guarantor financial information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Apr. 01, 2018
Dec. 31, 2017
Current assets        
Cash and cash equivalents $ 271,212 $ 357,161 $ 378,872 $ 333,558
Accounts receivable, net of allowances of $9,225 and $9,348, respectively 375,756 366,286    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 445,566 427,778    
Prepaid expenses and other current assets 79,595 72,481    
Prepaid taxes 10,485 12,463    
Total current assets 1,182,614 1,236,169    
Property, plant and equipment, net 409,963 432,766    
Operating lease assets 112,278      
Goodwill 2,247,768 2,246,579    
Intangible assets, net 2,274,488 2,325,052    
Investments in affiliates 0 0    
Deferred tax assets 2,500 2,446    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 38,458 34,979    
Total assets 6,268,069 6,277,991    
Current liabilities        
Current borrowings 86,625 86,625    
Accounts payable 103,532 106,709    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 93,649 97,551    
Current portion of contingent consideration 99,686 136,877    
Payroll and benefit-related liabilities 76,261 104,670    
Accrued interest 23,245 6,031    
Income taxes payable 6,641 5,943    
Other current liabilities 31,277 38,050    
Total current liabilities 520,916 582,456    
Long-term borrowings 2,072,939 2,072,200    
Deferred tax liabilities 610,606 608,221    
Pension and postretirement benefit liabilities 89,287 92,914    
Noncurrent liability for uncertain tax positions 10,833 10,718    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Noncurrent contingent consideration 80,676 167,370    
Noncurrent operating lease liabilities 100,708      
Other liabilities 212,226 204,134    
Total liabilities 3,698,191 3,738,013    
Total shareholders' equity 2,569,878 2,539,978    
Total liabilities and shareholders' equity 6,268,069 6,277,991    
Eliminations        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net of allowances of $9,225 and $9,348, respectively 4,976 5,334    
Accounts receivable from consolidated subsidiaries (652,056) (1,425,771)    
Inventories, net (40,253) (30,954)    
Prepaid expenses and other current assets 4,113 4,113    
Prepaid taxes 0 0    
Total current assets (683,220) (1,447,278)    
Property, plant and equipment, net 0 0    
Operating lease assets 0      
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates (7,814,988) (7,677,731)    
Deferred tax assets (2,385) (2,376)    
Notes receivable and other amounts due from consolidated subsidiaries (4,982,955) (4,874,135)    
Other assets 0 0    
Total assets (13,483,548) (14,001,520)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (652,056) (1,425,771)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (1,435) 0    
Other current liabilities 0 0    
Total current liabilities (653,491) (1,425,771)    
Long-term borrowings 0 0    
Deferred tax liabilities (2,385) (2,376)    
Pension and postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (4,982,955) (4,874,135)    
Noncurrent contingent consideration 0 0    
Noncurrent operating lease liabilities 0      
Other liabilities 0    
Total liabilities (5,638,831) (6,302,282)    
Total shareholders' equity (7,844,717) (7,699,238)    
Total liabilities and shareholders' equity (13,483,548) (14,001,520)    
Parent Company        
Current assets        
Cash and cash equivalents 39,022 49,523 28,407 37,803
Accounts receivable, net of allowances of $9,225 and $9,348, respectively 4,286 5,885    
Accounts receivable from consolidated subsidiaries 35,052 32,036    
Inventories, net 0 0    
Prepaid expenses and other current assets 38,633 30,458    
Prepaid taxes 4,631 7,029    
Total current assets 121,624 124,931    
Property, plant and equipment, net 3,167 3,385    
Operating lease assets 14,679      
Goodwill 0 0    
Intangible assets, net 85 90    
Investments in affiliates 6,043,371 5,984,566    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 1,976,376 2,337,737    
Other assets 16,956 17,180    
Total assets 8,176,258 8,467,889    
Current liabilities        
Current borrowings 36,625 36,625    
Accounts payable 3,446 3,448    
Accounts payable to consolidated subsidiaries 235,100 1,058,008    
Accrued expenses 8,034 5,659    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 14,092 17,156    
Accrued interest 23,200 5,995    
Income taxes payable 0 0    
Other current liabilities 4,414 843    
Total current liabilities 324,911 1,127,734    
Long-term borrowings 2,072,939 2,072,200    
Deferred tax liabilities 90,195 87,671    
Pension and postretirement benefit liabilities 46,154 49,290    
Noncurrent liability for uncertain tax positions 912 801    
Notes payable and other amounts due to consolidated subsidiaries 2,920,820 2,451,784    
Noncurrent contingent consideration 0 0    
Noncurrent operating lease liabilities 12,218      
Other liabilities 138,231 138,431    
Total liabilities 5,606,380 5,927,911    
Total shareholders' equity 2,569,878 2,539,978    
Total liabilities and shareholders' equity 8,176,258 8,467,889    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 622 1,757 10,200 8,933
Accounts receivable, net of allowances of $9,225 and $9,348, respectively 62,457 54,013    
Accounts receivable from consolidated subsidiaries 228,267 1,043,573    
Inventories, net 274,038 266,073    
Prepaid expenses and other current assets 10,243 9,673    
Prepaid taxes 0 0    
Total current assets 575,627 1,375,089    
Property, plant and equipment, net 230,983 253,037    
Operating lease assets 62,027      
Goodwill 1,255,350 1,254,848    
Intangible assets, net 1,255,965 1,277,462    
Investments in affiliates 1,771,617 1,672,908    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,722,166 2,523,156    
Other assets 11,593 5,776    
Total assets 7,885,328 8,362,276    
Current liabilities        
Current borrowings 0 0    
Accounts payable 61,327 62,764    
Accounts payable to consolidated subsidiaries 315,782 278,715    
Accrued expenses 34,673 41,883    
Current portion of contingent consideration 98,622 106,514    
Payroll and benefit-related liabilities 19,557 44,982    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 14,425 34,916    
Total current liabilities 544,386 569,774    
Long-term borrowings 0 0    
Deferred tax liabilities 258,470 257,522    
Pension and postretirement benefit liabilities 27,162 27,454    
Noncurrent liability for uncertain tax positions 7,267 7,212    
Notes payable and other amounts due to consolidated subsidiaries 1,879,068 2,222,580    
Noncurrent contingent consideration 42,717 131,563    
Noncurrent operating lease liabilities 61,390      
Other liabilities 9,497 8,204    
Total liabilities 2,829,957 3,224,309    
Total shareholders' equity 5,055,371 5,137,967    
Total liabilities and shareholders' equity 7,885,328 8,362,276    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 231,568 305,881 $ 340,265 $ 286,822
Accounts receivable, net of allowances of $9,225 and $9,348, respectively 304,037 301,054    
Accounts receivable from consolidated subsidiaries 388,737 350,162    
Inventories, net 211,781 192,659    
Prepaid expenses and other current assets 26,606 28,237    
Prepaid taxes 5,854 5,434    
Total current assets 1,168,583 1,183,427    
Property, plant and equipment, net 175,813 176,344    
Operating lease assets 35,572      
Goodwill 992,418 991,731    
Intangible assets, net 1,018,438 1,047,500    
Investments in affiliates 0 20,257    
Deferred tax assets 4,885 4,822    
Notes receivable and other amounts due from consolidated subsidiaries 284,413 13,242    
Other assets 9,909 12,023    
Total assets 3,690,031 3,449,346    
Current liabilities        
Current borrowings 50,000 50,000    
Accounts payable 38,759 40,497    
Accounts payable to consolidated subsidiaries 101,174 89,048    
Accrued expenses 50,942 50,009    
Current portion of contingent consideration 1,064 30,363    
Payroll and benefit-related liabilities 42,612 42,532    
Accrued interest 45 36    
Income taxes payable 8,076 5,943    
Other current liabilities 12,438 2,291    
Total current liabilities 305,110 310,719    
Long-term borrowings 0 0    
Deferred tax liabilities 264,326 265,404    
Pension and postretirement benefit liabilities 15,971 16,170    
Noncurrent liability for uncertain tax positions 2,654 2,705    
Notes payable and other amounts due to consolidated subsidiaries 183,067 199,771    
Noncurrent contingent consideration 37,959 35,807    
Noncurrent operating lease liabilities 27,100      
Other liabilities 64,498 57,499    
Total liabilities 900,685 888,075    
Total shareholders' equity 2,789,346 2,561,271    
Total liabilities and shareholders' equity $ 3,690,031 $ 3,449,346